KOSPIShipbuilding439260

Daehan Shipbuilding

₩46,050▲ 0.22%2026-10-02 close
Market Cap
₩1.7T
Turnover
₩900M
Volume
20,000 shares
Shares out.
38.1M
PER
5.9×
PBR
1.5×
EPS
₩7,976
Dividend Yield
0.53%

PER, EPS, PBR and BPS are calculated in-house from the last 4 quarters (2025Q3–2026Q2) · Dividend yield is based on ₩250 per share · Prices as of the 2026-10-02 close

01

Report overview

High-Margin Mid-Size Tanker Yard Faces Order and Cost Tests

Daehan Shipbuilding has posted operating margins above 20% for seven straight quarters on repeat construction of Suezmax tankers and in-house block fabrication, and attention now shifts to converting a record backlog into earnings amid steel-plate, regulatory and competitive variables.

  1. 1

    For 2025 the company reported consolidated revenue of KRW 1,228.1bn and operating profit of KRW 294.1bn (23.9% margin), a sharp profitability improvement from 2024 revenue of KRW 1,075.3bn and operating profit of KRW 158.1bn (14.7%).

  2. 2

    Quarterly operating margins ran in the mid-to-high 20% range: 24.3% in 3Q25, 27.2% in 4Q25, 26.8% in 1Q26 and 26.9% in 2Q26.

  3. 3

    Following the listing and retained earnings accumulation, the debt-to-equity ratio fell from 197.6% in 2024 to 40.8% in 2025, while total equity rose from KRW 453.4bn to KRW 1,092.4bn.

  4. 4

    The company said cumulative 2026 orders reached 17 vessels (about KRW 2.25tn) as of end-July, a record annual intake, with a backlog of 36 vessels.

  5. 5

    On the other side, a surge in global VLCC ordering in 1H26 has raised concerns about tanker supply pressure in 2027-2029, and China's overwhelming share of monthly new orders is a competitive headwind.

02

Business structure

Daehan Shipbuilding is a specialist in mid-size and near-large vessels, centered on its Haenam yard in Jeollanam-do with a curved-block plant in Yeongam.

Its core products are Suezmax and Aframax crude oil tankers, and brokerage analysis has noted a diversified portfolio spanning Suezmax, Aframax, LR2 product carriers, container ships and shuttle tankers.

Cost competitiveness rests on in-house process integration: a pre-IPO report estimated 100% in-house block fabrication with annual block capacity of 276,000 tons against requirements of about 220,000 tons, leaving room to absorb subcontracting cost increases.

The same report cited Chinese steel plate at 50% of raw materials and foreign workers at 40% of the production workforce as cost-saving factors versus large yards.

On capacity, the company's finance head said in a February 2026 interview that the Haenam yard can build about 12 vessels a year and that acquiring an additional yard could be considered once the balance sheet is solid.

The customer base is concentrated among European and Oceania owners; in September 2025 the company announced six Suezmax tankers worth about KRW 710bn, combining a repeat order from an existing client and a first order from a new client.

In ownership, KHI held 17,771,846 common shares as of an August 7, 2025 filing, or 46.13% of the 38,526,312 shares outstanding. The company listed on the KOSPI market on August 1, 2025.

Competitively, it contests the mid-size tanker space with domestic mid-tier peers such as HJ Shipbuilding & Construction and K Shipbuilding, and with Chinese yards building the same vessel types at scale, while Korea's big three concentrate on higher-value segments.

03

Earnings trend

Quarterly revenue · Operating profit
RevenueOperating profit
Annual revenue · Operating profit
RevenueOperating profit
Quarterly results · Last 5 quarters
QuarterRevenueOperating profitOp. margin
2025Q2———
2025Q3₩274B₩66.6B24.3%
2025Q4₩350.4B₩95.3B27.2%
2026Q1₩308.3B₩82.6B26.8%
2026Q2₩354.4B₩95.2B26.9%
Annual results
YearRevenueOperating profitNet income (parent)Op. marginROEDebt-to-equity
2024₩1.1T₩158.1B₩172.7B14.7%38.1%197.6%
2025₩1.2T₩294.1B₩248.8B23.9%22.8%40.8%

Consolidated basis (financial statements including subsidiaries) · Final figures from DART filings · Net income attributable to owners of the parent · Data as of 2026-09-04

04

Earnings analysis

For 2025 the company posted consolidated revenue of KRW 1,228.1bn, operating profit of KRW 294.1bn and net profit attributable to owners of KRW 248.8bn, an operating margin of 23.9%.

