On an annual basis, revenue declined from KRW 7.470 billion in 2022 to KRW 5.134 billion in 2023 and KRW 5.466 billion in 2024 before rebounding to KRW 7.199 billion in 2025, while the operating loss widened from KRW 1.837 billion in 2022 to KRW 5.572 billion in 2023 and KRW 6.893 billion in 2024, remaining at a similar KRW 6.863 billion in 2025.
The operating margin deteriorated from -24.6% in 2022 to -108.5% in 2023 and -126.1% in 2024 before improving slightly to -95.3% in 2025, still reflecting losses far exceeding revenue.
More notably, the net loss attributable to owners widened from KRW 5.266 billion in 2022 to KRW 11.013 billion in 2023, narrowed sharply to KRW 0.897 billion in 2024, then expanded again to KRW 9.454 billion in 2025, repeatedly exceeding the operating loss in size.
This pattern suggests that non-operating items have had a substantial and volatile effect on bottom-line results from year to year.
On a quarterly basis, revenue rose from KRW 1.840 billion in the second quarter of 2025 to KRW 2.010 billion in the third quarter and KRW 2.171 billion in the fourth quarter, dipped to KRW 1.772 billion in the first quarter of 2026, then jumped again to KRW 2.704 billion in the second quarter of 2026.
The operating loss narrowed to KRW 0.901 billion in the fourth quarter of 2025 before widening again to KRW 1.849 billion in the first quarter of 2026 and KRW 2.952 billion in the second quarter, while the net loss spiked to KRW 8.806 billion in the first quarter of 2026 before easing to KRW 3.228 billion in the second quarter.
This large quarter-to-quarter swing in net losses, separate from the revenue growth trend, indicates that non-operating items have had a meaningful impact on reported results.
On the balance sheet, equity fell sharply from KRW 22.068 billion in 2022 to KRW 11.610 billion in 2023, then recovered modestly to KRW 12.143 billion in 2024 and KRW 12.504 billion in 2025, while the debt ratio spiked from 39.4% in 2022 to 369.7% in 2023 before easing to 138.0% in 2024 and 157.8% in 2025.
Operating cash flow has been negative every year, with the outflow deepening from KRW 2.163 billion in 2022 to KRW 3.154 billion in 2023, KRW 4.079 billion in 2024 and KRW 7.068 billion in 2025, indicating an accelerating pace of cash consumption.