KOSPIEnergy & Power475150

SK eternix

₩49,650▲ 0.40%2026-10-02 close
Market Cap
₩1.7T
Turnover
₩27.8B
Volume
560,000 shares
Shares out.
34.1M
PER
234.2×
PBR
6.6×
EPS
₩222
Dividend Yield
0.00%

PER, EPS, PBR and BPS are calculated in-house from the last 4 quarters (2025Q3–2026Q2) · Dividend yield is based on ₩0 per share · Prices as of the 2026-10-02 close

01

Report overview

Folded into the KKR Platform, With Lumpy Quarterly Results

SK Eternix is being repositioned as the development arm of the SK-KKR renewable platform that consolidates the group's clean-energy assets, while its earnings swing sharply with large project deliveries and financial leverage has risen alongside.

  1. 1

    In 2025 consolidated revenue was KRW 385.6bn and operating profit KRW 53.0bn, up from KRW 332.2bn and KRW 37.6bn in 2024, with the operating margin rising from 11.3% to 13.7%.

  2. 2

    Quarterly revenue jumped from KRW 27.5bn in 1Q26 to KRW 240.9bn in 2Q26, yet 2Q operating profit was only KRW 4.7bn, a very thin margin on that revenue, and the owners' net result was a loss.

  3. 3

    The debt-to-equity ratio rose from 202.4% in 2024 to 382.4% in 2025, and 2025 operating cash flow turned negative at minus KRW 25.2bn.

  4. 4

    The 390MW Shinan Wooui offshore wind project broke ground in July 2026, and the company participates as one of the key shareholders of the project SPC.

  5. 5

    As the change of largest shareholder to a newly created KKR entity proceeds, the group's renewable assets are simultaneously being consolidated under a single platform.

02

Business structure

SK Eternix began as a division of SK D&D in 2008 and was spun off into an independent entity in 2024.

Its business pillars are solar, onshore and offshore wind, fuel cells and energy storage systems (ESS), and alongside an offshore wind pipeline it is expanding a virtual power plant (VPP) platform business built on data analytics and risk management capabilities.

On operating assets, Seoul Economic Daily reported in August 2026 that the company runs 36 solar plants, 6 wind farms, 5 fuel-cell plants and 28 ESS facilities in Korea. eNewsToday reported in September 2026 that the company is expanding power trading on the back of a roughly 3GW pipeline spanning solar, wind, fuel cells and ESS, centered on the Solarnix model, which bundles scattered small and mid-sized solar plants into special purpose vehicles, optimizes the financing structure and supplies power long term to RE100 corporates.

According to the same report, solar and wind power purchase agreements total 395MW, combining 320MW at Solarnix and 75MW at the Gunwi Pungbaek wind farm, with contract terms of 25 to 30 years and minimum supply guarantees applied to some projects.

In fuel cells, after the 40MW Chungju Eco Park in 2025, the 40MW Daesowon Eco Park entered commercial operation in April 2026, creating an 80MW solid oxide fuel cell cluster in the Chungju area, with 31MW in Paju and 28MW won in the hydrogen power bidding market to follow.

In ESS, the company operates 794MWh across about 30 domestic sites, accumulating peak-shaving and demand-management capability, and data from Company Monitor as of June 2026 indicates a 100MW development in Texas is also under way.

Competitively it sits as a developer-type operator that handles development, structuring and operation together; segment revenue mix is not verifiable from confirmed filings, and the quarterly revenue mix shifts sharply with project delivery timing.

