KOSPIMachinery454910

Doosan Robotics

₩73,200▲ 1.95%2026-10-02 close
Market Cap
₩4.7T
Turnover
₩26.2B
Volume
360,000 shares
Shares out.
64.8M
PER
—
PBR
13.5×
EPS
-₩794
Dividend Yield
0.00%

PER, EPS, PBR and BPS are calculated in-house from the last 4 quarters (2025Q3–2026Q2) · Dividend yield is based on ₩0 per share · Prices as of the 2026-10-02 close

01

Report overview

Cobot Leader: Revenue Tripled, Losses Persist

Quarterly revenue has risen for five straight quarters on the back of a North American acquisition, yet operating losses remain above KRW 10 billion per quarter - a phase where growth and deficits coexist.

  1. 1

    Second-quarter 2026 revenue reached KRW 17.67 billion, more than triple the KRW 4.53 billion a year earlier, marking five consecutive quarters of sequential revenue growth since 2Q25.

  2. 2

    Operating loss, however, widened to KRW 14.42 billion in 2Q26 from KRW 12.07 billion in 1Q26, attributed to US subsidiary relocation and expansion costs plus AI R&D hiring.

  3. 3

    The acquisition of US automation firm ONExia and the integration of the North American entity are the main growth drivers; the US unit's 2Q26 revenue grew 127% year on year.

  4. 4

    The company disclosed at its 2Q earnings call that it has secured mid- to large-sized deals with Hyundai Motor, Kwangjin Group and Thai system integrator VRNJ.

  5. 5

    Full-year 2025 revenue of KRW 32.98 billion was below 2023's KRW 53.04 billion while the operating loss widened to KRW 59.47 billion, so an annual earnings turnaround has yet to be confirmed.

02

Business structure

Doosan Robotics, a Doosan Group affiliate listed on KOSPI under the machinery and equipment sector, designs and manufactures collaborative robots that work alongside people without safety fences.

Its core products form a cobot lineup segmented by payload; the heavy-payload P3020 model can move up to roughly 27 kg per pick at seven cycles per minute. The business model is shifting away from heavy customization toward a plug-and-play approach that can be deployed on site without complex installation.

One growth axis is North American automation solutions: the company invested KRW 35.6 billion to acquire US-based ONExia, internalizing turnkey solutions for end-of-line processes, and subsequently pursued a merger with its North American entity to consolidate its overseas revenue base.

Its customer base centers on automotive, auto parts and logistics manufacturing sites; at the 2Q26 conference call management said it had secured mid- to large-sized deals including continuing cobot deliveries to Hyundai Motor, and cited roughly 100 units supplied to Kwangjin Group and 300 units to Thai robot system integrator VRNJ.

With Kwangjin Group it agreed to progressively supply more than 100 manufacturing robot solutions to domestic and overseas plants through 2027.

On competition, Denmark's Universal Robots leads with roughly 40-50% share, followed by Japan's FANUC and Taiwan's Techman Robot, while Doosan Robotics holds around fourth place globally excluding China and first place in Korea.

On the software side, the plan is to release an intelligent solution called Agentic ROS by 2027, trained via Nvidia's Isaac platform, as part of a stated transition from robot hardware maker to robot AI solutions provider.

No official segment revenue breakdown is available, so the business is best understood as two pillars: cobot hardware and ONExia-based automation solutions.

03

Earnings trend

Quarterly revenue · Operating profit
RevenueOperating profit
Annual revenue · Operating profit
RevenueOperating profit
Quarterly results · Last 5 quarters
QuarterRevenueOperating profitOp. margin
2025Q2₩4.5B-₩15.7B−345.3%
2025Q3₩10.2B-₩15.3B−150.2%
2025Q4₩13B-₩16.5B−126.5%
2026Q1₩15.3B-₩12.1B−78.9%
2026Q2₩17.7B-₩14.4B−81.6%
Annual results
YearRevenueOperating profitNet income (parent)Op. marginROEDebt-to-equity
2022₩45B-₩13.2B-₩12.5B−29.4%−29.3%46.4%
2023₩53B-₩19.2B-₩15.9B−36.1%−3.6%4.0%
2024₩46.8B-₩41.2B-₩36.6B−88.0%−9.1%4.8%
2025₩33B-₩59.5B-₩55.5B−180.3%−15.9%14.6%

Consolidated basis (financial statements including subsidiaries) · Final figures from DART filings · Net income attributable to owners of the parent · Data as of 2026-09-04

04

Earnings analysis

On an annual basis, revenue was KRW 44.95 billion in 2022, KRW 53.04 billion in 2023, KRW 46.83 billion in 2024 and KRW 32.98 billion in 2025, declining for two consecutive years after peaking in 2023.

