KOSDAQBiotech & Pharma476830

Rznomics

₩28,200▼ 4.89%2026-10-02 close
Market Cap
₩789.8B
Turnover
₩10.8B
Volume
380,000 shares
Shares out.
28.1M
PER
—
PBR
17.0×
EPS
-₩730
Dividend Yield
0.00%

PER, EPS, PBR and BPS are calculated in-house from the last 4 quarters (2025Q3–2026Q2) · Dividend yield is based on ₩0 per share · Prices as of the 2026-10-02 close

01

Report overview

Lilly Partnership and Clinical Progress Amid Continued Losses

Rznomics continues to build clinical data for its liver cancer candidate RZ-001 and its Eli Lilly licensing partnership around its RNA trans-splicing ribozyme platform, but the company has no commercialized product revenue and continues to post large quarterly net losses.

  1. 1

    2025 revenue rose sharply to KRW 7.92 billion from zero the prior year, but most of this stemmed from non-product items such as R&D funding received from Eli Lilly.

  2. 2

    The company signed a global license deal with Eli Lilly for hereditary hearing loss treatment development worth up to KRW 1.9 trillion in total deal value, and separately continues to receive R&D funding.

  3. 3

    In April 2026 the company gave an oral presentation of interim Phase 1b/2a combination trial data for RZ-001 with immuno-oncology agents at AACR, and subsequently received RMAT designation from the US FDA.

  4. 4

    Consolidated equity turned from negative (KRW -93.2 billion) in 2024 to positive KRW 58.8 billion in 2025, likely reflecting reclassification of debt-like preferred equity items into equity around the listing process.

  5. 5

    The company decided on a 100% bonus share issue in June 2026, interpreted as a shareholder-friendly measure to ease supply pressure ahead of the six-month lock-up expiration.

02

Business structure

Rznomics is a biotech company developing RNA-editing gene therapies using its proprietary trans-splicing ribozyme-based RNA-replacing enzyme platform.

Its core pipeline candidate is RZ-001, an anticancer agent targeting hepatocellular carcinoma (HCC) and glioblastoma (GBM), which works by targeting and cleaving the hTERT gene and inserting a gene that triggers sensitivity to an antiviral agent.

RZ-001 is being tested in Phase 1b/2a trials in Korea and the US in combination with the first-line HCC standard-of-care regimen Tecentriq (atezolizumab) and Avastin (bevacizumab), with atezolizumab supplied by Roche and the bevacizumab-class drug supplied by a domestic biopharmaceutical company.

The GBM indication has received both Orphan Drug Designation and Fast Track status from the US FDA, along with approval for an Expanded Access Program (EAP).

The platform's expansion pipeline includes an Alzheimer's disease candidate, RZ-003, and a retinal disease candidate, RZ-004, most of which are planned for co-research or licensing with partners at the preclinical stage.

In May 2025, the company signed a strategic global license agreement with Eli Lilly for joint development of a hereditary hearing loss treatment, under which Rznomics handles early-stage R&D while Lilly manages subsequent development and commercialization.

The company has no commercialized product revenue to date, with a substantial portion of its revenue derived from partnership-related items such as R&D funding received from Lilly. Rznomics is also expanding its research scope into in vivo CAR-T therapy using its circular RNA platform.

03

Earnings trend

Quarterly revenue · Operating profit
RevenueOperating profit
Annual revenue · Operating profit
RevenueOperating profit
Quarterly results · Last 5 quarters
QuarterRevenueOperating profitOp. margin
2025Q2₩7.1B₩3.1B43.1%
2025Q3₩0-₩8.1B—
2025Q4₩800M-₩5.4B−655.8%
2026Q1₩400M-₩8.1B−2199.8%
2026Q2₩800M-₩6.9B−848.2%
Annual results
YearRevenueOperating profitNet income (parent)Op. marginROEDebt-to-equity
2022₩0-₩19.2B-₩31.5B——−156.6%
2023₩100M-₩15.5B-₩13.6B−10808.7%—−127.0%
2024₩0-₩12.9B-₩18.9B——−130.2%
2025₩7.9B-₩14.6B-₩103.8B−184.3%−176.3%6.7%

Consolidated basis (financial statements including subsidiaries) · Final figures from DART filings · Net income attributable to owners of the parent · Data as of 2026-09-04

04

Earnings analysis

Consolidated 2025 revenue reached KRW 7.92 billion, the first meaningful revenue figure compared with zero in both 2024 and 2022, yet the annual operating loss remained at KRW 14.6 billion, continuing a persistent loss structure.