Versus 2024, revenue grew about 14% from KRW 1,075.3bn while operating profit rose roughly 86% from KRW 158.1bn, so margin expansion far outpaced top-line growth. The operating margin widened 9.2 percentage points, from 14.7% in 2024 to 23.9% in 2025.

By quarter, revenue and operating profit were KRW 274.0bn and KRW 66.6bn (24.3%) in 3Q25, KRW 350.4bn and KRW 95.3bn (27.2%) in 4Q25, KRW 308.3bn and KRW 82.6bn (26.8%) in 1Q26, and KRW 354.4bn and KRW 95.2bn (26.9%) in 2Q26, settling margins in the mid-to-high 20s.

Summing the four quarters from 3Q25 through 2Q26 gives about KRW 1,287.1bn of revenue and KRW 339.8bn of operating profit, a margin in the 26% area. Management attributed the trend to productivity gains from repeat construction of core vessel types and management-process improvements.

On earnings quality, operating cash flow of KRW 162.0bn in 2025 was little changed from KRW 158.3bn in 2024, indicating the profit increase did not translate directly into cash inflow.

The balance sheet shifted materially: total liabilities fell from KRW 896.0bn to KRW 445.7bn while equity rose from KRW 453.4bn to KRW 1,092.4bn, cutting the debt-to-equity ratio from 197.6% to 40.8%.

Note also that in 2024 net profit attributable to owners of KRW 172.7bn exceeded operating profit of KRW 158.1bn, implying non-operating contributions, whereas 2025 returned to the more conventional pattern of net profit below operating profit.

05

Industry analysis

Upstream shipbuilding indicators remain elevated. The Clarksons Newbuilding Price Index stood at 186.34 at end-August 2026, up from 185.49 a month earlier and about 28% above the 145.97 level of August 2021. Order allocation by country, however, has tilted heavily toward China.

Clarksons Research data show global orders of 4.20m CGT (125 vessels) in August 2026, of which China took 3.59m CGT (107 vessels, 85%) versus Korea's 0.31m CGT (10 vessels, 7%). Tankers, Daehan's core market, have seen a sharp ordering surge in 2026.

Reports citing Clarksons said more than 150 VLCCs were ordered in the first half of 2026 alone, already exceeding the largest annual total since 1973.

Order backlogs relative to the existing fleet stand at roughly 40% for container, LNG and LPG carriers and 25% for tankers, and the key market question raised is whether 2027-2029 deliveries will match actual tonnage demand.

On structural demand, analysis has put the share of aging vessels at 37% for Suezmax and 54% for Aframax, implying a deep replacement pool.

The regulatory axis is unsettled: adoption of the IMO Net-Zero Framework was deferred by one year at an extraordinary MEPC session in October 2025, with 57 countries in favor of delay and 49 against, and recent renegotiations have centered on whether the original framework can largely survive or will be reshaped through compromise.

Domestically, major Korean yards grew both revenue and operating profit in the first half of 2026 on more deliveries of high-priced, high-value ships and productivity gains, with profits rising faster than revenue.

06

Outlook

The order-side facts are clear. The company said cumulative orders reached 17 vessels worth about KRW 2.25tn as of end-July 2026, a record annual intake.

On July 27 it signed for two Suezmax crude carriers with a new European owner, describing the price as high following a record-high vessel price achieved in June, lifting cumulative orders to 17 ships and the backlog to 36 ships (about KRW 4.8tn on a delivery basis).

On annual targets, the company set a 2026 goal of 10-11 vessels worth roughly USD 1bn, with its finance head stating that three years of work is secured and that the 2026 operating margin target is the mid-20% range, similar to 2025.

On mix, management said it delivered roughly one core vessel per month in the first half and would move into full construction of higher-priced ships such as shuttle tankers in the second half.

A November 2025 IBK Securities report estimated that the shuttle tankers under construction are the same size as Suezmax vessels but priced roughly 50% higher. The same report projected steel cutting for container ships, priced above Suezmax tankers, beginning in 2027.

On new businesses, KB Securities said in a June 23, 2026 report that it was also watching progress in new areas such as VLGCs and US Navy vessel MRO, while lowering its 12-month target price to KRW 90,000 from KRW 110,000.

Ordering conditions and input costs remain open variables, leaving newly contracted vessel prices and steel-plate negotiations as the key swing factors for the margin path.

