KOSDAQSemiconductors456010

Ictk

₩25,450▲ 8.07%2026-10-02 close
Market Cap
₩361.1B
Turnover
₩25.7B
Volume
1M
Shares out.
14.5M
PER
—
PBR
4.5×
EPS
-₩1,016
Dividend Yield
0.00%

PER, EPS, PBR and BPS are calculated in-house from the last 4 quarters (2025Q3–2026Q2) · Dividend yield is based on ₩0 per share · Prices as of the 2026-10-02 close

01

Report overview

PUF Security Chips: Between Losses and Hope

ICTK has begun supplying its world-first commercialized PUF security chip technology to global big-tech customers, yet its consolidated results remain small in scale and volatile, still operating at a loss.

  1. 1

    2025 consolidated revenue fell 39.9% year over year to KRW 4.02 billion, while the operating loss widened to KRW 8.86 billion.

  2. 2

    Net loss attributable to owners widened sharply to KRW 12.8 billion in Q2 2026, underscoring pronounced quarter-to-quarter volatility.

  3. 3

    A global customer project pursued since 2022 moved into actual mass-production supply in May 2026, marking an attempt at revenue diversification.

  4. 4

    The company was selected as the lead agency for a Ministry of Trade, Industry and Energy R&D project (April 2026-December 2029, total budget of KRW 7 billion) to develop an integrated PQC/KpqC security SoC.

  5. 5

    Sell-side analysts have flagged expectations for a 2026 turn to profitability, though this has not yet been clearly confirmed in quarterly results.

02

Business structure

ICTK, founded in 2017, is a security system semiconductor design specialist that achieved the world's first commercialization of a PUF (Physically Unclonable Function)-based security chip and listed on KOSDAQ in 2024.

Its core VIA PUF technology exploits microscopic process variations generated during semiconductor manufacturing to create unclonable unique IDs, and combines this with post-quantum cryptography (PQC) to provide an integrated security framework spanning device authentication to communication trust.

The company mass-produces and commercializes security chips applying VIA PUF and PQC technology, holds more than 150 patents, and has completed an IoT security vertical by extending into security modules and solutions.

Revenue is largely composed of solution development services and security chip sales, and the recent earnings weakness stems from simultaneous softness in both pillars. A domestic customer is LG Uplus, with analysis pointing to planned full-scale supply of USIM chips to telecom carriers and card companies.

A joint security chip project with a global customer, pursued since 2022, moved into actual mass-production supply in May 2026 after roughly four years of design and verification, a development assessed as displacing volume previously held by incumbent European semiconductor suppliers.

The company has also partnered with Canadian quantum security firm BTQ Technologies on joint development of a cold-wallet security solution, alongside a KRW 14.3 billion quantum security chip development service contract.

On the competitive front, the company points to the very limited number of global players capable of mass-producing VIA PUF-type chips as its key differentiator.

03

Earnings trend

Quarterly revenue · Operating profit
RevenueOperating profit
Annual revenue · Operating profit
RevenueOperating profit
Quarterly results · Last 5 quarters
QuarterRevenueOperating profitOp. margin
2025Q2₩800M-₩2.6B−313.8%
2025Q3₩400M-₩2.9B−724.0%
2025Q4₩2.4B-₩800M−32.2%
2026Q1₩600M-₩3B−503.0%
2026Q2₩1.7B-₩1.9B−112.6%
Annual results
YearRevenueOperating profitNet income (parent)Op. marginROEDebt-to-equity
2022₩2.6B-₩3.3B-₩10.8B−129.9%—−131.6%
2023₩6.2B-₩2.4B-₩9B−38.2%−96.0%10.7%
2024₩6.7B-₩6.7B-₩5.8B−100.0%−13.5%6.5%
2025₩4B-₩8.9B-₩6.7B−220.5%−15.2%66.6%

Consolidated basis (financial statements including subsidiaries) · Final figures from DART filings · Net income attributable to owners of the parent · Data as of 2026-09-04

04

Earnings analysis

2025 consolidated revenue came to KRW 4.02 billion, down 39.9% from KRW 6.68 billion in 2024, while the operating loss widened to KRW 8.86 billion from a KRW 6.69 billion loss in 2024. The operating margin stood at -220.5%, reflecting a structure in which losses far exceed revenue itself.