Net loss attributable to owners expanded sharply to KRW 103.8 billion in 2025 from KRW 18.9 billion in 2024, KRW 13.6 billion in 2023, and KRW 31.5 billion in 2022, with the quarterly breakdown showing this was concentrated in the second quarter of 2025.

That quarter saw revenue of KRW 7.09 billion and a rare operating profit of KRW 3.06 billion, yet the net loss still reached KRW 85.07 billion, suggesting non-operating items heavily distorted the bottom line.

Subsequent quarters saw revenue shrink again, with operating losses persisting each quarter: zero revenue and an KRW 8.08 billion operating loss in Q3 2025, KRW 0.83 billion revenue and KRW 5.44 billion operating loss in Q4 2025, KRW 0.37 billion revenue and KRW 8.06 billion operating loss in Q1 2026, and KRW 0.81 billion revenue and KRW 6.85 billion operating loss in Q2 2026.

The combined net loss attributable to owners over the most recent four quarters (Q3 2025 through Q2 2026) was KRW 27.6 billion, indicating the pace of cash consumption has remained elevated even after listing.

Operating cash flow was negative every year from 2022 through 2025, ranging between roughly KRW -10.8 billion and KRW -14.4 billion, showing that actual cash outflow has continued steadily regardless of accounting revenue recognition.

Consolidated equity was negative throughout 2022-2024 (KRW -62.6 billion, -74.7 billion, and -93.2 billion respectively) before turning positive to KRW 58.9 billion in 2025, likely reflecting the reclassification of redeemable convertible preferred shares from liabilities to equity around the listing.

The debt ratio also shifted from -130.2% in 2024 to 6.7% in 2025, though the negative figures in prior years reflected a capital-impairment state, limiting the meaningfulness of a direct comparison.

05

Industry analysis

The RNA-based gene therapy and editing therapy industry has recently drawn intense interest from global big pharma, and Korean RNA-related stocks broadly rallied together after Moderna announced Phase 3 success for its personalized mRNA cancer vaccine, reflecting heightened investor attention in the space.

The hereditary hearing loss treatment field has begun to open commercially after a Regeneron therapy received the first-ever FDA approval in the category, an event relevant to the commercial context of the program Rznomics is co-developing with Lilly.

Korea's RNA and gene therapy sector includes several companies such as ST Pharm and Olix, and Rznomics is attempting to differentiate itself by having reached the stage of securing clinical proof-of-concept data for its own platform.

In the liver cancer treatment market, an existing first-line standard-of-care combination of an immuno-oncology agent and an anti-angiogenic drug is already well established, meaning any new combination option must demonstrate a clear improvement in safety or efficacy to penetrate the competitive landscape.

In terms of business model, biotechs in this space typically pursue licensing of platforms and pipelines to large pharmaceutical companies rather than self-commercialization, and Rznomics has stated it has additional partners under confidentiality agreements beyond Lilly.

The broader KOSDAQ biotech sector tends to show significant share price volatility around clinical data disclosure timings, with conference presentations and regulatory designations serving as key events driving investor attention.

06

Outlook

In April 2026 Rznomics gave an oral presentation of interim dose-escalation results from the RZ-001 Phase 1b liver cancer trial at the American Association for Cancer Research (AACR) meeting, prompting sell-side commentary suggesting the data could accelerate the pace of development and licensing discussions.

This was followed in May by RMAT designation from the US FDA for RZ-001's HCC indication, opening the possibility of accelerated development and approval strategy through closer FDA engagement going forward.

The GBM indication has already secured Orphan Drug and Fast Track designations along with EAP approval, making the timing of further clinical data disclosure the next point to watch.

