KOSDAQSemiconductors420770

GigaVis

₩129,300▼ 3.72%2026-10-02 close
Market Cap
₩1.6T
Turnover
₩15.2B
Volume
120,000 shares
Shares out.
12.7M
PER
—
PBR
6.1×
EPS
—
Dividend Yield
0.79%

PER, EPS, PBR and BPS are calculated in-house from the last 4 quarters (2025Q1–2025Q4) · Dividend yield is based on ₩800 per share · Prices as of the 2026-10-02 close

01

Report overview

AI Substrate Capex Cycle and an Inspection-Tool Recovery

GigaVis, a specialist in inspection and repair tools for FC-BGA substrates, returned to profit in 2025 after a sharp 2024 downturn and extended the recovery through the first half of 2026, yet quarterly swings remain wide and orders in new markets such as panel-level packaging and glass substrates are still to be confirmed.

  1. 1

    In 2025 consolidated revenue was KRW 52.4 billion with operating profit of KRW 12.1 billion (23.1% margin), a swing back to profit from KRW 26.1 billion of revenue and a KRW 1.8 billion operating loss in 2024.

  2. 2

    Second-quarter 2026 revenue of KRW 22.3 billion and operating profit of KRW 6.6 billion were far above the second quarter of 2025 (KRW 8.9 billion revenue, KRW 2.0 billion operating profit), while first-quarter 2026 revenue of KRW 6.0 billion and a KRW 1.0 billion operating loss show how wide the quarterly swings are.

  3. 3

    End demand comes from AI server FC-BGA substrates, and Ibiden said demand for the semi-additive process needed for server CPU and AI accelerator substrates would exceed the industry's supply capability as substrates get larger and add layers.

  4. 4

    Order flow is visible through disclosures: on 18 August 2026 the company signed a KRW 8.95 billion (JPY 1.0083 billion) supply contract for substrate inspection and repair tools with a Japanese substrate maker, running to 30 September 2027.

  5. 5

    The balance sheet is net-cash in character: at end-2025 equity stood at KRW 211.0 billion against liabilities of KRW 28.3 billion (13.4% liability-to-equity), with operating cash flow of KRW 25.7 billion.

02

Business structure

GigaVis makes automated optical inspection (AOI) tools that detect circuit-pattern defects in semiconductor package substrates and automated optical repair (AOR) tools that fix those defects with lasers.

Samsung Securities noted that AOI and AOR are the core products, that the two are sometimes delivered together as in-line equipment, and that the company also books revenue from verification and repair systems (VRS) and from software.

The customer base is not tied to a single conglomerate: Samsung Securities said key customers are FC-BGA (ABF) substrate makers such as Ibiden and Shinko, and that the company supplies most of the global top ten substrate producers.

A large share of revenue is export-driven, and recently disclosed counterparties span Japanese, greater-China and domestic substrate makers.

In March 2026 it signed a KRW 10.91 billion inspection and repair equipment contract with a greater-China substrate producer, covering high-resolution AOI and AOR tools that detect and repair defects in FC-BGA substrates for AI servers.

The competitive field is narrow: KB Securities described the company as a substrate optical inspection and repair specialist founded in 2004 and listed on KOSDAQ in 2023, whose main customers are global FC-BGA substrate makers and whose main rivals are KLA of the United States, Camtek of Israel and Inspec of Japan.

Because of this model, revenue tracks the timing of customer capital spending, and unit prices rise as tool specifications tighten. Samsung Securities saw room for a high-end mix shift in cloud substrates, including inspection tools for 3-micrometre and 5-micrometre line widths. Segment revenue splits are not disclosed by the company, so this section stays qualitative on that point.

03

Earnings trend

Quarterly revenue · Operating profit
RevenueOperating profit
Annual revenue · Operating profit
RevenueOperating profit
Quarterly results · Last 5 quarters
QuarterRevenueOperating profitOp. margin
2025Q2₩8.9B₩2B22.9%
2025Q3———
2025Q4₩31.7B₩11.1B35.1%
2026Q1₩6B-₩1B−16.2%
2026Q2₩22.3B₩6.6B29.6%
Annual results
YearRevenueOperating profitNet income (parent)Op. marginROEDebt-to-equity
2022₩99.7B₩33.8B₩27.8B33.9%27.7%40.9%
2023₩91.4B₩35B₩32.7B38.3%15.4%6.2%
2024₩26.1B-₩1.8B₩3.4B−6.8%1.7%11.7%
2025₩52.4B₩12.1B₩15.5B23.1%7.3%13.4%

Consolidated basis (financial statements including subsidiaries) · Final figures from DART filings · Net income attributable to owners of the parent · Data as of 2026-09-04

04

Earnings analysis

Earnings have tracked the customer capex cycle almost one-for-one.

