KOSDAQEnergy & Power389260

Dae Myoung Energy

₩13,350▲ 0.83%2026-10-02 close
Market Cap
₩239.5B
Turnover
₩1.2B
Volume
90,000 shares
Shares out.
17.9M
PER
7.8×
PBR
1.3×
EPS
₩1,695
Dividend Yield
0.00%

PER, EPS, PBR and BPS are calculated in-house from the last 4 quarters (2025Q3–2026Q2) · Dividend yield is based on ₩0 per share · Prices as of the 2026-10-02 close

01

Report overview

Profit Recovery and Big Orders Amid Volatility

Daemyung Energy entered a recovery phase with sharp revenue and profit growth in 2025, but quarter-to-quarter earnings swings remain wide and free float is thin, warranting careful interpretation of its metrics.

  1. 1

    2025 consolidated revenue reached KRW 131.0bn and operating profit KRW 16.8bn, both up sharply year over year

  2. 2

    In April 2026 the company signed a KRW 136.0bn Gokseong Green Wind EPC contract exceeding its full-year 2025 revenue

  3. 3

    After consecutive net losses in 2025Q2-Q3, the company returned to profit in 2025Q4, 2026Q1 and 2026Q2, reflecting a quarter-to-quarter earnings pattern with wide swings

  4. 4

    The Offshore Wind Special Act effective March 2026 is expected to shorten permitting timelines, while the pipeline expands with Anma, Gaui and Dadohae offshore wind projects

  5. 5

    The debt ratio declined from 199.6% in 2022 to 131.9% in 2025, though operating cash flow has varied significantly by year

02

Business structure

Founded in 2000, Daemyung Energy is a comprehensive renewable energy company with a vertically integrated business model spanning development, EPC (engineering, procurement, construction), O&M (operation and maintenance) and asset management across wind, solar and BESS (battery energy storage system).

It became the first renewable energy specialist to list on KOSDAQ in 2022. The company currently operates eight wind and solar power plants with roughly 278MW of cumulative capacity, while its development pipeline totals about 1,500MW.

As of 2024, revenue was split into EPC (53.55%), generation (36.21%), O&M services (5.74%) and other (4.50%), with EPC representing the largest share. In 2022 the company held an 8.4% share of domestic wind installed capacity, ranking third overall and first among private developers.

It has recently expanded into large-scale BESS through a government ESS central contract market award.

The company is also broadening into offshore wind: the Anma offshore wind project (532MW) in Yeonggwang, South Jeolla Province has completed its environmental impact assessment; the Gaui offshore wind project (400MW) in Taean, South Chungcheong Province has obtained its generation business license; and the Dadohae offshore wind project (800MW) near Yeosu is at the wind measurement stage.

By directly executing EPC for its own self-developed projects, the company pursues a differentiated profit structure compared with competitors that rely mainly on externally contracted EPC work.

03

Earnings trend

Quarterly revenue · Operating profit
RevenueOperating profit
Annual revenue · Operating profit
RevenueOperating profit
Quarterly results · Last 5 quarters
QuarterRevenueOperating profitOp. margin
2025Q2₩22.1B₩3B13.5%
2025Q3₩37B₩200M0.6%
2025Q4₩52.8B₩7.9B14.9%
2026Q1₩30.8B₩17.9B58.2%
2026Q2₩25.3B₩3.4B13.4%
Annual results
YearRevenueOperating profitNet income (parent)Op. marginROEDebt-to-equity
2022₩88B₩25.6B₩26.1B29.1%24.4%199.6%
2023₩61.6B₩16.7B₩6.1B27.2%5.1%184.4%
2024₩67.8B₩9.7B₩7.8B14.3%6.1%187.3%
2025₩131B₩16.8B₩14.1B12.8%8.6%131.9%

Consolidated basis (financial statements including subsidiaries) · Final figures from DART filings · Net income attributable to owners of the parent · Data as of 2026-08-21

04

Earnings analysis

Annual revenue moved from KRW 88.0bn in 2022 to KRW 61.6bn in 2023 and KRW 67.8bn in 2024, before nearly doubling year over year to KRW 131.0bn in 2025.

