KOSDAQBiotech & Pharma464280

Tdspharm

₩5,400▲ 0.56%2026-10-02 close
Market Cap
₩29.8B
Turnover
₩38,539,440
Volume
7,180 shares
Shares out.
5.5M
PER
6.3×
PBR
0.7×
EPS
₩932
Dividend Yield
0.00%

PER, EPS, PBR and BPS are calculated in-house from the last 4 quarters (2025Q3–2026Q2) · Dividend yield is based on ₩0 per share · Prices as of the 2026-10-02 close

01

Report overview

From OTC Patches to Pharmaceutical Patches, a Transition Phase

TDS Pharm, the domestic leader in herbal cataplasma, is expanding both revenue and profitability around new prescription patch businesses such as its nicotine patch.

  1. 1

    First-half 2026 revenue rose about 48% year over year, driven by online channel expansion and OTC-adjacent product growth.

  2. 2

    The company is diversifying beyond its cataplasma- and plaster-centered revenue base into prescription patches such as its nicotine patch.

  3. 3

    A pipeline of systemic-action patches for dementia, asthma, and pain (buprenorphine) is progressing through preclinical and early stages.

  4. 4

    Expansion of the Osong production site, including land acquisition and new warehouse construction, is preparing capacity for prescription-patch manufacturing.

  5. 5

    ODM export discussions targeting six Asian countries are underway, with the company setting a multi-year overseas revenue expansion target.

02

Business structure

Founded in 2002, TDS Pharm develops and manufactures transdermal drug delivery system (TDDS) products, operating primarily on an original design manufacturing (ODM) basis for its self-developed formulations.

The company differentiates itself as the only domestic firm using a Hot-Melt process, which relies on thermoplastic resin rather than organic solvents for adhesives, reducing skin irritation.

Its core products are cataplasma (poultice-type patches) and plaster-type patches; based on previously disclosed quarterly data, cataplasma accounted for roughly 73.5% of revenue, plaster about 17.1%, and prescription pharmaceuticals about 9.4%.

The company holds an estimated 70% share of the domestic herbal compound cataplasma market, making it the category leader. Its main customers are Cheil Health Science and Yuhan Corporation, with revenue tied to their order volumes under the ODM structure.

More recently, TDS Pharm has partnered with Samyang Holdings to supply the "Nicostop" nicotine smoking-cessation patch, extending into over-the-counter and prescription patch markets. The company also manufactures oral solid-dosage prescription drugs such as sitagliptin and combination tablets.

Competing against established brands such as SK Chemical's "Trust" patch line and other domestic and overseas TDDS manufacturers, TDS Pharm has built its position through ODM production capability and specialization in herbal-formula patches.

03

Earnings trend

Quarterly revenue · Operating profit
RevenueOperating profit
Annual revenue · Operating profit
RevenueOperating profit
Quarterly results · Last 5 quarters
QuarterRevenueOperating profitOp. margin
2025Q2₩5.6B₩300M5.8%
2025Q3₩8.1B₩1.6B20.3%
2025Q4₩8.7B₩1.6B18.6%
2026Q1₩8.1B₩1.3B16.7%
2026Q2₩8.1B₩1B12.9%
Annual results
YearRevenueOperating profitNet income (parent)Op. marginROEDebt-to-equity
2023₩30B₩5B₩4.7B16.7%20.4%48.1%
2024₩27.5B₩3.7B₩3.7B13.6%9.7%27.7%
2025₩27.6B₩3.8B₩4.3B13.6%10.0%26.6%

Consolidated basis (financial statements including subsidiaries) · Final figures from DART filings · Net income attributable to owners of the parent · Data as of 2026-09-05

04

Earnings analysis

Annual revenue moved from KRW 30.0 billion in 2023 (16.7% operating margin) to a temporary dip of KRW 27.5 billion in 2024 (13.6% margin), before recovering slightly to KRW 27.6 billion in 2025 while holding the 13.6% margin.

