KOSDAQMachinery459510

Naurobotics

₩15,790▲ 1.09%2026-10-02 close
Market Cap
₩203.9B
Turnover
₩500M
Volume
30,000 shares
Shares out.
13M
PER
—
PBR
10.8×
EPS
-₩1,408
Dividend Yield
0.00%

PER, EPS, PBR and BPS are calculated in-house from the last 4 quarters (2025Q3–2026Q2) · Dividend yield is based on ₩0 per share · Prices as of the 2026-10-02 close

01

Report overview

Revenue Surges Yet Losses Persist at Robotics Maker

Revenue is climbing rapidly on the back of the Hanyang Robotics acquisition and the new second plant, but operating and net losses are widening at the same time, leaving a gap between top-line growth and the timing of profitability recovery as the central point to watch.

  1. 1

    2025 consolidated revenue rose slightly to KRW 12.526 billion from KRW 12.060 billion a year earlier, but the operating loss widened sharply to KRW 8.206 billion from KRW 2.856 billion.

  2. 2

    The company reported first-half 2026 revenue of KRW 9.183 billion, up 172.7% year-on-year from KRW 3.367 billion, reflecting the initial impact of the Hanyang Robotics acquisition.

  3. 3

    Q2 2026 net loss attributable to owners reached KRW 8.304 billion, nearly double the operating loss of KRW 4.155 billion for the same quarter, suggesting non-operating factors contributed materially to the widened loss.

  4. 4

    With the second plant now operating and Hanyang Robotics integrated, the company runs three production sites; Hana Securities projected in a September 2025 report that completed capacity expansion would quadruple CAPA from KRW 30 billion to KRW 120 billion.

  5. 5

    The company was selected for a government physical AI demonstration program and is developing and testing an industrial humanoid based on a mobile dual-arm robot, in a project worth roughly KRW 2.4 billion.

02

Business structure

Nau Robotics is a robotics specialist that develops and manufactures industrial robots such as Cartesian, SCARA and articulated robots, along with autonomous mobile robots (AMR) for factory logistics and robot automation systems.

The company holds proprietary software technology for robot motion control and is expanding into collaborative robots, humanoid robots and AI-based industrial robots to grow into a finished-robot solutions provider.

According to a Hana Securities report, as of the second quarter of 2025 the product revenue mix consisted of industrial robots at 60.0%, automation systems at 27.6%, end-of-arm tooling at 6.3% and merchandise at 6.0%, while ownership was split roughly 45.7% for the largest shareholder and related parties, 3.9% for the employee stock ownership association, and 50.5% for other holders.

The company offers a total of 29 product models across industrial robots (23) and logistics robots (6), a lineup that supports expansion into automotive, secondary battery, cosmetics, medical device and home appliance customers.

It has secured 434 references including automation projects with Hyundai Mobis, Seojin Automotive and Inji Controls, and its customer count grew from about 126 in 2020 to 682 at the end of 2024, with the company targeting more than 1,000 within three years.

In January 2026, the company signed a share purchase agreement to acquire a 93.37% stake (99.88% of voting rights) in Hanyang Robotics—whose roughly 3,000 clients include Samsung Electronics, LG Electronics, Hyundai Mobis, Kia and POSCO—for about KRW 7.5 billion, gaining an annual revenue base of roughly KRW 20 billion and overseas footholds in the United States, Mexico and Southeast Asia.

A subsequent step-by-step merger process was reported to have been completed. The company also issued KRW 33 billion in private convertible bonds to fund its growth plans.

03

Earnings trend

Quarterly revenue · Operating profit
RevenueOperating profit
Annual revenue · Operating profit
RevenueOperating profit
Quarterly results · Last 5 quarters
QuarterRevenueOperating profitOp. margin
2025Q2———
2025Q3₩4.1B-₩2.8B−68.4%
2025Q4₩5.1B-₩2.4B−47.8%
2026Q1₩3B-₩2.6B−87.2%
2026Q2₩6.2B-₩4.2B−67.4%
Annual results
YearRevenueOperating profitNet income (parent)Op. marginROEDebt-to-equity
2024₩12.1B-₩2.9B-₩3.7B−23.7%−63.8%182.7%
2025₩12.5B-₩8.2B-₩8.3B−65.5%−51.5%98.0%

Consolidated basis (financial statements including subsidiaries) · Final figures from DART filings · Net income attributable to owners of the parent · Data as of 2026-09-09

04

Earnings analysis

2025 consolidated revenue was KRW 12.526 billion, up 3.9% from KRW 12.060 billion a year earlier, while the operating loss widened sharply to KRW 8.206 billion from KRW 2.856 billion, pushing the operating margin down to -65.5% from -23.7% in 2024.