03

Earnings trend

Quarterly revenue · Operating profit
RevenueOperating profit
Annual revenue · Operating profit
RevenueOperating profit
Quarterly results · Last 5 quarters
QuarterRevenueOperating profitOp. margin
2025Q2₩65.3B₩9.6B14.7%
2025Q3₩46.4B₩1.2B2.5%
2025Q4₩248B₩41.2B16.6%
2026Q1₩27.5B₩4.9B17.8%
2026Q2₩240.9B₩4.7B1.9%
Annual results
YearRevenueOperating profitNet income (parent)Op. marginROEDebt-to-equity
2024₩332.2B₩37.6B₩22.4B11.3%9.2%202.4%
2025₩385.6B₩53B₩30.7B13.7%11.3%382.4%

Consolidated basis (financial statements including subsidiaries) · Final figures from DART filings · Net income attributable to owners of the parent · Data as of 2026-09-04

04

Earnings analysis

For 2025, consolidated revenue was KRW 385.6bn, operating profit KRW 53.0bn and owners' net profit KRW 30.7bn, all above 2024 levels (revenue KRW 332.2bn, operating profit KRW 37.6bn, net profit KRW 22.4bn), with the operating margin improving from 11.3% to 13.7%.

However, liabilities grew from KRW 489.7bn to KRW 1,044.0bn over the same period, lifting the debt-to-equity ratio from 202.4% to 382.4%, while operating cash flow swung from an inflow of KRW 66.8bn to an outflow of KRW 25.2bn.

That divergence between profit and cash is typical of a developer model in which capital is deployed upfront into project development and asset purchases. The quarterly pattern is highly uneven.

After bottoming in 3Q25 at revenue of KRW 46.4bn and operating profit of KRW 1.2bn, results surged in 4Q25 to revenue of KRW 248.0bn and operating profit of KRW 41.2bn, then shrank again in 1Q26 to KRW 27.5bn and KRW 4.9bn.

In 2Q26 revenue rose sharply again to KRW 240.9bn, but operating profit stayed at KRW 4.7bn, a margin of only around 2%, and the owners' result was a net loss of KRW 2.9bn.

Compared with 4Q25, when revenue was similar, the margin gap is stark, suggesting that the nature of delivery revenue, including the share of low-margin procurement and construction-type sales, drives quarterly margins.

Bottom-line volatility is also high: in 2Q25 owners' net profit of KRW 14.3bn exceeded operating profit of KRW 9.6bn, while 3Q25, 1Q26 and 2Q26 posted net losses despite positive operating profit, pointing to a large influence from non-operating items such as financing costs and equity-method or valuation entries.

Company Monitor summarized 1Q26 as revenue up 6.1% and operating profit up 362.2% year on year with net profit turning to a loss, citing stronger solar competitiveness and ESS operating technology as improvement drivers.

Summing the most recent four quarters (3Q25 through 2Q26) gives roughly KRW 562.8bn of revenue and about KRW 51.9bn of operating profit, an operating margin near 9.2%, yet owners' net profit of only about KRW 7.4bn, and that gap between operating and final results is the defining feature of current earnings.

05

Industry analysis

Downstream demand is anchored in large-scale clean power needs from AI data centers and semiconductor clusters.

Seoul Economic Daily reported that power demand is surging on mega projects centered on AI data center expansion and a southwestern semiconductor cluster, and that SK Group plans to build and operate 5GW of AI data centers by 2029 and 15GW by 2035 through SK Hyper.

On the supply side, consolidation of group assets is reshaping the industry. According to Money Today, SK Innovation E&S had handled solar and PPAs, SK Ecoplant fuel cells, and SK Eternix solar, wind and ESS, and after integration the plan is to expand operating capacity from about 1.7GW to 10GW by 2031.

The policy backdrop has also been firming.

A Korea Economic Daily affiliate wrote in March 2026 that setback-distance rules for solar were abolished in February 2026, solar installation became mandatory at schools and parking lots above a certain size, and grid innovation measures plus a shift of the renewable portfolio standard toward a contract market were under discussion.

In offshore wind, policy finance has translated into an actual construction start: the Shinan Wooui project was designated the first investment of the National Growth Fund, with about KRW 1.3tn of its KRW 3.4tn total cost funded by the National Growth Fund and the Future Energy Fund.

In cycle terms the industry is moving from an expectation phase into a construction and delivery phase, where execution management and procurement margins, more than development capability, determine profit.