07

Valuation

PER
5.9×
PBR
1.5×
ROE
34.2%
EPS
₩7,976
BPS
₩31,308
Dividend per share
₩250

The shares currently trade at a single-digit multiple of the last four quarters' net profit and at a premium to book value on a net-asset basis.

For reference, the IPO offer price was derived using a price-to-book multiple of 4.58 times, so the net-asset multiple the market now assigns is well below the level used at listing.

The low earnings multiple partly reflects how quickly the denominator grew as profits recovered from 2024 into 2025 and across the most recent four quarters; conversely, the same multiple would read differently if those margins are not sustained.

Dividends are at an early stage, with the payout yield modest relative to the scale of profits, and the shape of any formal shareholder-return policy remains an open item.

On valuation views, KB Securities said in a June 2026 report that it cut its target price to KRW 90,000 while maintaining its investment rating, reflecting revised earnings estimates among other factors.

Because both the earnings and net-asset multiples move sensitively with the shipbuilding cycle and quarterly margins, readers should check the live indicators on screen alongside quarterly results.

PER, EPS, PBR and BPS are all calculated in-house (the same method as Naver and Toss) · Dividend yield = cash dividend per share from DART filings (supplemented by KRX) ÷ current price · As of 2026-09-04

08

Bull factors

Durability of top-tier margins

The operating margin rose from 14.7% in 2024 to 23.9% in 2025, and stayed in the mid-to-high 20s at 24.3% in 3Q25, 27.2% in 4Q25, 26.8% in 1Q26 and 26.9% in 2Q26. The company said it has held margins above 20% for seven consecutive quarters since 4Q24.

It also noted that in 2Q26 operating profit growth of 52.3% far outpaced revenue growth of 19.7%, demonstrating operating leverage. With repeat construction and in-house block fabrication underpinning margins, resilience is relatively high as long as workload holds.

Record orders and secured backlog

The company said cumulative orders of 17 vessels worth about KRW 2.25tn as of end-July 2026 set a record annual intake. The backlog stands at 36 vessels, about KRW 4.8tn on a delivery basis. Its finance head noted that three years of work has been secured. A thicker backlog structurally widens room for selective ordering in price negotiations.

Balance sheet normalization

Total liabilities fell from KRW 896.0bn in 2024 to KRW 445.7bn in 2025 while equity rose from KRW 453.4bn to KRW 1,092.4bn, lowering the debt-to-equity ratio from 197.6% to 40.8%. Operating cash flow of KRW 162.0bn in 2025 was similar to KRW 158.3bn a year earlier.

The company said retained earnings grew by about KRW 106.5bn to KRW 567.3bn as of end-June 2026. Internal funding capacity is a precondition for any future capacity investment or shareholder-return discussion.

09

Bear factors

Expanding tanker supply pipeline

Reports citing Clarksons said more than 150 VLCCs were ordered in the first half of 2026 alone, already exceeding the largest annual total since 1973.

Analysts warn that conditions could change if Middle East risk eases, oil demand slows or routes normalize, and that tanker supply could grow faster than expected in 2027-2029 if scrapping fails to keep pace with deliveries.

A simultaneous correction in freight rates and vessel prices could weaken bargaining power on new contracts. With revenue concentrated in Suezmax and Aframax vessels, sensitivity to this cycle variable is high.

Cost and competitive pressure

Recent coverage cited steel-plate price variables, alongside broad sector sentiment weakness, among the drivers of share-price softness. With Chinese steel plate estimated at 50% of raw materials, plate prices and currency moves feed directly into costs.

Competitively, China took 85% of global orders in August 2026 versus Korea's 7%. Mid-size tankers compete head-on with Chinese yards, making price pressure a constant feature.

Single yard and concentrated ownership

The company said the Haenam yard's annual build capacity is about 12 vessels, with an additional yard only under consideration. In a single-yard structure, dock turnover and labor availability cap volume expansion.

On ownership, KHI holds 46.13% of shares outstanding, and lock-up periods for the largest shareholder group including KHI were set at six months to two years at the time of listing. Whether or when any stake is sold is not an established fact, but potential changes in free float remain a structural variable.

10

Risk factors

Regulation and policy

Adoption of the IMO Net-Zero Framework was deferred by one year at the October 2025 extraordinary session, pushing back by at least a year the plan to levy charges on ships above 5,000 tons from March 2027. Current renegotiations hinge on whether the original design survives or a compromise emerges.

Uncertainty over timing and stringency can delay owners' green newbuild decisions, affecting the timing of mid-size tanker orders. Conversely, finalized rules could pull forward replacement demand, making the impact two-sided.