Net income attributable to owners fell from KRW 4.69 billion in 2023 to KRW 3.72 billion in 2024, then rebounded to KRW 4.27 billion in 2025, signaling a profit recovery trend.

On a quarterly basis, revenue bottomed at KRW 5.58 billion with operating profit of KRW 323 million in the second quarter of 2025, before improving markedly to KRW 8.08 billion revenue and KRW 1.64 billion operating profit in the third quarter, and KRW 8.68 billion revenue with KRW 1.61 billion operating profit in the fourth quarter.

Into 2026, revenue reached KRW 8.07 billion in the first quarter (operating profit KRW 1.34 billion) and KRW 8.08 billion in the second quarter (operating profit KRW 1.04 billion), showing sharp year-over-year revenue growth even as quarterly operating profit moderated somewhat.

According to publicly disclosed figures, cumulative first-half 2026 revenue reached approximately KRW 16.1 billion, up about 48% year over year, with first-half operating profit of roughly KRW 2.38 billion and net income of about KRW 2.11 billion, already exceeding half of recent full-year profit levels.

The company attributed this performance to online sales channel expansion, growth in its quasi-drug business, price increases on key products, strong sales of herbal-medicine products, and successful military-supply tender wins.

Operating cash flow remained consistently positive at KRW 3.29 billion in 2023, KRW 3.93 billion in 2024, and KRW 3.78 billion in 2025.

Shareholders' equity grew from KRW 22.9 billion in 2023 to KRW 42.8 billion in 2025, while the debt ratio declined from 48.1% to 26.6% over the same period, indicating an improving financial structure.

05

Industry analysis

Transdermal drug delivery systems (TDDS) encompass patches, creams, gels, and microneedles, and according to reports citing market research data, the global market is projected to grow from roughly USD 8.88 billion in 2022 to about USD 10.41 billion in 2026, an annual growth rate of around 4.1%.

The domestic market for transdermal absorption formulations (cataplasma plus plaster) is estimated at around KRW 200 billion, within which TDS Pharm holds a firmly established leading position in herbal compound cataplasma.

Structurally, patches avoid the gastrointestinal side effects associated with oral drugs and the invasiveness of injections, driving steady demand for patch formulations in an aging population that values dosing convenience.

Patches are frequently cited as suitable delivery methods for chronic conditions such as pain, Parkinson's disease, and dementia, where sustained dosing compliance is difficult.

Statistics from the Ministry of Food and Drug Safety indicate that the number of patients prescribed medical narcotics in Korea has surpassed 20 million, underscoring clear growth in the pain-treatment market itself.

Competitively, the market includes both long-established branded products from large pharmaceutical companies, such as SK Chemical's "Trust" line, and ODM-focused specialist manufacturers like TDS Pharm.

As a relative newcomer entering the prescription patch segment, how quickly TDS Pharm can capture share against incumbent large players in formulation and approval competition remains a key point to watch.

06

Outlook

The company expects the second half of 2026 to continue its growth momentum, stating that confirmed order volume for the second half is roughly 90% of first-half revenue, and that it anticipates full-year revenue growth in the high-teens percentage range year over year.

Its new growth pillar, the "Nicostop" nicotine patch, generated approximately KRW 1.9 billion in revenue during 2025, marking an early commercialization stage.

On the pipeline side, a dementia patch is at the preclinical study design stage, an asthma treatment tulobuterol patch and a pain-related fentanyl patch are slated to proceed through clinical and approval processes once distribution partners are finalized, and a rotigotine patch for Parkinson's symptom relief is also cited as a candidate project.

In July 2026, the company signed a preliminary research agreement with Myungmoon Pharmaceutical for a low-dose buprenorphine patch designed for seven-day continuous wear, preparing an entry into the pain-treatment market, and around the same time entered a joint research agreement with Keimyung University's industry-academic cooperation foundation for a transdermal formulation targeting keloid scar treatment.