The competitive position differs from that of a pure generation utility: the company leads with a model linking development, structuring, operation and power sales, but with SK Innovation E&S assets covering 3.5GW of solar under operation and development also folded into the same platform, the division of roles between the listed entity and unlisted assets is being redefined.

06

Outlook

The largest confirmed schedule item is offshore wind.

The Ministry of Climate, Energy and Environment held the Shinan Wooui groundbreaking ceremony on 16 July 2026; the project comprises 390MW (26 turbines of 15MW) southeast of Wooui Island in Docho-myeon, Shinan-gun, with total project cost of about KRW 3.4tn and a commercial operation target of January 2029.

The project SPC is owned 26% by Hanwha Ocean, 19% by Korea Midland Power, 10% by SK Eternix, 5% by Hyundai E&C and 40% by the Future Energy Fund, and engineering, procurement and construction is executed jointly by Hanwha Ocean and Hyundai E&C with combined contract value reported at about KRW 2.64tn.

The company's own pipeline schedule is also disclosed.

Per its sustainability report, phase 1 of the Incheon Gulup offshore wind project focuses on milestones such as permits and PPA signing, while phase 2 aims to complete generation licence review in 2026 to secure new project rights, and the Uljin Hupo project is under generation licence review.

In ESS, the company entered battery storage via the central contract market, plans to keep securing more than 100MW of new project rights a year, and targets commercial operation of Jeju Gasiri in December 2026.

In fuel cells, commercial operation at Chungju and Daesowon plus completion of Paju are expected to bring operating assets above 200MW.

On ownership, Invest Chosun reported in June 2026 that KKR signed a March agreement to acquire a 43.5% stake from SK Discovery and Hahn & Company for about KRW 348bn, that a holding company is expected to sit above SK Eternix and the renewable businesses of SK Innovation and SK Ecoplant, and that holding company SK is to participate as a shareholder with KKR agreeing to hold more than 50%.

Subsequently, Seoul Economic Daily reported in August 2026 that the Electricity Regulatory Commission had conditionally approved the disposal of the 43.09% stake held by SK Discovery and Hahn & Company to KKR's new entity Eclipse Holdco, that closing was set for 11 August, and that closing would accelerate the subsequent transfer of SK Innovation E&S and SK Ecoplant assets.

As a result, future earnings will hinge both on project delivery scheduling and on which revenues and fees the listed entity recognizes within the integrated platform.

07

Valuation

PER
234.2×
PBR
6.6×
ROE
2.8%
EPS
₩222
BPS
₩7,917
Dividend per share
₩0

Earnings-based multiples screen very high right now because owners' net profit over the most recent four quarters shrank sharply.

The multiple computed on full-year 2025 profit versus the most recent four quarters differs by several times, so the first thing to establish is which profit figure sits in the denominator, since the interpretation changes entirely.

Against net assets, the shares trade at a sizeable premium, indicating the market is pricing the narrative of platform integration and pipeline expansion ahead of the book value of generation assets.

For reference, DS Investment & Securities stated in a May 2025 report that the shares were then trading at about 12.0 times its 2026 earnings estimate; both the share price and earnings expectations have changed since, so that framing cannot be applied to today's situation as is.

Dividends provide essentially no support, as confirmed filings show no cash dividend per share, consistent with a phase of recycling cash into generation asset growth.

Ultimately, the valuation debate turns on how much low-margin delivery revenue is replaced by higher-margin long-term power sales and operations income, and on whether the bottom line follows the operating profit trend.

PER, EPS, PBR and BPS are all calculated in-house (the same method as Naver and Toss) · Dividend yield = cash dividend per share from DART filings (supplemented by KRX) ÷ current price · As of 2026-09-04

08

Bull factors

Development arm of an integrated platform

Money Today reported that SK Group set out a plan to gather solar, PPA, fuel cell, wind and ESS businesses scattered across affiliates into one platform and expand operating capacity from about 1.7GW to 10GW by 2031.

Seoul Economic Daily conveyed the view that while domestic projects had been small because they were led by individual generators, the SK-KKR combination enables development, operation and asset management synergies backed by large-scale capital.