Net loss attributable to owners was KRW 6.68 billion, larger than the KRW 5.82 billion loss in 2024. On an annual basis, revenue rose gradually from KRW 2.57 billion in 2022 to KRW 6.19 billion in 2023 and KRW 6.68 billion in 2024, before falling sharply in 2025.

On the equity side, total equity was negative at KRW -31.13 billion in 2022, indicating capital impairment, but improved sharply to KRW 9.41 billion in 2023 and KRW 43.01 billion in 2024, an improvement attributable to capital raised around the listing.

Quarterly results show notable volatility: revenue fell to KRW 0.40 billion in Q3 2025 before surging to KRW 2.38 billion in Q4 2025, a quarter in which owners' net income turned positive at KRW 2.22 billion despite an operating loss of KRW 0.77 billion, suggesting a one-off non-operating item was at play.

In 2026, revenue recovered to KRW 0.60 billion in Q1 and KRW 1.72 billion in Q2, yet even as the Q2 operating loss narrowed to KRW 1.94 billion from KRW 3.04 billion in the prior quarter, the owners' net loss ballooned to KRW 12.81 billion, the widest gap between operating and net losses across the recent four-quarter window.

Summed over the trailing four quarters (Q3 2025 through Q2 2026), the owners' net loss totals roughly KRW 14.29 billion, indicating the loss-making trend has persisted on an annualized basis as well.

05

Industry analysis

The embedded security market is expected to grow at a compound annual rate of around 5.7%, and demand for PUF-based authentication solutions to counter deepfake threats amid generative AI proliferation is drawing increasing attention.

NH Investment & Securities projected in a December 2025 report that PUF technology would see full-scale application from 2026 in authentication between IT devices and accessories, and from 2027 in battery authentication tied to the EU's mandatory detachable smartphone battery policy.

The accelerating adoption of post-quantum cryptography (PQC) amid advances in quantum computing is also cited as a structural tailwind for the company's business environment.

That said, the company itself has acknowledged that its recent revenue decline reflected limited market response during the PQC technology transition period brought on by the emergence of quantum computing, suggesting the demand gap during this industry transition has been directly reflected in results.

On the competitive front, the fact that only a small number of global players can mass-produce VIA PUF-type chips has been highlighted, and the company recently confirmed a development in which it displaced a substantial portion of volume previously held by incumbent European semiconductor suppliers at a global big-tech customer.

In the defense sector, the company has also broadened its application scope by signing a technology exchange agreement with a defense technology protection research institute affiliated with a Glocal University program, aimed at strengthening weapons-system security and defense supply-chain trust.

06

Outlook

The company has stated it will focus on expanding global customer supply and securing supply-chain footing in the first half of 2026, while planning to launch a next-generation Mobile Trust Block (MTB) product in the second half to pursue new global projects with additional customers.

Hana Securities stated in a July 15, 2026 report that it expected security chip supply to global big-tech customers to become full-scale from the second half, maintaining a buy rating and a target price of KRW 60,000.

The same report also noted that a security chip co-developed with BTQ Technologies had completed mass-production preparation, laying groundwork for earnings growth.

Under the Ministry of Trade, Industry and Energy R&D project running from April 2026 to December 2029, the company is developing an integrated security SoC that implements both PQC standard algorithms (ML-KEM, ML-DSA) and Korea's own post-quantum cryptography algorithms (SMAUG-T, HAETAE) on a single chip, with prototype production and performance/security verification to be completed by the project's conclusion.