After a high-margin stretch of KRW 99.7 billion revenue and KRW 33.8 billion operating profit (33.9% margin) in 2022 and KRW 91.4 billion revenue with KRW 35.0 billion operating profit (38.3%) in 2023, revenue collapsed to KRW 26.1 billion in 2024 with a KRW 1.8 billion operating loss.

In 2025 revenue recovered to KRW 52.4 billion with operating profit of KRW 12.1 billion (23.1%) and net profit attributable to owners of KRW 15.5 billion. Revenue is still only about half the 2022-2023 level, so the recovery sits well below the prior peak in absolute terms.

Quarterly figures swing hard: from KRW 31.7 billion revenue and KRW 11.1 billion operating profit (roughly a 35% margin) in the fourth quarter of 2025, the top line fell to KRW 6.0 billion with a KRW 1.0 billion operating loss in the first quarter of 2026, then rebounded to KRW 22.3 billion revenue and KRW 6.6 billion operating profit (about 30%) in the second quarter.

That second quarter was far above the same quarter of 2025 (KRW 8.9 billion revenue, KRW 2.0 billion operating profit), and first-half 2026 totals were KRW 28.3 billion of revenue and KRW 5.6 billion of operating profit.

The pattern reflects a fixed-cost base against revenue recognised at tool acceptance: below roughly KRW 10 billion of quarterly revenue the operating line turns negative, while above KRW 30 billion margins exceed 30%.

In 2024 and the first quarter of 2026 net profit was positive despite operating losses, consistent with non-operating income from a net-cash position: at the end of that first quarter cash and equivalents of about KRW 46.8 billion plus KRW 100 billion of short-term financial instruments gave KRW 146.8 billion of assets convertible within a year, well above roughly KRW 41.6 billion of current liabilities, leaving effectively no net debt.

Operating cash flow of KRW 25.7 billion in 2025 exceeded that year's operating profit, and the liability-to-equity ratio was a low 13.4%.

05

Industry analysis

The end market is high-specification package substrates for AI servers. Ibiden guided fiscal 2026 (April 2026 to March 2027) revenue to rise 20% year on year, after fiscal 2025 revenue of JPY 416.2 billion and operating profit of JPY 62.0 billion, up 12.7% and 30.3% respectively.

Ibiden also expects the second half of fiscal 2026 to be stronger than the first, guiding JPY 230 billion of first-half and JPY 270 billion of second-half revenue.

Domestic signals point the same way: on its second-quarter 2026 earnings call Samsung Electro-Mechanics said larger, higher-layer-count AI datacentre chips are deepening the FC-BGA shortage and pushing substrate prices steadily higher, that it is negotiating strategic long-term supply agreements including investment support with major chip customers, and that it plans to expand FC-BGA capacity at home and abroad on that basis.

Expansion budgets are growing: Ibiden said it would spend JPY 500 billion over the three years from 2026 to 2028 to lift AI server package substrate capacity. Equipment demand is a derivative of that capex.

According to iM Securities, Ibiden raised annual guidance by 5.5% for revenue and 22.9% for operating profit, driven by a mix of AI server strength, a better-than-expected general server recovery, switch IC demand and firm average selling prices for high-value products, and if capacity investment accelerates the benefit is expected to extend to equipment makers including GigaVis.

That said, the inspection and repair tool market is shared with players such as KLA, Camtek and Inspec, so a larger customer capex pool does not automatically translate into a proportional share for the company across specifications and regions.

KB Securities, in a February 2026 report, flagged a worsening T-Glass shortage as a risk factor, a reminder that raw-material bottlenecks at substrate makers can push customer expansion timelines back.

06

Outlook

The most verifiable leading indicator is disclosed orders. On 18 August 2026 the company signed a KRW 8.95 billion (JPY 1.0083 billion) inspection and repair equipment contract with a Japanese substrate maker, equal to 17.08% of its most recent annual revenue of KRW 52.43 billion, running to 30 September 2027.

That shows both how a single order can represent a double-digit share of annual revenue and how the timing of acceptance on individual contracts moves quarterly results.

Broker estimates also point to recovery: KB Securities, in a February 2026 report, projected 2026 revenue of KRW 65.5 billion (up 29.8% year on year) and operating profit of KRW 22.8 billion (up 81.3%, a 34.8% margin), noting that key customers Ibiden and Zhen Ding had raised 2026 capital spending targets by 70% and that other substrate makers were expected to expand as well - an external estimate rather than company guidance.

New markets remain a second axis: the company says it is strengthening its technology position beyond FC-BGA in panel-level packaging and glass substrates, aiming to secure medium-term growth drivers by moving early into those markets.

Those are not yet revenue, however: Samsung Securities expects the entry timing for glass-substrate inspection tools to firm up once customers commit investment, but stressed that with new equipment categories a concrete order event has to come first.

