KOSDAQElectrical Equipment446840

Gitsn

₩3,490▲ 1.45%2026-10-02 close
Market Cap
₩38.4B
Turnover
₩56,496,460
Volume
20,000 shares
Shares out.
11M
PER
—
PBR
5.5×
EPS
-₩1,114
Dividend Yield
0.00%

PER, EPS, PBR and BPS are calculated in-house from the last 4 quarters (2025Q3–2026Q2) · Dividend yield is based on ₩0 per share · Prices as of the 2026-10-02 close

01

Report overview

Q2 Profit Turn, New Business on Trial

GITSN posted its first quarterly operating and net profit in Q2 2026, but the trailing four quarters (Q3 2025-Q2 2026) combined remain in a net loss, putting the commercialization pace of its new semiconductor equipment business in focus.

  1. 1

    Q2 2026 revenue of KRW 4.898bn and operating profit of KRW 461mn mark the first quarterly profit in the trailing four quarters

  2. 2

    FY2025 operating loss of KRW 6.64bn and net loss of KRW 10.73bn pushed the debt ratio up from 9.2% to 155.3%

  3. 3

    All three core security businesses (eavesdropping, wireless backdoor, illegal-filming detection) face regulatory tailwinds, with the revised public restroom law set to take effect in February 2027

  4. 4

    New semiconductor plasma-process diagnostic equipment business is under joint development with Hanyang University after selection for a government-backed project

  5. 5

    A 5-for-1 share consolidation cut shares outstanding to about 11.02 million, with no change to market capitalization

02

Business structure

GITSN develops, manufactures, and sells wireless security solutions built on radio-frequency (RF) source technology, with its core business centered on eavesdropping detection, wireless backdoor hacking detection, and illegal-filming detection.

According to a company visit report published in December 2025, revenue mix was split into eavesdropping security at 40.25%, wireless backdoor security at 8.04%, illegal-filming security at 18.42%, with the remainder from maintenance revenue.

A brokerage report described GITSN as holding a 98.8% share of the public tender market for always-on eavesdropping detection and 60.5% of the public tender market for illegal-filming detection.

Separately, based on the government procurement data hub, the company held a cumulative 51.31% share of the public tender market for illegal-filming detection systems over the five-and-a-half years from 2021 through June 2026, ranking first.

Its customer base has expanded to include banks, securities firms, card companies, and insurers in the financial sector as well as government and public institutions, the military, semiconductor firms, and IT companies.

It recently signed successive wireless backdoor hacking detection system supply contracts with global semiconductor manufacturers following earlier contracts with a major domestic financial institution. The company completed a SPAC merger last year to move its listing from KONEX to KOSDAQ.

It subsequently disclosed a 5-for-1 share consolidation resolution at an extraordinary general meeting, under which par value would rise from KRW 100 to KRW 500 and shares outstanding would fall from about 55.08 million to about 11.02 million, matching the current share count.

As a new growth driver, the company is entering the market for wireless sensing and diagnostic equipment used in semiconductor plasma processes, leveraging its RF source technology.

03

Earnings trend

Quarterly revenue · Operating profit
RevenueOperating profit
Annual revenue · Operating profit
RevenueOperating profit
Quarterly results · Last 5 quarters
QuarterRevenueOperating profitOp. margin
2025Q2₩0-₩39,315,500—
2025Q3₩8.6B-₩3.6B−42.3%
2025Q4₩2.7B-₩3B−107.8%
2026Q1₩2.5B-₩1.9B−76.8%
2026Q2₩4.9B₩500M9.4%
Annual results
YearRevenueOperating profitNet income (parent)Op. marginROEDebt-to-equity
2022₩0-₩10,549,440-₩16,179,063—−1.5%84.7%
2023₩0-₩21,291,150₩100M—1.1%9.0%
2024₩0-₩25,657,715₩200M—2.0%9.2%
2025₩11.3B-₩6.6B-₩10.7B−58.8%−141.7%155.3%

Consolidated basis (financial statements including subsidiaries) · Final figures from DART filings · Net income attributable to owners of the parent · Data as of 2026-09-05

04

Earnings analysis

GITSN's consolidated revenue for FY2025 was KRW 11.296 billion, the first full year in which the merged entity's operations were reflected in consolidated results following the SPAC merger.