Operating losses moved the other way, widening every year from KRW 13.23 billion in 2022 to KRW 19.17 billion in 2023, KRW 41.20 billion in 2024 and KRW 59.47 billion in 2025, leaving a 2025 operating margin of -180.3% - a structure in which the loss exceeds revenue.

Net loss attributable to owners was KRW 55.49 billion in 2025, and equity shrank from KRW 438.81 billion in 2023 to KRW 402.50 billion in 2024 and KRW 348.59 billion in 2025.

That said, total liabilities stood at KRW 50.78 billion in 2025 for a low debt-to-equity ratio of 14.6%, and operating cash outflow narrowed from KRW 43.77 billion in 2024 to KRW 17.32 billion in 2025. The quarterly trend points the other way.

Revenue rose for five straight quarters: KRW 4.53 billion in 2Q25, KRW 10.16 billion in 3Q25, KRW 13.00 billion in 4Q25, KRW 15.29 billion in 1Q26 and KRW 17.67 billion in 2Q26.

Operating loss narrowed from KRW 16.45 billion in 4Q25 to KRW 12.07 billion in 1Q26 but widened again to KRW 14.42 billion in 2Q26, while net loss attributable to owners rose from KRW 9.17 billion to KRW 12.79 billion over the same two quarters.

Management cited revenue recognition from mid- to large-sized orders with key customers and the ONExia acquisition effect, along with 127% year-on-year growth at the US unit, as drivers of the top line, while pointing to US subsidiary relocation and expansion costs and AI-related R&D hiring as the sources of the operating loss.

Over the most recent four quarters (3Q25 through 2Q26), combined revenue of roughly KRW 56.1 billion already far exceeds full-year 2025 revenue, yet the net loss attributable to owners over the same span was about KRW 51.5 billion, showing that top-line expansion has not yet translated into profit improvement.

05

Industry analysis

Collaborative robots are among the fastest-growing segments cited within manufacturing automation.

MarketsandMarkets projects the global cobot market to expand from USD 1.2 billion in 2023 to USD 9.9 billion by 2030, a 35.1% compound annual growth rate, with cobots rising from 4% of the overall manufacturing robot market in 2019 to 28% by 2030.

Industry participants say demand is rising as global companies pursue smart-factory conversion to curb labor costs, favoring cobots that can be deployed directly beside workers. A new policy variable has emerged.

On July 28, 2026, the US Federal Communications Commission designated foreign advanced robots and power inverters as import-prohibited items, a move Reuters interpreted as aimed at Chinese products.

However, fixed industrial robots and cobots - the main products of major Korean robot firms - are excluded from the restriction, so the direct near-term impact is seen as limited, while blocked Chinese access to the US market raises the possibility of medium-term indirect benefits.

Notably, it has not been confirmed that the measure will translate into actual orders or earnings for listed Korean robot companies, and some observers noted that share prices had already priced in expectations of relative gains for non-Chinese supply chains. On competition, pricing is a major variable.

Samsung Securities noted that market share erosion is unavoidable as industrial robot makers and price-competitive Chinese players enter the market, with technology differentiation and solution capability seen as decisive.

Domestically, Samsung Electronics is building humanoid mass-production capability and Hyundai Motor Group is expanding manufacturing and logistics applications via Boston Dynamics, so large-corporate entry is simultaneously enlarging both partnership opportunities and competitive pressure for cobot makers.

06

Outlook

Management's stated direction for the second half is clear: strengthening sales primarily in North America and Europe while accelerating AI-centered technology innovation for intelligent robot solutions and industrial humanoids, alongside continued development of next-generation cobot models, a proprietary AI model platform and data infrastructure.

A company official said it continues to review M&A and strategic partnerships to secure additional technology.

On the product roadmap, KB Securities in a May 2026 report flagged as checkpoints the North American expansion via the ONExia acquisition, plus plans to unveil intelligent solutions in 2027 and a humanoid in 2028.

On North American capacity, Korea Investment & Securities reported in May 2026 that the company would more than double production capacity by September and had secured land up to four times larger for future use as an AI solutions sales base.

On the marketing side, the company exhibited at Automate 2026, North America's largest robotics show, held in Chicago in June 2026, showcasing the AI-based palletizing solution Palletize HD+ and the intelligent robot solution Scan&Go 2.0.

Scan&Go won both the AI Best of Innovation award and a robotics innovation award at CES 2026, was co-developed with Canada's Advanced Robotics, and targets revenue conversion within one year.

The key question is how quickly these milestones convert into revenue and profit; given that first-half cumulative results still showed operating losses despite revenue growth, the direction of second-half profitability remains something to verify.