Operating profit fell continuously from KRW 25.6bn in 2022 to KRW 16.7bn in 2023 and KRW 9.7bn in 2024, then rebounded to KRW 16.8bn in 2025, with the operating margin declining from 29.1% in 2022 to 14.3% in 2024 and 12.8% in 2025—a structural shift attributable to a rising share of relatively lower-margin EPC revenue relative to higher-margin generation and O&M revenue.

Net income attributable to owners rose steadily from KRW 6.1bn in 2023 to KRW 7.8bn in 2024 and KRW 14.1bn in 2025.

The quarterly pattern stands out: in 2025Q2 (revenue KRW 22.1bn, operating profit KRW 3.0bn) and 2025Q3 (revenue KRW 37.0bn, operating profit KRW 0.2bn), the company posted net losses attributable to owners of KRW -3.2bn and KRW -1.9bn respectively, before rebounding sharply in 2025Q4 to revenue of KRW 52.8bn, operating profit of KRW 7.9bn and net income of KRW 10.9bn.

In 2026Q1, revenue of KRW 30.8bn and operating profit of KRW 17.9bn produced an unusually high operating margin, consistent with market data showing 2026Q1 revenue up 60.8% and operating profit up 215.5% year over year.

By contrast, 2026Q2 revenue of KRW 25.3bn and operating profit of KRW 3.4bn were smaller, yet net income attributable to owners jumped to KRW 16.5bn, creating a notable gap between operating and net income lines.

This divergence appears related to the accounting treatment of certain generation subsidiaries, such as the Yeongam solar and Cheongsong Norae Mountain wind projects, which are classified as joint entities accounted for under the equity method.

05

Industry analysis

South Korea's renewable energy industry is expected to see medium- to long-term growth in solar and wind demand, supported by government carbon-neutrality policy, expanding RE100 participation, and rising corporate-led power purchase agreement (PPA) demand.

The Offshore Wind Special Act, effective March 2026, introduces a government-led planned-siting system designed to shorten permitting timelines, providing a legal foundation for offshore wind projects that had long been delayed.

In the solar segment, a reinterpretation of usable land is expanding siting options toward industrial complexes, rooftops, agrivoltaic sites and parking-lot solar installations.

Within this expanding industry, Daemyung Energy has maintained a leading position among private developers, built on its long operating track record in onshore wind and its EPC/O&M capabilities.

In terms of competitive structure, large energy and materials companies such as Hanwha Solutions and HD Hyundai Energy Solutions, along with numerous small and mid-sized developers, are simultaneously competing in the market, sustaining ongoing competition for project pipelines.

As long as policy direction remains supportive of renewable expansion, the underlying demand base for generation and EPC work may persist, though the actual pace of individual project execution can vary depending on policy shifts or the real-world speed of permitting procedures.

06

Outlook

The most visible near-term event is the KRW 136.0bn (excluding VAT) Gokseong Green Wind EPC contract signed on April 24, 2026, covering a 42MW onshore wind farm in Gokseong County, South Jeolla Province.

The contract runs for about 34 months, from April 2026 to March 2029, during which EPC revenue will be recognized in stages, followed by 20 years of accumulated generation and O&M revenue after commercial operation begins in 2028.

In the same month, the company secured a series of large-scale BESS contracts in the Honam region through subsidiaries, including the Goheung Naro BESS project (about KRW 27.3bn), expanding its ESS pipeline.

The Gimcheon wind project (26MW) is transitioning from EPC completion into the generation phase, which is expected to contribute to an expanding base of generation and O&M revenue going forward.

In offshore wind, completion of the environmental impact assessment for the Anma offshore wind project (532MW) has opened discussion of related contracts such as substation construction, while the Gaui offshore wind project (400MW) has already obtained its generation business license.