Specification upgrades are another live variable, since finer inspection line widths raise both tool prices and inspection volumes.

For the period after the second half of 2026, then, the watch list narrows to three items: how quickly customer capex converts into purchase orders, whether quarterly revenue stays above the fixed-cost threshold, and whether formal orders emerge in panel-level packaging and glass substrates.

07

Valuation

PER
—
PBR
6.1×
ROE
7.3%
EPS
—
BPS
₩16,646
Dividend per share
₩800

Valuation here depends less on the absolute level of profit than on where the cycle sits. Operating margins ran in the high thirties in 2022-2023, fell to an operating loss in 2024 and returned to profit in 2025, so the multiple changes dramatically depending on which year's earnings are used as the base.

The shares currently trade at a substantial premium to book value, which can be read as pricing in a good part of the earnings recovery expected from 2026 onward.

On external views, Mirae Asset Securities analyst Jang Da-hyun noted in comments reported in June 2026 that the multiple on the next twelve months of expected earnings was around 70 times, flagging a valuation burden, while adding that with over 95% inspection-tool share inside core customers, substrate makers' investment feeds straight into orders, so rising backlog and an upturn in the global substrate investment cycle would ease that burden as profits grow.

A dividend is paid, but its contribution relative to the share price is modest, and cash use is still focused on capacity and research.

For reference, Hana Securities said in its January 2026 initiation report that it derived its target multiple by applying a 50% discount to the average multiple of KLA, Onto Innovation and Camtek, reflecting the fact that the company's end market is limited to package substrates - an indication that views differ on whether the stock should sit at a discount or a premium to its peer group.

PER, EPS, PBR and BPS are all calculated in-house (the same method as Naver and Toss) · Dividend yield = cash dividend per share from DART filings (supplemented by KRX) ÷ current price · As of 2026-09-04

08

Bull factors

Customer capex converts directly into orders

Revenue is linked to substrate makers' capital spending.

Ibiden said it would invest JPY 500 billion over 2026-2028 to expand AI server package substrate capacity, and Samsung Electro-Mechanics said on its second-quarter 2026 call that it plans to expand FC-BGA capacity domestically and overseas on the basis of long-term supply talks including investment support with major customers.

KB Securities reported in February 2026 that Ibiden and Zhen Ding had raised their 2026 capital spending targets by 70%. How much of that spending turns into purchase orders is the primary driver of the company's results.

Margin leverage visible in the recovery

Fourth-quarter 2025 revenue of KRW 31.7 billion produced KRW 11.1 billion of operating profit, and second-quarter 2026 revenue of KRW 22.3 billion produced KRW 6.6 billion. By contrast, first-quarter 2026 revenue of KRW 6.0 billion came with a KRW 1.0 billion operating loss.

The numbers confirm that margins rise quickly once revenue clears a threshold, and the company posted full-year operating margins in the high thirties in 2022-2023.

Balance-sheet capacity backed by net cash

At end-2025, liabilities of KRW 28.3 billion against equity of KRW 211.0 billion gave a 13.4% liability-to-equity ratio, and operating cash flow of KRW 25.7 billion that year exceeded operating profit.

Reported first-quarter figures also showed cash and equivalents of about KRW 46.8 billion plus KRW 100 billion of short-term financial instruments far exceeding roughly KRW 41.6 billion of current liabilities, leaving effectively a net cash position. That gives room to absorb losses at cycle troughs while continuing capacity and R&D spending.

09

Bear factors

Extreme quarterly volatility

Revenue fell from KRW 31.7 billion in the fourth quarter of 2025 to KRW 6.0 billion in the first quarter of 2026 in a single quarter, and the operating line flipped from profit to loss. Because revenue clusters around equipment acceptance, no single quarter is a reliable read on trend.

When customer investment stops, the gap shows up at the annual level too, as in 2024 with KRW 26.1 billion of revenue and a KRW 1.8 billion operating loss.

Two sides of customer concentration and a narrow field

Key customers are concentrated among FC-BGA substrate makers such as Ibiden and Shinko, and a single contract can equal 17.08% of the most recent year's revenue. A delay or specification change at one customer can therefore leave an immediate revenue hole.

On competition, KLA, Camtek and Inspec operate in the same market, so order allocation can shift with how each specification tier is awarded.

New markets are still pre-order

Glass substrates and panel-level packaging make a strong narrative but have not yet shown up as confirmed revenue.

Samsung Securities expects entry timing for glass-substrate inspection tools to firm up alongside customer investment decisions, but stressed that a concrete order event must come first for a new equipment category.

In markets where technical standards are unsettled, the gap between demo and qualification stages and volume purchase orders can stretch out.

10

Risk factors

End-market investment cycle risk

Because revenue is tied to substrate makers' capex, downturns bite hard. Revenue fell more than 70%, from KRW 91.4 billion in 2023 to KRW 26.1 billion in 2024, as precedent. If AI datacentre investment slows or customers repurpose existing tools instead of ordering new ones, a similar gap can recur.

