KOSDAQShipbuilding460930

Hyundai Hyms

₩13,070▲ 0.31%2026-10-02 close
Market Cap
₩465.5B
Turnover
₩700M
Volume
50,000 shares
Shares out.
35.5M
PER
18.9×
PBR
1.8×
EPS
₩702
Dividend Yield
0.98%

PER, EPS, PBR and BPS are calculated in-house from the last 4 quarters (2025Q3–2026Q2) · Dividend yield is based on ₩130 per share · Prices as of the 2026-10-02 close

01

Report overview

Shipbuilding Boom Meets M&A and Ownership Change

Hyundai HIMS, the largest external ship-block producer supplying HD Hyundai-affiliated shipyards, is expanding into port cranes and the Daesang Heavy Industries acquisition while navigating a controlling-shareholder sale process.

  1. 1

    2025 revenue reached KRW 248.2bn with operating profit of KRW 28.8bn, marking four straight years of growth and an 11.6% operating margin

  2. 2

    H1 2026 consolidated revenue of KRW 137.3bn and operating profit of KRW 20.7bn implied an operating margin of roughly 15.1%, extending the quarterly improvement trend

  3. 3

    The new port-crane business expanded from 7.9% of 2025 revenue to 10.1% of Q1 2026 revenue

  4. 4

    In June 2026 the company won a public auction to acquire 100% of Daesang Heavy Industries for KRW 36.1bn, expanding production capacity though at lower profitability

  5. 5

    Controlling shareholder J&PE's sale process for its stake is ongoing, while HD Korea Shipbuilding & Offshore Engineering has stated it does not plan to reacquire the company

02

Business structure

Hyundai HIMS was established in 2008 through an in-kind contribution of HD Hyundai Heavy Industries' ship-block and piping manufacturing divisions and listed on KOSDAQ in 2024.

Its core business covers ship blocks, piping and outfitting painting, and block internal components (BLT, steel plates, section steel), with engine-room blocks as a flagship product.

Operating seven plants—Pohang 1&2, Daebul 1-4, and Naengcheon—the company holds an annual block production capacity of roughly 200,000 tons, reportedly the largest among external block makers.

Its customers are the three HD Hyundai-affiliated shipbuilders: HD Hyundai Heavy Industries, HD Hyundai Samho, and HD Hyundai Mipo, and a substantial share of revenue is concentrated with these clients.

In the 2025 revenue mix, manufacturing items such as ship structural components made up most of sales, while the port-crane business contributed KRW 19.6bn (about 7.9%) as a new revenue source. A subsidiary also produces industrial gas generators using pressure swing adsorption (PSA) technology.

Using the Daebul No.4 plant, the company produces port cranes including double-trolley container cranes (DTQC) in cooperation with HD Hyundai Samho, and in June 2026 it decided to acquire 100% of Daesang Heavy Industries, a ship-block maker in Yeongam, South Jeolla Province, for KRW 36.1bn through a KAMCO public auction, adding an adjacent production site. The company is also preparing new land for producing independent tanks for LNG and ammonia.

03

Earnings trend

Quarterly revenue · Operating profit
RevenueOperating profit
Annual revenue · Operating profit
RevenueOperating profit
Quarterly results · Last 5 quarters
QuarterRevenueOperating profitOp. margin
2025Q2₩62.3B₩8.3B13.3%
2025Q3₩60.6B₩6.8B11.2%
2025Q4₩66.9B₩6.5B9.7%
2026Q1₩64.6B₩8.5B13.2%
2026Q2₩72.8B₩12.2B16.7%
Annual results
YearRevenueOperating profitNet income (parent)Op. marginROEDebt-to-equity
2022₩144.8B₩3.8B₩4.4B2.6%2.6%39.3%
2023₩189.2B₩14.5B₩10.1B7.6%5.7%41.6%
2024₩223.2B₩21.5B₩16.6B9.7%7.1%39.8%
2025₩248.2B₩28.8B₩21.4B11.6%8.5%31.8%

Consolidated basis (financial statements including subsidiaries) · Final figures from DART filings · Net income attributable to owners of the parent · Data as of 2026-09-04

04

Earnings analysis

Hyundai HIMS's annual revenue grew for four consecutive years, from KRW 144.8bn in 2022 to KRW 189.2bn in 2023, KRW 223.2bn in 2024, and KRW 248.2bn in 2025.

Operating profit, which was only KRW 3.8bn (2.6% margin) in 2022, rose markedly to KRW 14.5bn (7.6%) in 2023, KRW 21.5bn (9.7%) in 2024, and KRW 28.8bn (11.6%) in 2025, reflecting a clear profit recovery and margin improvement.

Net income attributable to owners similarly expanded from KRW 4.4bn in 2022 to KRW 21.4bn in 2025.

On a quarterly basis, revenue and operating profit eased from KRW 62.3bn/KRW 8.3bn in Q2 2025 to KRW 60.6bn/KRW 6.8bn in Q3 and KRW 66.9bn/KRW 6.5bn in Q4, before rebounding notably to KRW 64.6bn/KRW 8.5bn in Q1 2026 and KRW 72.8bn/KRW 12.2bn in Q2 2026.

