KOSDAQApparel & Living462310

New Kids On

₩3,880▲ 2.11%2026-10-02 close
Market Cap
₩30.6B
Turnover
₩17,144,155
Volume
4,458 shares
Shares out.
7.9M
PER
—
PBR
0.7×
EPS
-₩12
Dividend Yield
0.00%

PER, EPS, PBR and BPS are calculated in-house from the last 4 quarters (2025Q3–2026Q2) · Dividend yield is based on ₩0 per share · Prices as of the 2026-10-02 close

01

Report overview

Earnings Volatility Amid Buybacks and Offline Expansion

NewKidsOn, the leading e-commerce infant and children's apparel company, is pursuing share buybacks and cancellations alongside offline store expansion amid significant quarter-to-quarter earnings volatility.

  1. 1

    2025 consolidated revenue was KRW 49.0 billion with operating profit of KRW 0.7 billion, a sharp decline from the prior year, and the company swung to a net loss

  2. 2

    Over the trailing four quarters (2025Q3-2026Q2), quarterly results alternated between losses and profits

  3. 3

    In the first half of 2026, the company entered into and completed two treasury stock trust contracts (KRW 1 billion and KRW 1.5 billion) and carried out partial cancellations

  4. 4

    Beyond the ORGABON cosmetics subsidiary, the company is expanding offline stores under its lifestyle brand Salté Library into Bukchon, Yeonnam-dong, and Seongsu-dong

  5. 5

    Listed on KOSDAQ in July 2025 via SPAC merger, the stock exhibits high supply-demand volatility typical of small-cap names with a low free float

02

Business structure

Founded in 2013, NewKidsOn is an e-commerce-focused infant and children's fashion company targeting the 0-15 age group, operating roughly ten fashion brands including JELISPOON, milkmile, and mollimelli.

The company sells through major e-commerce platforms such as Coupang, Kakao, and Musinsa, as well as its integrated own-brand mall 'newkiki' and Naver Brand Store.

A key characteristic is its product differentiation through collaborations with global character IPs such as Carebears, Disney, Esther Bunny, LINE FRIENDS, and Sanrio.

In 2021, the company diversified into organic vegan cosmetics through its subsidiary Ecodermalab under the brand 'ORGABON,' which turned profitable within three years of launch.

Production follows an OEM structure in which the company controls yarn procurement, knitting, dyeing, and finishing domestically while final manufacturing takes place at overseas factories, securing cost competitiveness.

More recently, the company has been expanding into offline retail through its lifestyle brand 'Salté Library,' operated via subsidiary Salt Library, opening stores in Seoul's Bukchon and Yeonnam-dong along the Gyeongui Line Forest Park, and further into Seongsu-dong's Yeonmujang-gil.

In terms of competitive landscape, NewKidsOn operates alongside Agabang & Company and Zero to Seven among listed domestic infant/children's apparel names, though the sector faces a challenging environment amid low birth rates, with only a handful of listed peers maintaining profitability.

At listing, the company outlined plans to convert its own-brand mall into a global platform, launch new brands, and build a logistics center as part of a long-term goal to raise the share of overseas revenue.

03

Earnings trend

Quarterly revenue · Operating profit
RevenueOperating profit
Annual revenue · Operating profit
RevenueOperating profit
Quarterly results · Last 5 quarters
QuarterRevenueOperating profitOp. margin
2025Q2———
2025Q3₩7B-₩1.4B−20.2%
2025Q4₩17.9B₩1.3B7.2%
2026Q1₩10.3B-₩500M−4.9%
2026Q2₩16.8B₩1.6B9.3%
Annual results
YearRevenueOperating profitNet income (parent)Op. marginROEDebt-to-equity
2024₩50.4B₩4.5B₩2.2B9.0%6.4%32.4%
2025₩49B₩700M-₩4B1.5%−9.1%22.3%

Consolidated basis (financial statements including subsidiaries) · Final figures from DART filings · Net income attributable to owners of the parent · Data as of 2026-09-05

04

Earnings analysis

In 2025, consolidated revenue was KRW 49.03 billion, a slight decline from KRW 50.38 billion in the prior year, while operating profit fell sharply to KRW 724 million from KRW 4.54 billion, pushing the operating margin down from 9.0% to 1.5%.