Over the same period, the operating loss reached KRW 6.644 billion (operating margin of -58.8%), and the net loss attributable to owners totaled KRW 10.729 billion, a sizable deficit. Total equity fell from KRW 11.274 billion in 2024 to KRW 7.570 billion in 2025, while the debt ratio jumped from 9.2% to 155.3%.

The consolidated financials for 2024, 2023, and 2022 show zero revenue, reflecting the pre-merger listed shell entity, making direct comparison with 2025 and later figures difficult.

On a quarterly basis, revenue surged to KRW 8.553 billion in Q3 2025, but the net loss attributable to owners also widened to KRW 7.830 billion, likely reflecting one-off merger-related items.

Losses continued in Q4 2025 (revenue of KRW 2.743 billion, operating loss of KRW 2.956 billion) and Q1 2026 (revenue of KRW 2.461 billion, operating loss of KRW 1.890 billion).

However, Q2 2026 saw revenue of KRW 4.898 billion, operating profit of KRW 461.5 million, and net profit attributable to owners of KRW 388.9 million, marking the first quarterly profit in the trailing four quarters—consistent with the company's own disclosure of Q2 consolidated revenue of about KRW 4.9 billion (up 82% year-on-year), a swing to an operating profit of about KRW 460 million, and net profit of about KRW 390 million.

Cumulative first-half revenue came to about KRW 7.36 billion, up 50.8% year-on-year. Still, the combined net loss attributable to owners over the trailing four quarters from Q3 2025 through Q2 2026 totaled KRW 12.272 billion, indicating the company remains in a substantial loss position.

05

Industry analysis

Wireless backdoor hacking is an emerging attack vector in which a tiny spy chip hidden inside a computer covertly transmits data outward via an independent radio frequency channel rather than through wired networks or WiFi.

Korea's Financial Supervisory Service last month urged financial companies handling electronic financial business to respond to emerging security threats including wireless backdoor hacking.

The illegal-filming detection segment has gained a specific policy variable, as an amendment to the Act on Public Restrooms passed the National Assembly plenary session on July 23, requiring illegal-filming detection systems to be included in the public restroom safety facilities that local government heads must install.

That law is set to take effect on February 12, 2027, and the company estimates, based on Ministry of the Interior and Safety standard data, a potential market of about 264,000 restroom stalls nationwide, worth roughly KRW 290 billion in sales terms (excluding VAT).

The eavesdropping security segment is underpinned by mandatory installation under national information security guidelines, and as noted, the company has been described as holding a high share of the related public tender market.

The newly entered market for wireless sensing and diagnostic equipment used in semiconductor plasma processes is estimated at roughly KRW 100 billion domestically and is currently 100% dependent on foreign suppliers.

However, that market is dominated by a small number of global players, seen as creating demand for domestic localization, while new entrants still need time to validate commercial-scale products.

06

Outlook

In its half-year report, the company stated that in the second half it plans to keep expanding adoption of Alpha-H while also responding to increased demand for Alpha-C driven by the revised public restroom law, aiming to sustain revenue growth and margin improvement.

According to the company, 20 institutions, including telecom and power sector organizations, are currently reviewing new adoption.

The semiconductor process diagnostic equipment business was selected in 2026 for the Ministry of Science and ICT's domestic research equipment technology competitiveness program, with a signed agreement; the specific project, titled development and commercialization of an AI-based multi-frequency scan impedance monitoring diagnostic system for semiconductor plasma processes, is being pursued over about three years with total funding of roughly KRW 1.61 billion, including about KRW 1.21 billion in government R&D support.