Net loss attributable to owners also widened to KRW 8.324 billion from KRW 3.681 billion, and operating cash flow deteriorated to negative KRW 7.626 billion from negative KRW 3.974 billion.

Equity, however, rose sharply to KRW 16.162 billion from KRW 5.772 billion, and the debt ratio improved to 98.0% from 182.7%, likely reflecting proceeds from the May 2025 Kosdaq listing.

On a quarterly basis, Q3 2025 revenue was KRW 4.091 billion with an operating loss of KRW 2.797 billion and a net loss of KRW 2.855 billion; Q4 revenue rose to KRW 5.068 billion while the operating loss narrowed to KRW 2.421 billion and net loss to KRW 2.425 billion.

Q1 2026 revenue fell back to KRW 3.018 billion with an operating loss of KRW 2.632 billion and net loss of KRW 3.131 billion, before Q2 revenue surged to KRW 6.165 billion.

Yet the Q2 operating loss widened to KRW 4.155 billion while the net loss reached KRW 8.304 billion—nearly double the operating loss—indicating a substantial non-operating burden whose specific cause requires further disclosure review.

As a result, revenue over the trailing four quarters (Q3 2025 through Q2 2026) totaled roughly KRW 18.342 billion while the net loss attributable to owners totaled roughly KRW 16.716 billion, a loss size that has grown to approach the company's equity base of KRW 16.162 billion. Overall, revenue growth is clear, but a narrowing of losses has not yet been confirmed.

05

Industry analysis

Amid labor shortages, an aging manufacturing workforce and rising smart-factory adoption in Korea, the industrial robot and automation systems market is widely described as being in a structural growth phase.

More recently, passage of an amendment to the labor union and labor relations adjustment act (the so-called Yellow Envelope Act) drew heightened market attention to unmanned and automation demand across robotics stocks.

Domestic competitors in the sector include Rainbow Robotics, Doosan Robotics, Yujin Robotics, Robostar and Robotis, and Nau Robotics positions its full lineup of Cartesian, SCARA and articulated robots plus autonomous mobile robots, together with its proprietary software, as its competitive edge.

On the policy front, government-led programs such as the physical AI demonstration and diffusion project run by the Ministry of Science and ICT and the K-Humanoid Alliance are emerging as new business opportunities for companies in this space.

Globally, the company is pursuing an ODM partnership with a major robotics company (name undisclosed, referred to as Company Z) as its overseas expansion strategy, making integration into global supply chains a key point the industry is watching.

That said, robot automation investment is sensitive to capital-expenditure cycles in end markets such as automobiles, secondary batteries and cosmetics, and project-based revenue recognition timing tends to vary, resulting in considerable quarter-to-quarter earnings volatility.

06

Outlook

The company has established a three-site production system through the operation of its second plant and integration of Hanyang Robotics, and related media reports indicate the merger process with Hanyang Robotics has been completed.

In a September 2025 report, Hana Securities projected that rising in-house production of core components such as reducers would lower the cost ratio from the mid-70% range to around 60% by 2026, potentially enabling quarterly profitability from the second half of 2026.

The same report, citing the effect of capacity expansion, suggested 2026 revenue of KRW 21.5 billion with an operating profit turnaround and 2027 revenue of KRW 35 billion with double-digit margins; as this forecast is now more than a year old, it requires verification against actual results going forward.

At the time of listing in May 2025, the company's own stated target was 2026 revenue of KRW 24.1 billion and operating profit of KRW 1.3 billion, marking a turnaround to profit—another item whose achievement needs confirmation through upcoming quarterly results.

In a February 2026 industry theme guide, Hana Securities noted that the company aims to launch a logistics robot ODM business from 2026 and commercialize extra-large and humanoid robots by 2027.