In an industry where funding capacity translates directly into developable volume, the change of controlling shareholder is a variable that can alter the scale of accessible projects. That said, the structure of revenues and fees the listed entity will book within it is not yet fixed in filings.

Large projects entering construction

The 390MW Shinan Wooui offshore wind project held its groundbreaking on 16 July 2026 and began construction targeting commercial operation in January 2029.

It was presented as a case of timely construction start after a delay in public waters usage permits was resolved through ministry mediation, and 97% of key equipment excluding turbines, such as substructures and submarine cables, is domestically sourced.

When development-stage projects move into actual construction, uncertainty over revenue recognition timing tends to narrow. The company participates as a key shareholder in the project SPC.

Accumulating long-term contracts and operating assets

eNewsToday reported that solar and wind PPAs total 395MW with 25 to 30 year terms and minimum supply guarantees on some projects.

In fuel cells, an 80MW solid oxide fuel cell cluster has been built in the Chungju area, and in ESS the company operates 794MWh across roughly 30 domestic sites while accumulating demand-management data.

Such assets differ in character from project delivery revenue in that they can form a base of power sales and operations income less tied to seasonality. However, the share these income streams contribute to group profit is not verifiable from confirmed filings.

09

Bear factors

Bigger revenue quarters without matching margins

In 2Q26 revenue reached KRW 240.9bn, more than triple the KRW 65.3bn of a year earlier, yet operating profit was only KRW 4.7bn and the owners' result was a net loss of KRW 2.9bn.

Against 4Q25, when revenue was similar at KRW 248.0bn with operating profit of KRW 41.2bn, the margin gap is clear, showing how much margins swing with the composition of delivery revenue. In 1Q26 revenue was KRW 27.5bn, roughly one tenth of the prior quarter. The very difficulty of reading a trend from any single quarter is itself a burden.

Rising leverage and cash outflow

Liabilities grew from KRW 489.7bn in 2024 to KRW 1,044.0bn in 2025, lifting the debt-to-equity ratio from 202.4% to 382.4%. Operating cash flow swung from an inflow of KRW 66.8bn in 2024 to an outflow of KRW 25.2bn in 2025.

Equity rose only modestly from KRW 242.0bn to KRW 273.0bn, suggesting much of the asset growth leaned on borrowing. This raises the sensitivity of profit to interest rate levels and project finance terms.

Unsettled terms of the ownership transition

Invest Chosun reported in June 2026 that a holding company structure under KKR is expected but that how holding company SK participates, via existing or newly issued shares, remains fluid, with KKR reportedly agreeing to hold more than 50%.

Seoul Economic Daily reported that the regulatory approval was conditional, and the specifics of those conditions, along with transaction terms between the listed entity and unlisted assets, must be checked through filings.

Confirmed filings show no cash dividend per share, so there is no dividend support during the transition. Dealsite reported that second-largest shareholder Hahn & Company is expected to complete its exit through this transaction, meaning the shareholder base is changing as well.

10

Risk factors

Policy and regulatory change

Profitability in renewables is directly determined by auction schemes and grid connection terms.

A Korea Economic Daily affiliate wrote in March 2026 that the renewable portfolio standard is expected to shift toward a contract market system, a transition that can be both an opportunity and a source of intensified price competition for incumbents.

The same analysis noted that grid innovation measures are being discussed alongside network expansion, the biggest bottleneck for deployment. If the policy timetable slips, commercialization of the pipeline may be pushed back.

Project execution and permitting

Offshore wind involves long construction periods, with equipment and installation vessel availability plus local acceptance as key variables. Shinan Wooui targets commercial operation in January 2029, a long schedule, and a public waters usage permit was delayed before construction began.

The company's sustainability report also states that the Paju fuel cell plant is being built sequentially with its schedule flexibly adjusted to site conditions. Permitting outcomes and construction delays affect both revenue recognition timing and costs.