Supply chain and raw material bottlenecks

KB Securities flagged a worsening T-Glass shortage as a risk in its February 2026 report. Raw material bottlenecks at substrate makers can push back both expansion schedules and equipment orders. On the company side, delays in sourcing tool components feed directly into delivery timing and revenue recognition.

Currency and export region risk

Many contracts are denominated in foreign currency: the August 2026 order was for JPY 1.0083 billion, an export contract translated at the contract-date rate of KRW 888.02. Exchange rate moves therefore affect won-converted revenue and margins.

With a meaningful share of contracts going to greater-China customers, export controls on semiconductor equipment and regional policy shifts are also items to monitor.

11

What to watch next

  1. Late October to mid-November 2026

    The third-quarter 2026 quarterly report. The key question is whether the recovery seen in second-quarter 2026 (KRW 22.3 billion revenue, KRW 6.6 billion operating profit) continues or another gap quarter appears as in the first quarter. Watch whether quarterly revenue stays above the fixed-cost threshold.

  2. Late October 2026

    Samsung Electro-Mechanics' third-quarter results and earnings call. Progress and concrete timing on the domestic and overseas FC-BGA expansion plan it described on the second-quarter call offer clues to equipment order timing.

  3. Early November 2026

    Ibiden's first-half fiscal 2026 results and any guidance update. Since Ibiden guided JPY 230 billion of first-half and JPY 270 billion of second-half revenue, whether the expected second-half strength translates into actual capital spending is a leading signal for inspection tool demand.

  4. During the fourth quarter of 2026

    The flow of single sales and supply contract disclosures. Whether further orders follow the KRW 8.95 billion Japanese contract signed on 18 August 2026 and running to 30 September 2027, and whether counterparties remain spread across Japan, greater China and Korea, is the measurable read on order momentum.

  5. Around February 2027

    Full-year 2026 results and the dividend decision. This is the point to compare the actual figures with KB Securities' February 2026 projection of KRW 65.5 billion in revenue and KRW 22.8 billion in operating profit for 2026, and to check for any mention of formal orders in panel-level packaging or glass substrates.

12

Overall view

GigaVis is an equipment maker specialising in inner-layer inspection (AOI) and repair (AOR) for FC-BGA package substrates, and its results track the capital spending cycle of its substrate-maker customers almost directly.

On confirmed figures, it fell from a high-margin stretch of KRW 99.7 billion of revenue in 2022 and KRW 91.4 billion in 2023 to KRW 26.1 billion of revenue and a KRW 1.8 billion operating loss in 2024, then recovered to KRW 52.4 billion of revenue and KRW 12.1 billion of operating profit (23.1% margin) in 2025.

Quarterly swings are wide - KRW 31.7 billion revenue and KRW 11.1 billion operating profit in the fourth quarter of 2025, KRW 6.0 billion revenue and a KRW 1.0 billion operating loss in the first quarter of 2026, then KRW 22.3 billion revenue and KRW 6.6 billion operating profit in the second quarter - reflecting revenue that clusters around equipment acceptance.

The supportive factors are a visible direction in end-market capex, such as Ibiden's JPY 500 billion three-year expansion and the deepening FC-BGA shortage described by Samsung Electro-Mechanics, plus balance-sheet capacity summarised by a 13.4% liability-to-equity ratio and KRW 25.7 billion of operating cash flow at end-2025.

The offsetting factors are customer concentration, quarterly earnings volatility, and the fact that new products such as glass-substrate tools still require a concrete order event as a precondition.

With the shares trading at a large premium to book value, the pace of the earnings recovery and the conversion rate from customer capex into orders sit at the centre of the debate. This report is for information only and contains no buy or sell opinion or target price.

13

Sources

  1. Korea Exchange (KRX) — Prices · Market Cap · Volume
  2. FSS electronic disclosure system (DART) — Financial statements · Dividend filings
Show 18 more articles and sources
  1. news.infostock.co.kr
  2. datatooza.com
  3. m.thinkpool.com
  4. alphasquare.co.kr
  5. file.alphasquare.co.kr
  6. m.ibks.com
  7. investing.com
  8. kbthink.com
  9. news.nate.com
  10. m.newsprime.co.kr
  11. samsungpop.com
  12. m.thinkpool.com
  13. pinpointnews.co.kr
  14. thebigdata.co.kr
  15. m.thinkpool.com
  16. newspim.com
  17. asiae.co.kr
  18. kr.investing.com

Report written 2026-09-05 · Data as of 2026-09-04

This content is AI analysis of market data and web search results, provided for information only. It is not a solicitation or recommendation to invest. Investment decisions and their consequences are the investor's own responsibility. Data may be delayed or contain errors.