The confirmed track record moved from 2022 revenue of KRW 56.4bn with operating profit of KRW 1.5bn to a sharp break in 2023, when revenue fell to KRW 22.5bn with an operating loss of KRW 58.6bn, followed by 2024 revenue of KRW 43.5bn with a KRW 95.0bn operating loss and 2025 revenue of KRW 92.4bn with a KRW 65.5bn operating loss.
Revenue thus more than doubled in 2025 versus 2024, yet the operating margin only narrowed, from -260.6% in 2023 to -218.5% in 2024 and -70.8% in 2025.
By quarter, 2Q25 revenue was KRW 23.7bn with a KRW 12.6bn operating loss and 3Q25 revenue KRW 25.6bn with a KRW 11.4bn operating loss, before 4Q25 revenue of KRW 23.9bn came with an operating loss widening to KRW 29.5bn and an owners' net loss of KRW 38.3bn. The inflection came in 2026.
First-quarter 2026 revenue of KRW 59.5bn and operating profit of KRW 7.7bn flipped the operating line into the black, and 2Q26 revenue of KRW 73.2bn with operating profit of KRW 16.2bn pushed the operating margin above 20%.
On the company's filings, second-quarter revenue rose 22.9% and operating profit 111.6% versus the prior quarter, revenue grew 208.9% year on year, and first-half revenue of KRW 132.7bn with operating profit of KRW 24.0bn marked a swing into profit from a year earlier.
However, the owners' net loss widened again to KRW 60.0bn in 2Q26, pointing the bottom line in the opposite direction from the operating result.
Since 4Q25 also showed a net loss larger than the operating loss, the recurrence of non-operating items is the crux, and in general, when convertible instruments are recognized as liabilities, a rising share price increases the value of the conversion right and produces a book valuation loss, so the actual driver must be checked in the quarterly report footnotes.
On the balance sheet, equity fell from KRW 186.3bn in 2023 and KRW 97.9bn in 2024 to KRW 19.8bn in 2025 while liabilities rose to KRW 102.6bn, lifting the debt-to-equity ratio to 518.5%, and operating cash outflow narrowed markedly from KRW 108.8bn in 2024 to KRW 3.7bn in 2025.
Summing the latest four quarters (3Q25 through 2Q26), revenue expanded to roughly KRW 182.2bn, but both operating income and owners' net income remained negative.