Net income attributable to owners swung to a loss of KRW 4.04 billion from a profit of KRW 2.20 billion the prior year, reflecting non-operating factors in addition to the operating decline.

Annual operating cash flow (CFO) also turned negative at KRW -2.93 billion, reversing from a positive inflow of KRW 10.48 billion the prior year, indicating a marked deterioration in cash generation. Looking at the trailing four-quarter window (2025Q3-2026Q2), quarterly performance showed pronounced volatility.

In 2025Q3, revenue was KRW 6.98 billion with an operating loss of KRW 1.41 billion and a net loss attributable to owners of KRW 1.16 billion, but revenue jumped to KRW 17.94 billion in 2025Q4, turning to an operating profit of KRW 1.29 billion and net profit of KRW 155 million.

The company then posted another loss in 2026Q1 with revenue of KRW 10.31 billion and an operating loss of KRW 509 million, before improving in 2026Q2 with revenue of KRW 16.78 billion, operating profit of KRW 1.56 billion, and net profit attributable to owners of KRW 1.34 billion, a pattern of repeated swings between quarters.

This pattern appears to reflect both the seasonality inherent in e-commerce-driven infant and children's apparel sales, concentrated around year-end and new-year peak periods, and the uneven timing of expense recognition tied to new brand launches and store investments across quarters.

On the balance sheet side, the debt ratio improved from 32.4% in 2024 to 22.3% in 2025, and total equity rose from KRW 34.50 billion to KRW 44.29 billion, indicating improved financial stability even as profitability weakened.

05

Industry analysis

Korea's infant and children's fashion and goods market shows a dual structure, with continued low birth rates on one hand, but premiumization driven by the 'gold kids' consumption trend and multi-adult spending patterns on the other.

However, among listed infant/children's-related companies, only a handful reportedly maintain profitability, suggesting substantial profitability pressure across the sector.

In terms of channels, online growth has clearly outpaced offline stores, with e-commerce-specialized platforms continuing to expand transaction volumes, a trend that aligns with NewKidsOn's D2C e-commerce-oriented structure.

At the same time, a broader fashion industry trend has emerged of opening offline pop-up and flagship stores in areas popular with younger consumers such as Seongsu-dong, and NewKidsOn has joined this trend through its Salté Library lifestyle brand.

Compared to peers Agabang & Company and Zero to Seven, NewKidsOn has a structural differentiator in its higher online sales mix, and a key point to watch is whether its historically lower-than-industry-average sales expense ratio, underpinned by cost competitiveness, persists amid recent quarterly earnings volatility.

The cosmetics segment (ORGABON) is pursuing overseas expansion into markets such as China following its domestic turnaround to profitability, presenting growth potential in the infant/children's cosmetics category.

06

Outlook

As outlined at the time of listing, the company has presented mid-to-long-term growth drivers including converting its integrated mall 'newkiki' into a global platform, launching new baby product brands, and building a logistics center, and reportedly planned to launch a new children's apparel brand, 'Esther Bunny Little,' in the second half of 2025.

On the offline front, following stores in Bukchon and Yeonnam-dong, the company reportedly planned to open a third flagship store in Seongsu-dong's Yeonmujang-gil around July 2026, continuing its lifestyle brand expansion.

On the financial side, the company entered into and completed two treasury stock trust contracts in the first half of 2026 (KRW 1 billion in March and KRW 1.5 billion in May); the KRW 1.5 billion contract was terminated early on August 6, 2026 upon completion of acquisition, with 437,674 shares returned to the company's account.

This demonstrates the company's ongoing pursuit of shareholder return policies, though whether further buybacks or cancellations will follow requires confirmation through subsequent disclosures.

The cosmetics subsidiary ORGABON is reportedly pursuing overseas expansion, including a distribution agreement in China, following its domestic turnaround to profitability, and the pace of this business's progress is a variable that could affect future results.