This effort is paired with industry-academia-research collaboration, including external attack-detection sensor development by the Korea Electronics Technology Institute (KETI) and side-channel attack defense research by Kookmin University.

The company has also said it plans to pursue KCMVP (cryptographic module validation program) certification in stages.

That said, much of the timing and magnitude of how this supply expansion and R&D outcomes will flow into actual quarterly revenue and profit has not yet been confirmed through disclosed financial results.

07

Valuation

PER
—
PBR
4.5×
ROE
-34.1%
EPS
-₩1,016
BPS
₩3,340
Dividend per share
₩0

The company has posted annual operating and net losses for four consecutive years, making conventional price-to-earnings analysis difficult, and valuation discussions therefore tend to lean heavily on forward earnings estimates.

In terms of price-to-book, the stock trades at a level reflecting a substantial premium over net asset value, suggesting that a meaningful portion of market expectations is already priced in relative to the company's capital base. The company pays no dividend, so a dividend-yield-based approach does not apply.

Given the history of capital impairment in 2022 followed by a rebuilt capital structure through the 2023-2024 listing process, whether and how durably the company turns profitable will likely remain the central variable in future valuation assessments.

Some brokerages have cited historical cases of overseas peer technology firms whose valuation multiples expanded once revenue scaled up as a reference point, though this reflects a specific brokerage's own forward view rather than a verified fact.

PER, EPS, PBR and BPS are all calculated in-house (the same method as Naver and Toss) · Dividend yield = cash dividend per share from DART filings (supplemented by KRX) ÷ current price · As of 2026-09-04

08

Bull factors

Global Big-Tech Supply Has Begun

A security chip project with a global customer pursued since 2022 moved into actual mass-production supply in May 2026, a development assessed as displacing a substantial portion of volume previously held by incumbent European semiconductor suppliers.

Such a reference could serve as a foundation for expanding cooperation with a range of device makers and platform companies going forward. However, the scale of this supply's contribution to revenue and profit will need to be confirmed through future quarterly results.

Policy and Government R&D Momentum

The company was selected as lead agency for a Ministry of Trade, Industry and Energy R&D project on an integrated PQC/KpqC security SoC, securing roughly KRW 7 billion in research funding over four years.

It is also broadening its application scope into the defense sector through a technology exchange MOU with a defense technology protection research institute. Should government policy on post-quantum cryptography transition expand further, related certification and procurement demand could grow.

Patent and Certification Competitiveness

The company holds more than 150 patents and was selected as a final-round finalist at the WIPO Global Awards 2026 for a second consecutive year. The fact that very few global players can mass-produce VIA PUF-type chips could function as a barrier to entry.

That said, it should be noted that patents and award recognition do not automatically translate into expanded revenue.

09

Bear factors

Small and Volatile Revenue Base

Consolidated revenue in 2025 totaled only KRW 4.02 billion, and quarterly figures show extreme volatility, jumping nearly six-fold from KRW 0.40 billion in Q3 2025 to KRW 2.38 billion in Q4 2025.

At such a small revenue scale, a delay or cancellation of even a single project or contract can have a disproportionately large impact on results. Until a more stable revenue base is established, the reliability of earnings forecasts may remain limited.

Prolonged Losses and Past Capital Impairment

The company posted both operating and net losses in all four years from 2022 through 2025, and in 2022 total equity was negative at KRW -31.13 billion, indicating capital impairment.

While the financial structure improved following capital raised through the listing, operating cash flow was negative in all four years, reflecting a continuing inability to generate cash from core operations. Should the turn to profitability be delayed, the need for additional fundraising could resurface.

Gap Between Earnings Visibility and Market Expectations

Observers have noted the need for careful scrutiny of the timing of earnings visibility and supply-demand imbalance factors, alongside the volatility typical of newly listed stocks.

In Q2 2026, even as the operating loss narrowed from the prior quarter, the owners' net loss widened sharply to KRW 12.81 billion, producing a large gap between operating and net results. Such non-operating earnings volatility is a factor that warrants caution when interpreting quarterly results.