Following its selection for a government physical AI demonstration project, the company is developing and testing an industrial humanoid based on a mobile dual-arm robot, with a roadmap to combine this with its own autonomous mobile platform to create an autonomously mobile industrial humanoid.

Management has stated its intent to pursue synergy between its existing industrial robot and factory automation businesses in the second half, aiming for both top-line growth and profitability improvement.

07

Valuation

PER
—
PBR
10.8×
ROE
-103.4%
EPS
-₩1,408
BPS
₩1,361
Dividend per share
₩0

The company remains in a net-loss position, making a conventional price-to-earnings ratio difficult to calculate.

In terms of price-to-book, the shares appear to trade at a considerable premium to net asset value, which can be interpreted as growth expectations tied to industrial robotics and humanoid development being priced in ahead of current financial performance.

No dividend is paid, so there is no contribution from a dividend yield perspective. The fact that the trailing four-quarter net loss has grown to a size approaching the company's total equity highlights a gap between the premium the market assigns and the company's current financial strength.

That said, the marked improvement in the debt ratio following capital inflows from the Kosdaq listing, and the clear revenue increase driven by the acquisition, are factors that should also be weighed when interpreting the valuation.

PER, EPS, PBR and BPS are all calculated in-house (the same method as Naver and Toss) · Dividend yield = cash dividend per share from DART filings (supplemented by KRX) ÷ current price · As of 2026-09-09

08

Bull factors

M&A-Driven Revenue Acceleration

First-half 2026 revenue rose 172.7% year-on-year to KRW 9.183 billion, confirming the real revenue impact of the Hanyang Robotics acquisition.

Hanyang Robotics brings an annual revenue base of roughly KRW 20 billion and about 3,000 clients including Samsung Electronics, LG Electronics, Hyundai Mobis, Kia and POSCO, which can contribute to expanding overall business scale.

Management has also stated that revenue growth is outpacing cost growth, which it cites as a basis for future profitability improvement.

Capacity Expansion and Blue-Chip Customer Base

With the second plant operating and Hanyang Robotics integrated, the company now runs three production sites, and Hana Securities projected that completed expansion would raise CAPA from KRW 30 billion to KRW 120 billion.

The company holds 434 references including projects with Hyundai Mobis and Seojin Automotive, and 682 clients as of the end of 2024, with growth to over 1,000 expected within three years.

Its lineup of 29 total products across 23 industrial robots and 6 logistics robots is cited as favorable for expanding supply across diverse industries.

Physical AI, Humanoid and Global ODM Expansion

The company was selected for a government physical AI demonstration project and is developing and testing an industrial humanoid based on a mobile dual-arm robot, in a project worth roughly KRW 2.4 billion.

Hana Securities, in a February 2026 industry theme guide, noted the company aims to launch a logistics robot ODM business from 2026 and commercialize extra-large and humanoid robots by 2027.

If ODM cooperation with a global company advances further, it could serve as a springboard for expanding overseas distribution over the medium to long term.

09

Bear factors

Losses Are Widening, Not Narrowing

The 2025 operating loss widened sharply to KRW 8.206 billion from KRW 2.856 billion a year earlier, and the Q2 2026 net loss of KRW 8.304 billion was far larger than the operating loss of KRW 4.155 billion for the same quarter.

Revenue is rising, but a narrowing of losses has not yet been confirmed in quarterly results. The trailing four-quarter net loss of roughly KRW 16.716 billion, which has grown close to the equity base of KRW 16.162 billion, is also a burden.

Uncertainty Around Non-Operating Loss Items

Because the Q2 2026 net loss was nearly double the operating loss, a substantial non-operating burden may have occurred, though the specific cause requires confirmation through further disclosures.

The company has issued KRW 33 billion in private convertible bonds, and related valuation gains or losses and interest expenses remain variables that could affect future results. This non-operating volatility makes it difficult to forecast future earnings from operating performance alone.

Valuation Premium and Financing Risk

Shares appear to trade at a considerable premium to net asset value, which can be interpreted as substantial growth expectations being priced in ahead of realized results.

Continued losses and cash outflow (2025 operating cash flow of negative KRW 7.626 billion) increase the likelihood that additional external financing will be needed. If further financing tools such as convertible bonds are used, the possibility of equity dilution cannot be ruled out.