However, the specific timing or scale of revenue contribution from these business plans has not been confirmed through separate disclosures, so continued quarter-to-quarter earnings volatility cannot be ruled out.

07

Valuation

PER
—
PBR
0.7×
ROE
-0.2%
EPS
-₩12
BPS
₩5,582
Dividend per share
₩0

Following its swing to a net loss in 2025, NewKidsOn has remained in a modest net loss position over the trailing four quarters (2025Q3-2026Q2), making earnings-based multiples difficult to compute meaningfully.

The price-to-book ratio trades at a discount to net asset value, suggesting the market currently assigns a relatively limited premium compared to similar listed infant/children's apparel and e-commerce fashion peers.

On the dividend front, no recent dividend payment has been confirmed, indicating that shareholder returns have been concentrated on treasury stock buybacks and cancellations rather than dividends.

Given that quarterly results have alternated between losses and profits, future valuation assessments may hinge on whether quarterly performance stabilizes and on the pace at which offline expansion and new overseas businesses contribute to revenue.

The stock's small-cap characteristics, including a relatively low free float and limited trading volume, should also be factored into any valuation interpretation.

PER, EPS, PBR and BPS are all calculated in-house (the same method as Naver and Toss) · Dividend yield = cash dividend per share from DART filings (supplemented by KRX) ÷ current price · As of 2026-09-05

08

Bull factors

Active Shareholder Returns via Buybacks and Cancellations

The company entered into two treasury stock trust contracts in March and May 2026, worth KRW 1 billion and KRW 1.5 billion respectively; the KRW 1.5 billion contract was terminated early on August 6 upon completion, returning 437,674 shares to the company.

The total treasury shares held via trust rose from 308,034 shares at the start of 2026, with 677,747 shares acquired and 286,516 shares cancelled, reaching 699,265 shares as of August.

This represents a meaningful share of outstanding shares being retired through cancellation, a factor that could influence per-share metrics going forward.

E-Commerce-Focused Structure and Cost Competitiveness

The company operates a D2C structure selling all products online without offline stores, and at the time of listing reported a return rate significantly lower than the e-commerce average along with an above-average repurchase rate.

Its production management capability, controlling processes from yarn procurement through fabric processing, was cited as reducing fabric distribution costs. This structure provides a basis for potential operating leverage as sales grow.

Business Diversification into Cosmetics and Lifestyle Brands

The organic vegan cosmetics brand ORGABON, operated through subsidiary Ecodermalab, turned profitable within three years of launch and has since pursued overseas expansion including into China.

More recently, the company has expanded offline stores under its lifestyle brand Salté Library through subsidiary Salt Library, broadening its channel presence into Bukchon, Yeonnam-dong, and Seongsu-dong.

This can be interpreted as an attempt to secure additional revenue sources beyond the core infant/children's apparel business.

09

Bear factors

Sharp Operating Margin Decline and Net Loss Turn

The 2025 operating margin plunged from 9.0% the prior year to 1.5%, and net income attributable to owners swung from a profit of KRW 2.20 billion to a loss of KRW 4.04 billion.

Annual operating cash flow also reversed from a net inflow of KRW 10.48 billion to a net outflow of KRW 2.93 billion, indicating weakened cash generation. This can be interpreted as a result of expansion-related cost burdens outpacing revenue growth.

High Quarter-to-Quarter Earnings Volatility

Operating results swung from a loss of KRW 1.41 billion in 2025Q3 to a profit of KRW 1.29 billion in 2025Q4, back to a loss of KRW 509 million in 2026Q1, and again to a profit of KRW 1.56 billion in 2026Q2, showing repeated swings between quarters.

Such volatility can reduce predictability of future results, and it remains to be confirmed on an ongoing basis whether specific quarters reflect seasonality or one-off costs.

Low Birth Rate Headwinds and Small-Cap Supply-Demand Risk

Amid Korea's persistently low birth rate, only a handful of listed infant/children's-related companies reportedly maintain profitability, reflecting substantial structural pressure across the sector.

NewKidsOn, listed via SPAC merger in July 2025, is a small-cap stock with a low free float that can experience significant volatility in trading volume and supply-demand dynamics.