The Q2 2026 operating profit of KRW 12.2bn was the highest of the last five quarters, reflecting higher unit prices from increased high-value-added vessel orders at client shipyards along with growing port-crane sales and process automation gains.

The company's Q1 2026 quarterly report attributed operating profit growth to "unit price increases from expanded high-value-added vessel order volumes at customer shipyards." Over the trailing four quarters (Q3 2025-Q2 2026), owner net income totaled roughly KRW 24.9bn, suggesting the annual profit base has stepped up.

However, since Daesang Heavy Industries carries comparatively lower profitability (an operating margin of roughly 2% in its most recent fiscal year), consolidated margins may be diluted going forward, warranting continued monitoring.

05

Industry analysis

Global shipbuilding continues in a so-called super-cycle phase, driven by rising orders for high-value-added vessels such as LNG carriers and ammonia-fueled ships amid tightening environmental regulations, with order backlogs at major Korean shipbuilders including HD Hyundai Heavy Industries and HD Hyundai Samho reportedly at record highs.

As an external block maker, Hyundai HIMS is directly affected by client order growth, with its block-segment utilization rate reported at about 82% in 2025.

In the port-crane market, China's ZPMC holds roughly 80% global market share, but the U.S. government has flagged plans to invest about USD 20bn over five years to replace Chinese-made cranes on security grounds, highlighting a "de-China" tailwind.

Domestically, port-crane orders totaling 186 units worth about KRW 2.2tn are reportedly planned through 2031, opening further order opportunities.

Competitively, Hyundai HIMS is reported to hold the largest production capacity among external block makers, with its long-standing relationship with the HD Hyundai group acting as an entry barrier.

That said, the shipbuilding cycle remains sensitive to shipping volumes, the global economy, and geopolitical variables, so the possibility of a cyclical reversal should also be considered.

06

Outlook

In its Q1 2026 quarterly report, the company explained that stable order volumes for ship blocks from customers and the effects of 2022 facility investments are driving revenue growth, and it expects continued benefits from unit price increases tied to expanded high-value-added vessel orders.

The port-crane business has built production capability for up to 10 units annually via the Daebul No.4 plant, with plans reportedly to expand capacity to 12-15 units.

The Daesang Heavy Industries acquisition, decided in June 2026, was scheduled to close on July 28, with the rationale being immediate use of an adjacent production site near the Daebul No.2 plant without new capital investment.

However, since Daesang's operating margin in its most recent fiscal year (roughly 2%) is lower than Hyundai HIMS's own, consolidated operating margins could be diluted somewhat, leaving profitability improvement through new volume allocation and higher utilization as a task ahead.

Controlling shareholder J&PE has reportedly selected NH Investment & Securities and Samil PwC as sale advisors and is in contact with potential domestic and overseas buyers, while second-largest shareholder HD Korea Shipbuilding & Offshore Engineering has stated it does not intend to reacquire the stake, leaving the direction of a new ownership structure as a variable that could affect future corporate value.

Plans for utilizing new plant sites to produce independent tanks for LNG and ammonia are also reportedly under review.

07

Valuation

PER
18.9×
PBR
1.8×
ROE
9.9%
EPS
₩702
BPS
₩7,422
Dividend per share
₩130

Hyundai HIMS's market capitalization relative to trailing four-quarter net income appears to sit in the upper range of the trading band formed since listing, and the stock also trades at a considerable premium to book value.

On dividends, the yield implied by the company's per-share cash dividend policy is understood to run below the shipbuilding-supplier industry average.

Looking at the multi-year earnings trajectory, the weak profit base of 2022 showed a clear recovery through 2023-2025, with improvement continuing into H1 2026, which can be interpreted as the market factoring in this profit recovery along with expectations for expansion through new businesses and M&A.

That said, given the ongoing controlling-shareholder sale process, related volatility in share supply and demand should also be considered.

PER, EPS, PBR and BPS are all calculated in-house (the same method as Naver and Toss) · Dividend yield = cash dividend per share from DART filings (supplemented by KRX) ÷ current price · As of 2026-09-04

08

Bull factors

Direct Beneficiary of the Shipbuilding Super-Cycle

Client shipbuilders HD Hyundai Heavy Industries and HD Hyundai Samho reportedly hold record-high order backlogs, providing conditions for continued growth in block volumes.

With the 2025 operating margin improving to 11.6% and H1 2026 margins confirmed around 15%, the effect of rising unit prices from a growing share of high-value-added vessels is showing up in results. The block segment's utilization rate of about 82% also suggests room to process additional volume.

Expansion into Port Cranes and the De-China Trend

Port-crane revenue share expanded from 7.9% in 2025 to 10.1% in Q1 2026, supported by a production system built around the Daebul No.4 plant.

With China's ZPMC holding roughly 80% of the global market, U.S. de-China policy carries potential to generate new demand, and domestic orders for 186 cranes are reportedly planned through 2031. This represents a diversification into a revenue stream with lower correlation to the shipbuilding cycle.