The equipment aims to measure and analyze electrical signals generated during plasma processes such as etching and deposition to diagnose process abnormalities, and the company plans to work with Hanyang University's industry-academic cooperation foundation on developing plasma diagnostic methods and characterization while pursuing phased prototype development and commercialization.

The company and market commentary have indicated a development and commercialization timeline within about a year and a half.

For the illegal-filming detection business, local government budget allocation and the actual pace of installation expansion ahead of the February 2027 effective date of the revised public restroom law remain points to watch.

Shinhan Investment Corp assessed that a turnaround in the core business combined with the new semiconductor process equipment venture could support a stock rebound, though it did not provide a specific rating or target price.

07

Valuation

PER
—
PBR
5.5×
ROE
-138.4%
EPS
-₩1,114
BPS
₩580
Dividend per share
₩0

GITSN disclosed that market capitalization was unchanged through its 5-for-1 share consolidation, with only the number of shares outstanding reduced to about 11.02 million.

Given the sharp decline in total equity from the large FY2025 net loss, the multiple of share price to net asset value appears to sit in a higher range than during the company's previously profitable periods.

No dividend was paid based on the most recent fiscal year, so the focus tends to fall less on a dividend-yield approach and more on whether the earnings turnaround can be sustained.

In an April 16, 2026 report, Eugene Investment & Securities stated that the stock at the time traded at about 15.7 times its own estimated 2026 earnings-based price-to-earnings ratio, below a peer-group average of 21.3 times—though this reflected that brokerage's own earnings estimate at that specific point in time.

With the trailing four quarters split between three quarters of losses and one quarter of profit, any valuation assessment may need to wait until the continuity of the recent quarterly turnaround is further confirmed.

PER, EPS, PBR and BPS are all calculated in-house (the same method as Naver and Toss) · Dividend yield = cash dividend per share from DART filings (supplemented by KRX) ÷ current price · As of 2026-09-05

08

Bull factors

Expanding Policy and Legislative Tailwinds

All three core businesses (eavesdropping, wireless backdoor, illegal-filming detection) have a structure that benefits from regulatory and policy variables.

The Financial Supervisory Service urged financial companies handling electronic financial business to respond to wireless backdoor hacking, and an amendment to the public restroom law passed the National Assembly and is set to take effect in February 2027.

The eavesdropping security segment is also supported by mandatory installation under national information security guidelines, giving all three businesses institutional backing.

Q2 Return to Profit and Revenue Growth

Q2 2026 revenue reached KRW 4.898 billion with operating profit of KRW 461.5 million, marking the first quarterly return to profit in the trailing four quarters. The company reported that Q2 revenue rose 82% year-on-year, and cumulative first-half revenue grew 50.8% year-on-year.

The improvement stemmed from the wireless backdoor detection product line, whose first-half revenue rose sevenfold year-on-year.

Optionality from the Semiconductor New Business

GITSN was selected for the Ministry of Science and ICT's domestic research equipment technology competitiveness program and has begun developing an AI-based diagnostic system for semiconductor plasma processes.

It plans to work with Hanyang University's industry-academic cooperation foundation to pursue phased prototype development and commercialization, and the domestic market—currently estimated at around KRW 100 billion and 100% dependent on foreign suppliers—could become a revenue source beyond the core business if localization succeeds.

09

Bear factors

Accumulated Losses and Balance Sheet Strain

FY2025 consolidated operating loss reached KRW 6.644 billion, and net loss attributable to owners totaled KRW 10.729 billion, while total equity fell to KRW 7.570 billion. The debt ratio jumped from 9.2% to 155.3%, and operating cash flow was a net outflow of KRW 4.180 billion in 2025.

The combined net loss attributable to owners over the trailing four quarters also remained substantial at KRW 12.272 billion.

Quarter-to-Quarter Earnings Volatility

Q3 2025 revenue surged to KRW 8.553 billion, but the net loss attributable to owners in the same quarter also widened to KRW 7.830 billion, and revenue subsequently dropped sharply to KRW 2.743 billion in Q4 2025 and KRW 2.461 billion in Q1 2026.