10

Risk factors

Delayed Profitability Recovery Risk

Both operating and net losses continued or widened through 2025 and the first half of 2026. Whether the quarterly turnaround scenario for the second half of 2026 that Hana Securities outlined is actually achieved needs to be confirmed through upcoming quarterly results.

If cost-ratio improvement is delayed despite revenue growth, there is a risk that the loss-making trend could persist longer than expected.

Financial Structure and Financing Risk

Operating cash flow has remained negative, indicating a heavy reliance on external financing. KRW 33 billion in convertible bonds have already been issued, and future conversion requests could result in equity dilution.

While the debt ratio improved to 98.0% in 2025, the equity base of KRW 16.162 billion is not large, making financial stability relatively sensitive to any further losses.

Commercialization and Competitive Risk

ODM cooperation with the global company referred to as Company Z is still at an early stage, and the timing of actual mass production and revenue contribution has not yet been finalized.

The physical AI and humanoid business is also still at the government demonstration project stage, meaning commercialization could take time. The company also faces the challenge of expanding market penetration from a relatively smaller scale compared with competitors such as Rainbow Robotics and Doosan Robotics.

11

What to watch next

  1. Mid-November 2026 (expected Q3 report filing period)

    When Q3 2026 results are disclosed, it will be important to check the continued impact of the Hanyang Robotics integration, whether the operating loss has narrowed, and whether the non-operating loss seen in Q2 recurs.

  2. Q4 2026

    Q4 2026 results will be a point to check whether the cost-ratio improvement toward the 60% range and the quarterly profit-turnaround scenario outlined by Hana Securities are actually realized.

  3. Upon completion and outcome announcement of the government physical AI demonstration project

    It will be necessary to confirm the results of the roughly KRW 2.4 billion mobile dual-arm robot-based industrial humanoid demonstration and whether a concrete commercialization and mass-production roadmap follows.

  4. Around 2027 (targeted launch of Company Z ODM logistics robot business)

    Progress on the logistics robot ODM business launch and the 2027 target for commercializing extra-large and humanoid robots, as outlined by Hana Securities, needs to be continuously monitored through further disclosures or IR updates.

12

Overall view

Nau Robotics is a robotics specialist rapidly expanding its revenue base following the Hanyang Robotics acquisition and the launch of its second plant.

Consolidated revenue rose only modestly in 2025, while both the operating loss and net loss widened from the prior year; and although first-half 2026 revenue surged 172.7%, the second-quarter net loss grew to nearly double the operating loss, meaning a clear recovery in profitability has not yet been confirmed.

The debt ratio improved on capital inflows from the Kosdaq listing, but the fact that the trailing four-quarter net loss has grown close to the company's total equity suggests financial strength warrants continued scrutiny.

Multiple growth threads are visible—a three-site production system following the plant-2 and Hanyang Robotics integration, a government physical AI demonstration project, and ODM cooperation with a global company—but most of these remain at an early stage or at the level of targets that still need to be validated through future quarterly results.

The premium the market assigns relative to net asset value can be interpreted as reflecting a substantial portion of these growth expectations.

Investors should continue to monitor quarterly revenue and profit trends, whether the non-operating loss factor recurs, and the potential for equity dilution from the convertible bonds.

13

Sources

  1. Korea Exchange (KRX) — Prices · Market Cap · Volume
  2. FSS electronic disclosure system (DART) — Financial statements · Dividend filings
Show 18 more articles and sources
  1. comp.fnguide.com
  2. valueline.co.kr
  3. m.thinkpool.com
  4. m.thinkpool.com
  5. tossinvest.com
  6. investing.com
  7. view.asiae.co.kr
  8. alphasquare.co.kr
  9. naurobot.com
  10. thevc.kr
  11. w4.kirs.or.kr
  12. core.asiae.co.kr
  13. catch.co.kr
  14. nextunicorn.kr
  15. kind.krx.co.kr
  16. irobotnews.com
  17. littlebproject.com
  18. littlebproject.com

Report written 2026-09-09 · Data as of 2026-09-09

This content is AI analysis of market data and web search results, provided for information only. It is not a solicitation or recommendation to invest. Investment decisions and their consequences are the investor's own responsibility. Data may be delayed or contain errors.