Immediate Capacity Expansion via M&A

The Daesang Heavy Industries acquisition decided in June 2026 offers the advantage of immediately utilizing an adjacent production site for a cash payment of KRW 36.1bn, without new capital investment.

Hyundai HIMS's annual operating cash flow rose steadily to KRW 31.4bn in 2024 and KRW 37.0bn in 2025, giving it the financial capacity to fund the acquisition internally. There is also room to raise Daesang's utilization rate and profitability through new order allocation.

09

Bear factors

Customer Concentration Risk

Most revenue is reportedly generated from the three HD Hyundai-affiliated shipbuilders, meaning changes in a specific customer's ordering policy or bargaining power could directly affect results.

While diversification is underway, the revenue contribution from new businesses remains limited, so reducing customer concentration will take time.

Margin Dilution Concern from the Daesang Acquisition

Daesang's operating margin in its most recent fiscal year was about 2%, far below Hyundai HIMS's own 11.6% in 2025, leading to analysis that a simple combination could lower consolidated operating margins.

The KRW 36.1bn acquisition price was funded entirely with internal cash, consuming a substantial portion of cash reserves, and the limited scope of pre-acquisition due diligence inherent to the public auction process has also been cited as a variable in the integration process.

Uncertainty over Ownership Change

Controlling shareholder J&PE is in the process of selling its controlling stake, with multiple potential buyers reportedly showing interest, but a final acquirer has not yet been confirmed.

It remains uncertain whether a new controlling shareholder can maintain the existing business relationship with HD Hyundai, and changes in floating share volume during the stake sale and block-trade process could also introduce supply-demand volatility.

10

Risk factors

Industry Cycle Risk

Shipbuilding is a cyclical industry sensitive to shipping volumes, the global economy, and geopolitical variables, and a slowdown in newbuild orders could negatively affect block volume and pricing. Rising raw material (steel) prices and labor costs are also factors that could pressure profitability.

M&A Integration Risk

Daesang Heavy Industries was sold through a public auction to recover delinquent taxes, and past allegations regarding fund flows—such as the company covering a major shareholder's litigation costs or loans—have been raised, meaning additional risk factors could surface during post-acquisition due diligence and book reconciliation.

Since the acquisition price exceeds Daesang's book equity, accounting variables such as goodwill recognition may also arise.

Share Supply and Governance Risk

The controlling shareholder's stake has already declined from its initial post-listing level through block trades, and with the control sale in progress, further stake disposals or the emergence of a new controlling shareholder could affect share supply and demand.

Whether the cooperative relationship with second-largest shareholder HD Korea Shipbuilding & Offshore Engineering will be maintained under a new ownership structure has not yet been confirmed.

11

What to watch next

  1. Expected mid-November 2026

    The Q3 2026 earnings release may include the first consolidated results after the Daesang Heavy Industries integration, so both the revenue boost and any operating margin dilution should be checked.

  2. On an ongoing basis from September 2026

    Progress on controlling shareholder J&PE's control-stake sale process, any preferred-bidder selection, and whether a new controlling shareholder maintains the business relationship with HD Hyundai should be monitored.

  3. On an ongoing basis from September 2026

    Progress on additional domestic and overseas port-crane orders and the plan to expand annual production capacity from 10 units to 12-15 units should be checked.

  4. On an ongoing basis from September 2026

    Confirmation of the finalized plan for utilizing the independent tank (LNG, ammonia) production plant site and execution of related facility investment should be checked.

12

Overall view

Against the backdrop of the shipbuilding super-cycle, Hyundai HIMS has steadily improved revenue and operating margins since 2022, with the profit recovery trend continuing into H1 2026.

Expansion into port cranes and the Daesang Heavy Industries acquisition are broadening the company's business scope and production capacity, though Daesang's lower profitability and integration uncertainties remain variables on the margin side.

At the same time, controlling shareholder J&PE's control-stake sale process is ongoing, making the impact of a future ownership change on the HD Hyundai business relationship and corporate value a key variable to watch.

Given the business structure's high customer concentration, sensitivity of results to client order trends should also be considered.

Investors may wish to comprehensively monitor margin changes in Q3 consolidated results, progress on the control sale, and concrete developments in new businesses such as port cranes and independent tanks.

13

Sources

  1. Korea Exchange (KRX) — Prices · Market Cap · Volume
  2. FSS electronic disclosure system (DART) — Financial statements · Dividend filings
Show 18 more articles and sources
  1. alphasquare.co.kr
  2. eureka.hankyung.com
  3. littlebproject.com
  4. judal.co.kr
  5. comp.wisereport.co.kr
  6. ezday.co.kr
  7. kr.investing.com
  8. judal.co.kr
  9. judal.co.kr
  10. businessreport.kr
  11. m.saramin.co.kr
  12. bloter.net
  13. bloter.net
  14. kr.investing.com
  15. paxetv.com
  16. kind.krx.co.kr
  17. catch.co.kr
  18. kmnanews.com

Report written 2026-09-05 · Data as of 2026-09-04

This content is AI analysis of market data and web search results, provided for information only. It is not a solicitation or recommendation to invest. Investment decisions and their consequences are the investor's own responsibility. Data may be delayed or contain errors.