At the time of listing, the company disclosed that beyond Lilly, two additional global pharmaceutical companies had agreed to enter confidentiality agreements and discussions once clinical proof-of-concept data was secured, making it a key watch point whether the recent clinical data will catalyze further licensing talks.

The company has also stated that its Alzheimer's candidate RZ-003 is targeted for licensing at the preclinical stage, with near-term progress expected within one to two years.

Expansion into in vivo CAR-T therapy using the circular RNA platform, and plans to extend delivery-technology partnerships overseas, are also in progress.

The Lilly agreement structures R&D funding around annual milestone achievements, and the continued receipt of funding in 2025 and Q1 2026 can serve as an indicator of the partnership's ongoing continuity.

07

Valuation

PER
—
PBR
17.0×
ROE
-46.9%
EPS
-₩730
BPS
₩1,661
Dividend per share
₩0

As a clinical-stage biotech with no commercialized product revenue, Rznomics does not have a meaningful price-to-earnings ratio given its persistent net loss structure.

Its price-to-book ratio sits in a range reflecting a substantial premium over net asset value, suggesting the market is pricing in the platform technology and pipeline's future potential well beyond the current accounting book value.

The company does not pay dividends, so a dividend-yield-based investment lens does not apply. Looking at multi-year results, annual operating losses have persisted consistently, and while 2025 revenue increased meaningfully for the first time, this did not translate directly into a recovery of profitability.

It is worth noting that this valuation picture could shift going forward if clinical data and licensing outcomes become more concrete.

PER, EPS, PBR and BPS are all calculated in-house (the same method as Naver and Toss) · Dividend yield = cash dividend per share from DART filings (supplemented by KRX) ÷ current price · As of 2026-09-04

08

Bull factors

Global Big Pharma Partnership Validation

The joint development agreement with Eli Lilly for a hereditary hearing loss treatment carries a total deal value of up to KRW 1.9 trillion if all options are exercised, underpinning external credibility for the platform technology.

Separate from the deal value, R&D funding has been received on an ongoing annual basis, suggesting the partnership extends beyond a nominal contract into active co-research.

The company has also stated that additional global pharmaceutical companies have agreed to enter discussions once clinical proof-of-concept data is secured.

Clinical Proof-of-Concept Data Secured

In April 2026, interim Phase 1b/2a liver cancer trial results for RZ-001 were selected for oral presentation at AACR, with an assessment that the data showed an advantage in response rate and safety compared with the existing first-line standard of care.

The candidate subsequently received RMAT designation from the FDA, establishing an institutional basis for accelerated development and approval procedures.

The GBM indication separately holds Orphan Drug and Fast Track designations along with EAP approval, giving the company regulatory tailwinds across multiple indications.

Multiple Opportunities Through Platform Diversification

Beyond RZ-001, the company holds multiple platform-based pipeline candidates including Alzheimer's candidate RZ-003 and retinal disease candidate RZ-004, reducing reliance on a single candidate.

It is also pursuing expansion into in vivo CAR-T therapy using circular RNA technology, aligning with emerging modality trends. With several pipelines progressing through preclinical and clinical stages in parallel, there is potential for multiple licensing opportunities to arise at staggered timings.

09

Bear factors

Absence of Commercial Revenue and Low Revenue Persistence

The KRW 7.92 billion revenue in 2025 was the first meaningful figure, but most stemmed from partnership items such as Lilly-related R&D funding, and revenue fell back to zero in Q3 2025. With no commercialized product for sale yet, revenue predictability and persistence remain low. Large quarter-to-quarter revenue swings add uncertainty to future earnings estimates.

Continued Cash Burn

Operating cash flow was negative every year from 2022 through 2025, ranging between roughly KRW -10.8 billion and KRW -14.4 billion, showing steady real cash outflow regardless of accounting revenue. Given the nature of a clinical-stage biotech, additional future fundraising may be needed. The June 2026 bonus share issue was funded from capital surplus and did not bring in new cash.

Earnings Volatility and Overhang Pressure

In Q2 2025, despite a positive operating profit, the net loss reached KRW 85.07 billion, illustrating a case where non-operating items had a major impact on earnings and making profit forecasting difficult.