The stock has also been designated an investment caution issue for concentrated trading in a small number of accounts, warranting attention to price volatility driven by short-term supply-demand factors.

10

Risk factors

Earnings Volatility Risk

Over the trailing four quarters, both operating profit and net income showed a pattern of alternating losses and profits, making it difficult to predict the direction of future results. Additional volatility could arise if costs from new brand launches or offline store investments concentrate in specific quarters. The distinction between seasonal factors and one-off costs needs to be confirmed on an ongoing basis.

Low Birth Rate and Sector Structural Risk

Given that only a handful of listed domestic infant/children's-related companies reportedly maintain profitability, the structural headwind of low birth rates could continue to pressure sector-wide growth and profitability.

If the company's targeted expansion of overseas revenue does not proceed as planned, it may struggle to escape the structural constraints of the domestic market.

Small-Cap Liquidity and Supply-Demand Risk

NewKidsOn has a relatively small total share count and a low free float due to lock-ups on the largest shareholder's stake, which can amplify price volatility when trading volume is limited.

There have been past instances of the stock being designated an investment caution issue due to trading concentration in a small number of accounts, warranting attention to sharp price movements driven by short-term supply-demand factors.

Disclosure events such as the execution and termination of treasury stock trust contracts can also affect short-term supply-demand dynamics.

11

What to watch next

  1. Around mid-November 2026

    Expected 2026 Q3 earnings disclosure — worth checking whether the loss/profit alternation seen in 2026Q1 and Q2 continues in Q3 and in which direction.

  2. During the second half of 2026

    Worth confirming through IR materials or disclosures whether the Seongsu-dong flagship store and further Salt Library expansion proceed, and their revenue contribution.

  3. At future disclosure dates

    Worth monitoring for new disclosures regarding further treasury stock acquisition or cancellation plans to assess the continuity of the shareholder return stance.

  4. At follow-up disclosures on ORGABON's overseas expansion

    Worth checking on the progress and revenue contribution timing of cosmetics subsidiary ORGABON's overseas expansion, including into China.

12

Overall view

NewKidsOn has grown in the e-commerce-focused infant and children's apparel market on the back of its brand portfolio and cost competitiveness, but experienced a clear profitability slowdown in 2025, with the operating margin plunging from 9.0% to 1.5% and net income turning to a loss.

Results over the trailing four quarters (2025Q3-2026Q2) have shown high volatility, alternating between losses and profits, suggesting it will take time to confirm a stable earnings trajectory.

On the financial stability front, there are positive elements such as an improved debt ratio and increased total equity, and the company has demonstrated commitment to shareholder returns by executing and completing two treasury stock trust contracts in the first half of 2026.

On the business front, overseas expansion of cosmetics subsidiary ORGABON and offline lifestyle brand expansion through Salt Library are presented as new growth drivers, though their specific revenue contribution scale and timing remain unconfirmed.

Structural headwinds from Korea's low birth rate across the sector, along with supply-demand volatility typical of small-cap stocks, are also factors to consider.

Whether quarterly earnings direction stabilizes and the pace of new business progress will likely be key variables in assessing the company's medium-to-long-term trajectory.

13

Sources

  1. Korea Exchange (KRX) — Prices · Market Cap · Volume
  2. FSS electronic disclosure system (DART) — Financial statements · Dividend filings
Show 18 more articles and sources
  1. thevc.kr
  2. keyzard.cc
  3. m.thinkpool.com
  4. ustockplus.com
  5. valueline.co.kr
  6. m.irgo.co.kr
  7. newswell.co.kr
  8. paxnet.co.kr
  9. finance.finup.co.kr
  10. betanews.net
  11. kind.krx.co.kr
  12. investing.com
  13. kind.krx.co.kr
  14. neowiz.com
  15. nspna.com
  16. catch.co.kr
  17. news.samsung.com
  18. digitaltoday.co.kr

Report written 2026-09-05 · Data as of 2026-09-04

This content is AI analysis of market data and web search results, provided for information only. It is not a solicitation or recommendation to invest. Investment decisions and their consequences are the investor's own responsibility. Data may be delayed or contain errors.