07

Valuation

PER
—
PBR
13.5×
ROE
-14.6%
EPS
-₩794
BPS
₩5,083
Dividend per share
₩0

Earnings-based multiples cannot be calculated. The company posted net losses both in 2025 and across the most recent four quarters, so a price-to-earnings ratio is not applicable, and no dividend is paid, leaving no dividend yield for comparison.

That leaves the price-to-book multiple as effectively the only reference metric, and it currently sits far above the KOSPI average and the machinery and equipment sector average - a zone of very large premium to net assets.

That premium reflects the high-growth outlook for the cobot market and the AI and humanoid transition narrative being priced in ahead of results; the fact that the company has been valued on growth expectations rather than earnings since listing is evident from its IPO, when the indicative offer price was derived at 38 times the price-to-earnings ratio based on provisional 2026 earnings.

On the capital side, the low debt-to-equity ratio means balance-sheet stability is intact, but it is worth noting that continued losses shrink equity, mechanically lifting the price-to-book multiple even at an unchanged share price.

Ultimately, the justification for this multiple depends on whether upcoming quarterly results show revenue growth translating into narrower losses, and the real-time multiples are best checked on the on-screen data card.

PER, EPS, PBR and BPS are all calculated in-house (the same method as Naver and Toss) · Dividend yield = cash dividend per share from DART filings (supplemented by KRX) ÷ current price · As of 2026-09-04

08

Bull factors

Five straight quarters of revenue growth and a North American base

Quarterly revenue climbed for five consecutive quarters, from KRW 4.53 billion in 2Q25 to KRW 17.67 billion in 2Q26. The company attributed this to revenue recognition from mid- to large-sized orders with key customers and the ONExia acquisition effect, and said its US unit's revenue grew 127% year on year.

Internalizing turnkey end-of-line solutions through the ONExia deal represents a structural shift toward capturing project-based revenue rather than standalone robot sales.

Domestic leadership, top-tier global position and reference customers

Doosan Robotics ranks around fourth in the global cobot market excluding China and first in Korea. The company continues to deliver cobots to Hyundai Motor, and its supply experience at Hyundai Motor Group's Singapore global innovation center, completed in 2023, is seen as having led to follow-on orders.

Its deployment on Kwangjin Group's window regulator and door module lines, with an agreement to supply more than 100 units through 2027, illustrates how proven references are converting into repeat orders.

AI software pivot and a shifting regulatory landscape

The plan to launch Agentic ROS by 2027 using Nvidia's Isaac platform targets a transition from hardware maker to robot AI solutions provider. Scan&Go, which won the AI Best of Innovation award at CES 2026, lets AI set the work path after scanning a structure without coding, lowering deployment difficulty.

On top of that, the view that Korean cobot makers could see medium-term indirect benefits as Chinese advanced robots are blocked from the US market has emerged as an industry-level variable.

09

Bear factors

Losses not shrinking even as revenue grows

Second-quarter 2026 revenue of KRW 17.67 billion exceeded the KRW 15.29 billion posted in 1Q26, yet the operating loss widened from KRW 12.07 billion to KRW 14.42 billion.

Annually, the operating loss grew for four consecutive years, from KRW 13.23 billion in 2022 to KRW 59.47 billion in 2025, with a 2025 operating margin of -180.3%. Incremental revenue is not yet absorbing fixed costs and investment spending, meaning operating leverage has not been demonstrated.

Price competition from China and share pressure

Samsung Securities noted that share erosion is unavoidable as industrial robot makers and price-competitive Chinese players enter the market, with Chinese cobot vendors accelerating their global push on price.

Analysis also points to Chinese cost competitiveness stemming from sourcing most core components within their domestic supply chain. Considering that global leader Universal Robots holds roughly 40-50% share, the company is squeezed from both above and below.

Governance history and capital allocation uncertainty

Doosan Robotics and Doosan Bobcat each convened emergency board meetings in August 2024 to withdraw the comprehensive share-swap merger, with the company disclosing that negative shareholder and market opinion remained strong.

Doosan Enerbility's board subsequently scrapped the spin-off merger plan in December 2024, and industry observers voiced concern that the collapse would set back Doosan Robotics' pursuit of growth drivers.

Given observations that financial support from Doosan Bobcat became hard to count on at a time when investment for market expansion was needed, future funding and capital allocation decisions warrant close monitoring.

10

Risk factors

Financial and capital depletion

Equity fell by roughly KRW 90 billion in two years, from KRW 438.81 billion in 2023 to KRW 348.59 billion in 2025.

Operating cash flow was negative KRW 17.32 billion in 2025, a smaller outflow than the prior year's negative KRW 43.77 billion but still net negative, and operating losses continued through the first half of 2026.