Korea Development Bank sold shares on the market between December 2025 and March 2026, reducing its stake from 9.3% to 7.51%.

There was overhang concern tied to the six-month post-listing lock-up expiration, and while the company responded with a bonus share issue, supply pressure from remaining lock-up shares remains a point to monitor.

10

Risk factors

Clinical and Regulatory Risk

RZ-001 remains at the Phase 1b/2a stage, and while it has received multiple FDA designations including RMAT, Fast Track, and Orphan Drug status, these are institutional statuses meant to accelerate development, not guarantees of final approval.

There is a possibility that safety or efficacy data could fall short of expectations as the program advances to later clinical stages. The GBM indication, despite its EAP approval, may still require substantial time and cost to reach a formal Phase 3 trial.

Licensing and Partnership Risk

The Lilly agreement's upfront payment amount was not disclosed, and the total deal value represents a maximum figure contingent on all options being exercised, meaning actual amounts received could be lower or delayed.

Discussions on confidentiality agreements and licensing with additional partners also depend on the quality and timing of clinical data and are not guaranteed to be finalized. Partnership-based revenue tends to be non-recurring in nature, such as R&D funding and milestones, adding uncertainty to earnings forecasting.

Capital Structure and Supply-Demand Risk

The company had a multi-year history of negative equity (capital impairment) prior to listing, requiring an understanding of how structures such as redeemable convertible preferred shares affected its financial statements.

Given the continued cash-burning structure, future fundraising through additional rights offerings or convertible bond issuance could dilute existing shareholders. Supply-demand events such as lock-up expirations and institutional investor stake sales can affect the share price.

11

What to watch next

  1. Around November 2026

    Check the Q3 2026 quarterly report for how revenue composition (including Lilly R&D funding) and the pace of operating loss and cash burn compare with the preceding quarters.

  2. In Q4 2026

    Watch for any progress in discussions with the two additional partners under confidentiality agreements mentioned at listing, or disclosure of a new licensing deal.

  3. Second half of 2026 through early 2027

    Monitor the progress of FDA discussions following RZ-001's RMAT designation, and whether additional clinical data for the GBM indication is disclosed.

  4. In Q4 2026

    Check disclosures on remaining lock-up share releases and any additional stake sales by institutional or related-party holders to assess changes in supply-demand pressure.

12

Overall view

Rznomics has been accumulating technological achievements through its RNA-replacing enzyme platform, including a major partnership with Eli Lilly, clinical proof-of-concept data for RZ-001, and multiple FDA regulatory designations.

At the same time, its financial data reflects the typical profile of a clinical-stage biotech without commercial revenue, with annual operating losses persisting every year and operating cash flow consistently negative.

The Q2 2025 case, where a positive operating profit coincided with a massive net loss, illustrates how heavily non-operating items can influence reported results.

Since listing, there have been supply-demand events such as lock-up expirations and institutional stake sales, to which the company responded with a bonus share issue.

The company's future trajectory depends on verifiable events such as additional GBM clinical data, the conclusion of further licensing deals, and the continuity of the Lilly partnership.

Investment judgment should weigh the positive assessment of the technology alongside continued cash burn, the non-recurring nature of revenue, and clinical and regulatory uncertainty.

13

Sources

  1. Korea Exchange (KRX) — Prices · Market Cap · Volume
  2. FSS electronic disclosure system (DART) — Financial statements · Dividend filings
Show 18 more articles and sources
  1. bbn.kiwoom.com
  2. youtube.com
  3. markets.hankyung.com
  4. alphadistill.com
  5. m.thinkpool.com
  6. m.thinkpool.com
  7. thebionews.net
  8. hankyung.com
  9. medigatenews.com
  10. rznomics.com
  11. sedaily.com
  12. sedaily.com
  13. pharm.edaily.co.kr
  14. news.nate.com
  15. news.nate.com
  16. sedaily.com
  17. sedaily.com
  18. medigatenews.com

Report written 2026-09-05 · Data as of 2026-09-04

This content is AI analysis of market data and web search results, provided for information only. It is not a solicitation or recommendation to invest. Investment decisions and their consequences are the investor's own responsibility. Data may be delayed or contain errors.