Such large swings suggest a project-based revenue recognition pattern, and whether the Q2 return to profit will continue into subsequent quarters has yet to be confirmed.

Time Remaining to Commercialize the New Business

The semiconductor process diagnostic equipment targets development and commercialization within about a year and a half, meaning it will take more time before contributing to revenue.

While the market is seen as attractive for localization because it is dominated by a small number of global players, a new entrant still needs to prove its performance and reliability against established foreign equipment.

10

Risk factors

Policy Implementation Risk

The amended public restroom law is set to take effect on February 12, 2027. However, actual installation depends on local government budget allocation and execution speed, so there may be a lag between the law taking effect and its actual contribution to revenue.

Financial Stability

The debt ratio at the end of 2025 rose sharply to 155.3% from 9.2% a year earlier, and operating cash flow that year was a net outflow of KRW 4.180 billion. If losses continue, the need for additional funding or capital raising could increase.

Business and Order Concentration

As seen in the sharp revenue spike in Q3 2025 followed by steep declines in subsequent quarters, results can swing significantly depending on the timing of specific project or contract recognition.

If dependence on individual large contracts with financial companies or semiconductor manufacturers increases, delays or cancellations of such contracts could have a larger impact on performance.

11

What to watch next

  1. Mid-to-late November 2026

    Check the Q3 2026 quarterly report for whether the Q2 return to profit continued into Q3 and whether revenue and margin improvement remained consistent.

  2. Q4 2026 through early 2027

    Watch for disclosures on the progress of the semiconductor process diagnostic equipment prototype and its commercialization timeline under the Ministry of Science and ICT project and joint research with Hanyang University.

  3. February 12, 2027

    The effective date of the revised Act on Public Restrooms; check whether local governments allocate budgets and place actual orders for illegal-filming detection systems (Alpha-C).

  4. Second half of 2026

    Continue monitoring DART disclosures for new wireless backdoor hacking detection system supply contracts with financial institutions and semiconductor manufacturers.

12

Overall view

GITSN posted its first quarterly operating profit and net profit in Q2 2026, with first-half revenue also up 50.8% year-on-year.

Still, the trailing four quarters (Q3 2025 through Q2 2026) combined show a continued net loss attributable to owners, and FY2025 annual results confirm a large deficit and a rising debt ratio.

The company's growth narrative rests on two pillars: regulatory tailwinds across its three core security businesses (eavesdropping, wireless backdoor, illegal-filming detection) and a new growth driver in semiconductor process diagnostic equipment.

The semiconductor venture has progressed to government project selection and joint university research, but actual commercialization and revenue contribution are expected to require further time within roughly a year and a half.

The illegal-filming detection segment has secured a concrete regulatory timeline with the public restroom law taking effect in February 2027, though execution variables such as local government budget allocation remain.

Overall, GITSN's trajectory going forward will depend on three variables: the durability of the Q2 profit turnaround, the pace of new-business commercialization, and how quickly regulatory tailwinds translate into actual revenue.

13

Sources

  1. Korea Exchange (KRX) — Prices · Market Cap · Volume
  2. FSS electronic disclosure system (DART) — Financial statements · Dividend filings
Show 18 more articles and sources
  1. m.finance.daum.net
  2. view.asiae.co.kr
  3. comp.wisereport.co.kr
  4. edaily.co.kr
  5. bloter.net
  6. sedaily.com
  7. stockplus.com
  8. v.daum.net
  9. files-scs.pstatic.net
  10. markets.hankyung.com
  11. littlebproject.com
  12. markets.hankyung.com
  13. zdnet.co.kr
  14. kr.investing.com
  15. newspim.com
  16. smroadmap.smtech.go.kr
  17. theise.org
  18. zdnet.co.kr

Report written 2026-09-05 · Data as of 2026-09-04

This content is AI analysis of market data and web search results, provided for information only. It is not a solicitation or recommendation to invest. Investment decisions and their consequences are the investor's own responsibility. Data may be delayed or contain errors.