The debt-to-equity ratio of 14.6% in 2025 means immediate repayment pressure is limited, but prolonged losses could raise the question of additional funding needs, which bears monitoring.

Execution risk - acquisition integration and product timelines

US subsidiary relocation and expansion costs plus AI-related R&D hiring were cited as drivers of the wider 2Q26 loss. The process of merging with the North American entity following the ONExia acquisition may keep integration costs and organizational restructuring burdens in play.

The roadmap of intelligent solutions in 2027 and a humanoid in 2028 remains at the development-plan stage, so delays or later commercialization would push back the timetable of the growth narrative.

Policy and demand volatility

On July 28, 2026, the US Federal Communications Commission added communication-enabled mobile robots over 2 kg to its covered list and halted new import approvals, while already-approved products in circulation may continue to be sold.

Observers note that requirements for a US local production base could also burden Korean robot exporters. Since regulatory-benefit expectations tend to be priced in early, whether they actually translate into orders or earnings growth needs to be verified separately.

11

What to watch next

  1. Late October to early November 2026

    Third-quarter 2026 results. Whether quarterly revenue exceeds the KRW 17.67 billion posted in 2Q26 and whether the operating loss narrows from KRW 14.42 billion will be the first checkpoint on whether revenue growth is finally linking to profit improvement.

  2. Fourth quarter of 2026

    Verification of the North American capacity expansion. This is the point to check whether the plan reported by Korea Investment & Securities in May 2026 to more than double production capacity by September has translated into actual operation and revenue, and whether the US unit's growth rate holds.

  3. January 2027

    CES 2027 and new product unveilings. Watch whether the plan to unveil intelligent solutions in 2027 and the Agentic ROS launch built on Nvidia's Isaac platform proceed on schedule, and whether commercialization and revenue-conversion timing become concrete.

  4. February 2027

    Confirmed full-year 2026 results disclosure. Compare against 2025 revenue of KRW 32.98 billion and an operating loss of KRW 59.47 billion to see how much the top line expanded, how the loss changed, and whether the decline in equity continued.

  5. Ongoing - upcoming board resolutions and disclosures

    Decisions on further M&A, funding or governance. Since management said it continues to review M&A and strategic partnerships to secure technology, any new agenda item should be examined for funding structure, potential shareholder dilution, and the quality of shareholder communication given the prior withdrawn merger.

12

Overall view

Doosan Robotics is Korea's leading cobot maker and roughly fourth globally excluding China, and it is widening its scope from robot sales toward automation solution projects via the ONExia acquisition and the reorganization of its North American entity.

The effect has shown up first in revenue, which rose for five straight quarters from KRW 4.53 billion in 2Q25 to KRW 17.67 billion in 2Q26.

Profitability has not followed, however: the 2Q26 operating loss widened to KRW 14.42 billion from the prior quarter, and the annual operating loss grew for four consecutive years from KRW 13.23 billion in 2022 to KRW 59.47 billion in 2025.

The balance sheet itself is stable, with a 2025 debt-to-equity ratio of 14.6%, though equity shrinking from KRW 438.81 billion in 2023 to KRW 348.59 billion in 2025 reflects accumulated losses.

On the industry side, the high-growth cobot outlook and US restrictions on Chinese advanced robots are supportive variables, while Chinese price offensives and the gap to the global leader are simultaneous burdens.

The Nvidia-linked intelligent solutions and humanoid plans underpin the growth narrative, but as items scheduled for 2027 and 2028 respectively, they require execution verification.

In the end the focus converges on a single question - when the expanded revenue begins to translate into narrower losses - and that will be answered step by step in quarterly results from the third quarter onward.

13

Sources

  1. Korea Exchange (KRX) — Prices · Market Cap · Volume
  2. FSS electronic disclosure system (DART) — Financial statements · Dividend filings
Show 18 more articles and sources
  1. g-enews.com
  2. v.daum.net
  3. biz.heraldcorp.com
  4. etnews.com
  5. kr.investing.com
  6. sedaily.com
  7. mt.co.kr
  8. g-enews.com
  9. newspim.com
  10. news.nate.com
  11. thebell.co.kr
  12. khan.co.kr
  13. newstopkorea.com
  14. sisajournal-e.com
  15. digitaltoday.co.kr
  16. investing.com
  17. comp.wisereport.co.kr
  18. m.finance.daum.net

Report written 2026-09-05 · Data as of 2026-09-04

This content is AI analysis of market data and web search results, provided for information only. It is not a solicitation or recommendation to invest. Investment decisions and their consequences are the investor's own responsibility. Data may be delayed or contain errors.