Financing terms and capital intensity

Money Today pointed to the renewable industry's inherently capital-intensive structure as background to the group's integration decision. With the company's debt-to-equity ratio rising to 382.4% in 2025 and operating cash flow turning to an outflow, sensitivity to interest rates and project finance terms is high.

Unlike a project such as Shinan Wooui, which received large-scale policy funding, individual projects can see profitability vary with funding terms. If upfront asset purchases continue, the gap between profit and cash flow may persist.

11

What to watch next

  1. Mid-November 2026

    Filing of the 3Q26 quarterly report. The key checks are whether the low-margin delivery revenue mix seen in 2Q26 persists and whether the gap between the operating margin and the owners' bottom line narrows.

  2. 4Q 2026

    The company's stated target of commercial operation of the Jeju Gasiri battery storage facility in December 2026 and progress on the Paju fuel cell build. This shows whether growth in operating assets translates into a revenue base less tied to seasonality.

  3. 2H 2026 to 1H 2027

    As Seoul Economic Daily reported, the follow-up transfer of SK Innovation E&S and SK Ecoplant renewable businesses to the new entity after the share deal closes, and how the listed company's role and transaction terms are ultimately defined in filings.

  4. 4Q 2026 through 2027

    Construction progress at Shinan Wooui offshore wind, which targets commercial operation in January 2029, and how related revenue and equity-stake results are recognized. This gauges how much large projects amplify annual earnings volatility.

  5. Around March 2027

    Confirmation of full-year 2026 results, together with the direction of the debt-to-equity ratio and operating cash flow and any decision on dividend policy. This reveals how the balance sheet is managed during an asset expansion phase.

12

Overall view

SK Eternix is broadening from a developer holding solar, wind, fuel cell and ESS assets into power sales, operations and trading, while simultaneously sitting at the center of an ownership transition that gathers SK Group's renewable assets onto one platform.

On confirmed figures, 2025 improved on the prior year with revenue of KRW 385.6bn, operating profit of KRW 53.0bn and owners' net profit of KRW 30.7bn, and the operating margin rose from 11.3% to 13.7%.

Conversely, the debt-to-equity ratio climbed from 202.4% to 382.4%, operating cash flow turned to an outflow, and in 2Q26 revenue of KRW 240.9bn yielded only KRW 4.7bn of operating profit alongside an owners' net loss. The gap between top-line expansion and profit quality is therefore the clearest issue at present.

On the business side, verified progress is accumulating, including the 390MW Shinan Wooui offshore wind project that broke ground in July 2026, the 80MW solid oxide fuel cell cluster in the Chungju area, and long-term power purchase agreements totaling 395MW.

On the other side stand ownership terms not yet fixed in filings, such as conditional approval and asset transfers, higher leverage, and heavily skewed quarterly results.

What to watch from here is how much low-margin delivery revenue is replaced by long-term power sales and operations income, how the listed entity's profit structure is defined within the integrated platform, and whether the balance sheet can carry the pace of asset expansion. This report is for information purposes and contains no buy or sell opinion and no target price.

13

Sources

  1. Korea Exchange (KRX) — Prices · Market Cap · Volume
  2. FSS electronic disclosure system (DART) — Financial statements · Dividend filings
Show 18 more articles and sources
  1. comp.wisereport.co.kr
  2. alphasquare.co.kr
  3. krstockmarket.com
  4. investing.com
  5. eureka.hankyung.com
  6. news.nate.com
  7. m.thinkpool.com
  8. investing.com
  9. sketernix.com
  10. mt.co.kr
  11. the-tech.co.kr
  12. m.thinkpool.com
  13. enewstoday.co.kr
  14. reportshop.co.kr
  15. sedaily.com
  16. dealsite.co.kr
  17. investchosun.com
  18. news.skhynix.co.kr

Report written 2026-09-05 · Data as of 2026-09-04

This content is AI analysis of market data and web search results, provided for information only. It is not a solicitation or recommendation to invest. Investment decisions and their consequences are the investor's own responsibility. Data may be delayed or contain errors.