On the production side, the company completed the acquisition of land and buildings in Osong, Cheongju, and began construction of a GMP-compliant warehouse for raw materials and finished products, building infrastructure needed for expanded prescription-patch manufacturing.

Overseas, following existing entries into North America, Canada, and Ukraine, the company has stated that supply contracts with healthcare distributors across six Asian countries are in the final stages, with a stated target of adding up to KRW 28 billion in overseas revenue within five years.

However, most of these new businesses and overseas export targets remain in early-stage execution—contract signing, approval, or clinical progress—so the timing and scale of their revenue contribution will need to be confirmed through future disclosures.

07

Valuation

PER
6.3×
PBR
0.7×
ROE
12.2%
EPS
₩932
BPS
₩8,118
Dividend per share
₩0

As a small-cap stock with a relatively limited free float since its KOSDAQ listing, the shares have tended to show comparatively large price swings driven by supply-and-demand factors.

Profit improvement has continued, with net income over the most recent four quarters exceeding the prior full-year confirmed figure, making it worth watching how this earnings trajectory is reflected by the market.

The share price relative to net assets should be assessed alongside the fact that shareholders' equity has grown steadily over recent years. The company has not yet adopted a formal cash dividend policy, instead directing profits toward reinvestment and production base expansion.

Since the new patch business and overseas exports remain in an early stage of revenue contribution, a reasonable valuation approach considers both the stable cash generation of the existing OTC patch and poultice business and the growth potential of the new ventures together.

PER, EPS, PBR and BPS are all calculated in-house (the same method as Naver and Toss) · Dividend yield = cash dividend per share from DART filings (supplemented by KRX) ÷ current price · As of 2026-09-05

08

Bull factors

Upgrading Toward Prescription Patches

The Nicostop nicotine patch generated about KRW 1.9 billion in revenue in 2025, marking its entry into commercialization, while a pipeline of systemic-action patches for dementia, asthma, pain (fentanyl, buprenorphine), and Parkinson's disease is being prepared in stages.

Prescription patches are said to carry higher added value than the existing OTC patch and poultice products, so expanded commercialization could improve the product mix over time.

Diversifying the development pipeline through collaborations with Myungmoon Pharmaceutical and Keimyung University is also a positive factor.

Stable Cash Generation and Improved Financial Structure

Operating cash flow remained positive above KRW 3 billion every year from 2023 to 2025, while the debt ratio declined from 48.1% to 26.6% over the same period. This suggests the company has sufficient internal cash-generating capacity to support new-business investment and production base expansion.

Shareholders' equity also grew from KRW 22.9 billion in 2023 to KRW 42.8 billion in 2025, reflecting a strengthening financial foundation.

Preparations for Overseas Export Expansion

Building on prior entries into North America, Canada, and Ukraine, the company has stated that ODM supply contracts with healthcare distributors in six Asian countries are in their final stages. It has set a target of securing up to KRW 28 billion in additional overseas revenue within five years.

If these contracts are signed progressively, they could diversify a revenue base currently concentrated in the domestic market.

09

Bear factors

New-Business Revenue Contribution Still Small

Nicotine patch revenue was about KRW 1.9 billion in 2025, a small fraction of that year's total revenue of KRW 27.6 billion. Most of the remaining pipeline—dementia, asthma, and pain patches—remains at preclinical or pre-clinical-trial stages.

It may take considerable time and further validation before these new businesses contribute meaningfully to earnings.

Quarterly Operating Profit Moderation

Quarterly operating profit, which had risen to KRW 1.61 billion in the fourth quarter of 2025, declined for two consecutive quarters to KRW 1.34 billion in the first quarter of 2026 and KRW 1.04 billion in the second quarter.

While revenue remained solid, cost or expense pressures appear to have weighed on the operating margin. Whether margin improvement resumes in coming quarters will need to be confirmed.

Customer Concentration and Competitive Pressure

Because revenue is closely tied to order volumes from key customers such as Cheil Health Science and Yuhan Corporation under the ODM structure, the company is exposed to shifts in customer demand. Competition also exists from established branded products such as SK Chemical's Trust line.