FX and input costs

Shipbuilders receive vessel payments in foreign currency while paying labor and some materials in won, so exchange-rate moves feed directly into earnings. A pre-IPO report estimated FX exposure at roughly 15-20% after accounting for a hedge ratio near 50% plus natural hedges.

Recent coverage flagged steel-plate negotiations and labor talks, alongside order continuity, as swing factors ahead. Plate price outcomes and wage growth will directly test whether margins in the 26% area can be maintained.

Financing and order support structure

Mid-tier shipbuilders' order intake depends on refund guarantees (RGs). A company executive said that with the Financial Services Commission taking the lead, the Korea Development Bank and some commercial banks issued RGs on time for each order, underpinning the earnings improvement.

Changes in policy-finance conditions or in lenders' management of shipbuilding exposure could constrain the pace of order wins. In addition, concentration of the backlog in specific vessel types or owner groups means contract changes or delivery delays could translate into quarterly earnings volatility.

11

What to watch next

  1. September-October 2026

    Resumed IMO MEPC discussions on the Net-Zero Framework. After the originally planned October 2025 adoption was delayed by a year, negotiations on details have continued, so whether it is adopted and how far it is amended could shape the timing of green newbuild orders.

  2. Late October to mid-November 2026

    Preliminary 3Q26 results and the quarterly report. Key checks: whether the 26.9% operating margin of 2Q26 holds, how working-day factors such as summer shutdowns affect revenue, and whether shuttle tanker revenue recognition begins.

  3. Fourth quarter of 2026

    Second-half shipbuilding plate price negotiations and any new order filings. With plate talks and order continuity flagged as key swing factors, watch per-vessel prices in new contracts and their delivery years, including slots beyond 2029.

  4. January-February 2027

    Full-year 2026 results and disclosures on dividends and shareholder returns. This will show whether the company's stated 2026 operating margin target of the mid-20% range was met, alongside how it intends to deploy the equity base expanded since listing.

  5. First half of 2027

    Progress on container ship construction start-up and the review of an additional yard. A November 2025 IBK Securities report projected container ship steel cutting from 2027, and the company said it could consider securing another yard once its finances allow, so execution here determines the volume ceiling.

12

Overall view

Daehan Shipbuilding is a specialist mid-size tanker yard centered on Suezmax and Aframax vessels, and in 2025 it posted consolidated revenue of KRW 1,228.1bn and operating profit of KRW 294.1bn for a 23.9% margin, far above the 14.7% of 2024.

Operating margins ran between 24% and 27% in each of the four quarters from 3Q25, showing quarter by quarter that a cost structure built on repeat construction and in-house block fabrication is holding.

Financially, the debt-to-equity ratio fell from 197.6% to 40.8% and equity passed KRW 1tn, clearing much of the legacy of its past restructuring.

The company's reported 17 vessels and about KRW 2.25tn of orders through end-July 2026, with a 36-vessel backlog, support revenue visibility over the next two to three years, while shuttle tankers and container ships from 2027 are the mix-shift items to watch.

On the other side sit warnings that the 2026 surge in global tanker ordering could return as supply pressure in 2027-2029, cost variables such as steel plate and currency, and a competitive backdrop in which China dominates monthly order intake.

The regulatory axis, the IMO Net-Zero Framework, remains under negotiation after its adoption was deferred, so its direction is not settled.

What matters going forward is whether margins hold, the prices of new contracts, and how cost and regulatory variables evolve; this report is for information purposes and contains no investment rating or buy or sell recommendation.

13

Sources

  1. Korea Exchange (KRX) — Prices · Market Cap · Volume
  2. FSS electronic disclosure system (DART) — Financial statements · Dividend filings
Show 18 more articles and sources
  1. m.thinkpool.com
  2. kr.investing.com
  3. markets.hankyung.com
  4. comp.fnguide.com
  5. m.finance.daum.net
  6. fairvalueresearch.net
  7. m.thinkpool.com
  8. alphasquare.co.kr
  9. kind.krx.co.kr
  10. daehanship.com
  11. monthlymaritimekorea.com
  12. comp.wisereport.co.kr
  13. kind.krx.co.kr
  14. kr.investing.com
  15. kr.investing.com
  16. m.irgo.co.kr
  17. v.daum.net
  18. finuts.co.kr

Report written 2026-09-05 · Data as of 2026-09-04

This content is AI analysis of market data and web search results, provided for information only. It is not a solicitation or recommendation to invest. Investment decisions and their consequences are the investor's own responsibility. Data may be delayed or contain errors.