10

Risk factors

Risk of Delayed Earnings Visibility

There is a possibility that the point at which PQC technology transition and expanded global big-tech supply translate into actual revenue could be later than expected. The company itself has cited limited market response during the PQC transition period as a factor behind the 2025 earnings deterioration. Demand uncertainty during this industry transition remains a variable for future earnings forecasts.

Funding and Dilution Risk

The company has previously issued convertible bonds and adjusted conversion prices, with instances in which the number of convertible shares increased following declines in the stock price.

Given ongoing operating losses and negative operating cash flow, the possibility of further fundraising in the future cannot be ruled out. In such a scenario, dilution of existing shareholders' stakes becomes a risk factor.

Competitive and Technology Transition Risk

Standards and technology related to post-quantum cryptography remain in a fast-evolving stage, and technical complexity is significant given the need to support both international and Korea-specific standards. Competitive intensity could rise if large global semiconductor and security companies enter similar spaces.

The possibility that technology standardization could evolve in a direction different from the company's existing technology roadmap also cannot be ruled out.

11

What to watch next

  1. Around November 2026

    Preliminary Q3 2026 earnings disclosure will help confirm whether the revenue recovery continues, whether the operating loss narrows, and whether the gap between operating and net results recurs.

  2. Second half of 2026

    It is worth monitoring the progress of the domestic spectrum auction and telecom equipment orders, and whether these translate into PUF chip order intake.

  3. Fourth quarter of 2026

    It is worth checking whether additional customers or new project contracts materialize for the IT accessory authentication chip aimed at global big-tech customers.

  4. Ongoing monitoring from Q4 2026

    Annual milestones and prototype progress under the Ministry of Trade, Industry and Energy's PQC/KpqC integrated security SoC R&D project (April 2026-December 2029) warrant ongoing monitoring.

  5. 2027

    The detailed implementation timeline of the EU's mandatory detachable smartphone battery policy, and whether it generates PUF demand for battery authentication, warrants confirmation.

12

Overall view

ICTK is building on its technical differentiation as the world's first commercializer of PUF security chips combined with post-quantum cryptography, creating business expansion catalysts in 2026 through the start of global big-tech supply and leadership of a government R&D project.

However, it is important to weigh, in balanced fashion, the fact that the company posted operating and net losses in all four years from 2022 through 2025, that quarterly revenue and earnings show very high volatility, and that non-operating factors continue to create large gaps between operating and net results, as seen in Q2 2026.

Some brokerages have flagged expectations for full-scale revenue growth and a turn to profitability in the second half, but this remains a forecast that has not yet been verified through confirmed quarterly results.

Before forming any investment judgment, continued monitoring of concrete milestones—future quarterly disclosures, expansion of global customers, and R&D project progress—is warranted. This report is provided for informational purposes and does not constitute a buy or sell recommendation.

13

Sources

  1. Korea Exchange (KRX) — Prices · Market Cap · Volume
  2. FSS electronic disclosure system (DART) — Financial statements · Dividend filings
Show 18 more articles and sources
  1. dailysecu.com
  2. comp.fnguide.com
  3. m.thinkpool.com
  4. m.thinkpool.com
  5. news.jkn.co.kr
  6. edaily.co.kr
  7. m.thinkpool.com
  8. edaily.co.kr
  9. news.nate.com
  10. buffettlab.co.kr
  11. alphasquare.co.kr
  12. comp.wisereport.co.kr
  13. judal.co.kr
  14. investing.com
  15. dailyinvest.kr
  16. news.nate.com
  17. m.thinkpool.com
  18. m.irgo.co.kr

Report written 2026-09-05 · Data as of 2026-09-04

This content is AI analysis of market data and web search results, provided for information only. It is not a solicitation or recommendation to invest. Investment decisions and their consequences are the investor's own responsibility. Data may be delayed or contain errors.