KB Star REIT's consolidated revenue fluctuated modestly around the KRW 30 billion mark, moving from KRW 32.46 billion in 2022 to KRW 28.58 billion in 2023, KRW 29.78 billion in 2024, and KRW 30.39 billion in 2025.
Operating profit, by contrast, deteriorated for four consecutive years, swinging from a surplus of KRW 11.62 billion (operating margin of 35.8%) in 2022 to losses of KRW 21.43 billion (-75.0%) in 2023, KRW 26.84 billion (-90.1%) in 2024, and KRW 72.45 billion (-238.4%) in 2025.
This sharp deterioration in operating results appears to stem largely from accounting factors—fair-value losses and impairment charges on the properties held—rather than from any erosion in underlying rental income itself.
Net losses similarly widened from KRW 8.69 billion in 2022 to KRW 55.39 billion in 2023, KRW 31.79 billion in 2024, and KRW 99.41 billion in 2025, with owner-attributable figures showing the same trajectory.
As a result, owner equity declined every year, from KRW 514.33 billion in 2022 to KRW 435.76 billion in 2023, KRW 389.13 billion in 2024, and KRW 262.89 billion in 2025, while the debt ratio climbed rapidly from 95.6% to 125.5%, 177.2%, and 298.7% over the same period.
Operating cash flow (CFO), however, turned positive after 2022, moving from negative KRW 6.32 billion in 2022 to positive KRW 5.30 billion in 2023, KRW 13.73 billion in 2024, and KRW 13.78 billion in 2025, indicating that actual cash generation from rent collection remained relatively resilient.
This suggests that much of the deterioration in reported earnings originated from non-cash revaluation and impairment factors.
A similar pattern continued in the most recently disclosed 8th fiscal period (August 2025-January 2026), when KB Star REIT posted an operating profit of KRW 255 million on a consolidated basis for the 8th period but recorded a net loss of KRW 10.18 billion due to financial expense burdens; although the loss narrowed from the prior period, the company still proceeded with a large dividend payout while remaining in the red, and total consolidated liabilities rose to KRW 889.21 billion, with non-current liabilities surging from KRW 37.44 billion in the prior period to KRW 176.19 billion.