Annual revenue fell for two consecutive years from KRW 7.236978 billion in 2022 to KRW 6.787911 billion in 2023 and KRW 4.587637 billion in 2024, before rebounding to KRW 5.151548 billion in 2025.
The operating loss widened from KRW 11.4210 billion in 2022 and KRW 10.5571 billion in 2023 to KRW 13.3778 billion in 2024, then narrowed slightly to KRW 12.3144 billion in 2025.
Net loss attributable to owners narrowed from KRW 11.4947 billion in 2022 to KRW 10.0404 billion in 2023 and KRW 8.0890 billion in 2024, but then widened sharply to KRW 27.1767 billion in 2025.
On a quarterly basis, the 2025 Q2 net loss attributable to owners reached KRW 18.2618 billion, far exceeding that quarter's operating loss of KRW 3.9575 billion, indicating a substantial swing in non-operating items.
The net loss then gradually narrowed over 2025 Q3 (-KRW 3.0295 billion), Q4 (-KRW 2.2680 billion) and 2026 Q1 (-KRW 2.6411 billion), before widening again to -KRW 4.8410 billion in 2026 Q2.
The operating loss also grew from KRW 3.2519 billion in 2026 Q1 to KRW 4.4572 billion in Q2, even as revenue declined from KRW 1.3249 billion to KRW 1.1756 billion over the same period, reflecting a combination of lower sales and sustained cost pressure.
Operating cash flow posted net outflows every year—KRW 9.8880 billion in 2022, KRW 8.1642 billion in 2023, KRW 9.6982 billion in 2024 and KRW 11.1092 billion in 2025—showing that operating cash generation alone has not covered the company's cost base.
Total equity actually rose from KRW 48.6375 billion in 2024 to KRW 52.8096 billion in 2025 despite the large net loss, suggesting external capital raising occurred alongside the losses.
Total liabilities likewise jumped from KRW 4.9145 billion in 2023 to KRW 21.9231 billion in 2024 and further to KRW 25.2179 billion in 2025, consistent with the use of financing instruments such as convertible bonds.