Management has emphasized that revenue is realized in stages across the full value chain from development through EPC, generation and O&M.

That said, the timing of individual project groundbreaking and completion can be affected by external variables such as permitting procedures and local resident consent, warranting continued monitoring of disclosed progress.

07

Valuation

PER
7.8×
PBR
1.3×
ROE
17.7%
EPS
₩1,695
BPS
₩10,377
Dividend per share
₩0

Daemyung Energy's share price has reflected the transition from net losses to profit and a string of large contract wins since 2025.

Relative to net asset value, the stock trades at a level carrying a degree of premium, and when compared with its historical trading range it appears to sit closer to the upper end of that band.

The company does not pay a cash dividend, so its valuation depends less on dividend-yield considerations and more on the narrative of future EPC order wins and expanding generation revenue.

Free float is reported to be relatively limited, a factor that can amplify the volatility of valuation metrics driven by supply and demand.

PER, EPS, PBR and BPS are all calculated in-house (the same method as Naver and Toss) · Dividend yield = cash dividend per share from DART filings (supplemented by KRX) ÷ current price · As of 2026-08-21

08

Bull factors

Entering a growth cycle on large EPC orders

The Gokseong Green Wind Power EPC contract (KRW 136.0 billion) signed in April 2026 exceeds the annual revenue of 2025 in scale, and is expected to be reflected in revenue in stages over 2026-2028.

In addition, order intake in the ESS segment, such as the Goheung Naro BESS, is being added, diversifying the EPC pipeline. This is cited as a representative example of the revenue realization structure the company emphasizes, spanning development-EPC-power generation-O&M.

Differentiated profit structure from vertical integration

Daemyung Energy pursues a revenue structure distinct from typical EPC companies focused on external orders, by directly performing EPC for its own developed projects.

Even after construction is completed, revenue from power generation, REC sales, and O&M accumulates over 20 years, giving it relatively higher revenue visibility compared to business models dependent on one-off orders.

As new power plants such as Gimcheon Wind Power sequentially begin commercial operation, this recurring revenue base is gradually expanding.

Policy tailwinds including the Offshore Wind Special Act

The Special Act on Offshore Wind Power, implemented in March 2026, is designed to shorten the permitting period through a government-led planned site system.

Daemyung Energy holds a large-scale offshore wind pipeline including Anma, Gaui, and Dadohae Offshore Wind Power, so if permitting procedures actually speed up, this could positively affect project progress.

Expanding RE100 participation and growing corporate PPA demand are also cited as a mid- to long-term foundation for solar and wind power demand.

09

Bear factors

Earnings structure marked by wide quarterly swings

After recording consecutive net losses in Q2-Q3 2025, the company rebounded to profitability from Q4, and in Q1 and Q2 2026, operating profit and net income showed diverging trends.

In Q2 2026, despite operating profit reaching only KRW 3.40 billion, net income attributable to controlling shareholders reached KRW 16.53 billion, showing a substantial gap between operating profit/loss and net profit/loss.

This shows that quarterly results can fluctuate significantly depending on non-recurring factors such as the timing of EPC revenue recognition and equity method gains/losses.

Declining operating margin as EPC weight increases

The operating margin declined from 29.1% in 2022 to 14.3% in 2024 and 12.8% in 2025. This is interpreted as a structural change resulting from EPC revenue, which has a relatively lower margin, driving overall growth more than power generation/O&M revenue, which has a relatively higher margin.

If the proportion of EPC revenue continues to expand going forward, the pace of margin improvement may be limited, regardless of top-line growth.

Limited free float and policy dependence

The free float ratio is known to be low, which could result in relatively large price volatility depending on changes in supply and demand.

In addition, since the earnings growth story relies substantially on government policies to expand renewable energy and changes in permitting systems such as the Special Act on Offshore Wind Power, project progress could be affected if the policy stance changes.

10

Risk factors

Permitting and local acceptance risk

Wind and offshore wind projects can involve complex and prolonged permitting procedures, including environmental impact assessments and resident consent.