As a relative latecomer to the prescription patch market, formulation and approval competition may take time to play out.

10

Risk factors

Clinical and Approval Delay Risk

The dementia patch remains at the preclinical study design stage, and the asthma and fentanyl patches will only begin clinical and approval procedures after distribution partners are finalized.

The buprenorphine patch is likewise only at the preliminary research agreement stage with Myungmoon Pharmaceutical, requiring multiple further validation steps before commercialization. Unexpected delays or changes in outcomes can occur during new and improved drug development.

Customer and Revenue Concentration Risk

The business is heavily dependent on ODM orders from a small number of customers such as Cheil Health Science and Yuhan Corporation, so changes in these customers' ordering policies or inventory conditions can directly affect results.

The domestic market still accounts for a large share of revenue, leaving the company exposed to changes in Korea's pharmaceutical distribution and policy environment.

New-Business Investment and M&A Execution Risk

The company has stated it is pursuing mergers and acquisitions related to prescription pharmaceutical businesses, and M&A involving small listed companies can involve unexpected costs or delays during integration.

If facility investments such as the Osong production base expansion do not translate into revenue growth as planned, the timeline for recovering that investment could be pushed back.

11

What to watch next

  1. Around November 2026

    The third-quarter 2026 earnings disclosure should be checked to see whether patch-business revenue share expands and whether operating margin recovers.

  2. Fourth quarter of 2026

    This is a point to check whether ODM export contracts with healthcare distributors in six Asian countries are signed, and their scale.

  3. Second half of 2026 through 2027

    Progress on the preliminary research with Myungmoon Pharmaceutical for the buprenorphine patch, and whether it advances to subsequent development stages, should be monitored.

  4. Early 2027

    Once full-year 2026 confirmed results are disclosed, it will be possible to check whether the company's stated high-teens percentage revenue growth target was achieved.

12

Overall view

TDS Pharm has maintained stable cash generation on the strength of its leading position in domestic herbal cataplasma, while attempting a business transformation into prescription patches starting with its nicotine patch.

First-half 2026 revenue rose about 48% year over year, confirming the effect of online channel and quasi-drug business expansion, but quarterly operating profit also showed two consecutive quarters of moderation following the fourth quarter of 2025.

Most of the new pipeline—dementia, asthma, and pain patches—remains at preclinical or early-agreement stages, suggesting it will take time before these contribute meaningfully to revenue.

Overseas export contracts targeting six Asian countries and the Osong production base expansion are both ongoing matters, and the timing of contract signings and facility operation will be key variables shaping future performance.

On the financial side, steady structural improvement continues, reflected in growing shareholders' equity and a declining debt ratio.

Overall, this is a transitional phase in which the cash-generating power of the existing business coexists with the early-stage growth potential of new ventures, and upcoming quarterly results and contract announcements will be key data points for gauging the company's direction.

13

Sources

  1. Korea Exchange (KRX) — Prices · Market Cap · Volume
  2. FSS electronic disclosure system (DART) — Financial statements · Dividend filings
Show 18 more articles and sources
  1. m.thinkpool.com
  2. m.irgo.co.kr
  3. m.thinkpool.com
  4. edaily.co.kr
  5. edaily.co.kr
  6. markets.hankyung.com
  7. comp.fnguide.com
  8. edaily.co.kr
  9. pharm.edaily.co.kr
  10. thedailypost.kr
  11. ds-sec.co.kr
  12. seoulexchange.kr
  13. dailyinvest.kr
  14. newspim.com
  15. jobkorea.co.kr
  16. sedaily.com
  17. hitnews.co.kr
  18. biotimes.co.kr

Report written 2026-09-05 · Data as of 2026-09-04

This content is AI analysis of market data and web search results, provided for information only. It is not a solicitation or recommendation to invest. Investment decisions and their consequences are the investor's own responsibility. Data may be delayed or contain errors.