While some projects, such as Gokseong Green Wind Power, have reached the construction stage, large-scale offshore wind projects such as Anma, Gaui, and Dadohae Offshore Wind Power remain at different permitting stages, making their progress uncertain. Permitting delays are a key variable that can push back the timing of revenue recognition.

Policy and regulatory change risk

The company's growth story relies substantially on government policy directions such as carbon neutrality policy, RE100 expansion, and the Special Act on Offshore Wind Power.

Changes in administration or in renewable energy-related systems (such as RPS and REC prices) could affect the growth trajectory of power generation and EPC revenue.

Cash flow and capital funding risk

Operating cash flow showed large year-to-year variation, dropping sharply from KRW 28.12 billion in 2024 to KRW 1.40 billion in 2025.

Since large-scale EPC projects require upfront funding from the start of construction to completion, working capital burden can increase, which may in turn increase the need for external financing.

11

What to watch next

  1. Mid-November 2026 (expected Q3 report filing)

    When the Q3 2026 report is filed, investors can check whether early Gokseong Green Wind EPC revenue recognition appears and whether the pattern of quarterly earnings volatility continues.

  2. Second half of 2026 (Gokseong Green Wind construction progress)

    Actual groundbreaking and early construction progress on the Gokseong Green Wind project, contracted in April 2026, will indicate the pace of EPC revenue recognition through 2026-2028.

  3. Late 2026 to early 2027 (Anma offshore wind substation order decision)

    Whether follow-on orders such as substation construction for the environmentally-assessed Anma offshore wind project (532MW) materialize will indicate the next stage of the company's offshore wind expansion.

  4. Early 2027 (preliminary FY2026 annual results disclosure)

    When preliminary FY2026 annual revenue, operating profit and net income figures are disclosed, it will be possible to confirm whether the 2025 return to profit continues on an annual basis and whether the declining operating margin trend persists.

12

Overall view

Daemyung Energy entered a recovery phase in 2025, with revenue and profit growing sharply and the company turning from net losses to net profit, and this growth narrative has become more concrete in 2026 with a series of large EPC and BESS orders including the KRW 136.0bn Gokseong Green Wind contract.

That said, a quarter-to-quarter volatility pattern is also evident, as seen in net losses in 2025Q2-Q3 and the large gap between operating profit and net income in 2026Q2, driven by non-recurring factors such as revenue recognition timing and equity-method gains.

The operating margin declined from 29.1% in 2022 to 12.8% in 2025, a structural shift attributable to a rising share of relatively lower-margin EPC revenue.

On the industry side, policy and demand tailwinds exist, including the Offshore Wind Special Act and growing RE100/PPA demand, but the actual pace of permitting implementation and potential policy shifts remain sources of uncertainty.

Free float is reported to be relatively limited, a factor that can amplify metric volatility driven by supply and demand. This report does not present an investment recommendation or target price, and contains no buy or sell opinion.

13

Sources

  1. Korea Exchange (KRX) — Prices · Market Cap · Volume
  2. FSS electronic disclosure system (DART) — Financial statements · Dividend filings
Show 18 more articles and sources
  1. comp.wisereport.co.kr
  2. entropytimes.co.kr
  3. file.alphasquare.co.kr
  4. alphadistill.com
  5. m.irgo.co.kr
  6. dailyinvest.kr
  7. innoforest.co.kr
  8. kind.krx.co.kr
  9. press.appjournal.kr
  10. press.ycgmnews.com
  11. press.ngonews.kr
  12. news.nate.com
  13. newswire.co.kr
  14. valley.town
  15. m.thinkpool.com
  16. m.thinkpool.com
  17. alphasquare.co.kr
  18. newthinb.com

Report written 2026-09-05 · Data as of 2026-09-04

This content is AI analysis of market data and web search results, provided for information only. It is not a solicitation or recommendation to invest. Investment decisions and their consequences are the investor's own responsibility. Data may be delayed or contain errors.