KOSDAQElectronic Components388210

Cmtx

₩94,300▼ 0.11%2026-10-02 close
Market Cap
₩903.7B
Turnover
₩15.5B
Volume
160,000 shares
Shares out.
9.7M
PER
21.3×
PBR
3.5×
EPS
₩3,507
Dividend Yield
0.00%

PER, EPS, PBR and BPS are calculated in-house from the last 4 quarters (2025Q3–2026Q2) · Dividend yield is based on ₩0 per share · Prices as of the 2026-10-02 close

01

Report overview

Growth Streak Meets Earnings Volatility

CMTX is a semiconductor silicon-parts maker serving Samsung Electronics, TSMC, and Micron with 11 consecutive quarters of revenue growth, yet a pre-listing RCPS fair-value loss drove a full-year 2025 net loss despite record operating profit, creating a gap between operating and bottom-line trends.

  1. 1

    2025 revenue reached KRW 160.6bn with operating profit of KRW 51.8bn (32.3% margin), a sharp improvement, yet the company posted a KRW 25.1bn net loss attributable to owners.

  2. 2

    Revenue rose each quarter from Q1 2026 (KRW 44.1bn) to Q2 2026 (KRW 47.9bn), with the company stating it has achieved '11 consecutive quarters of revenue growth.'

  3. 3

    The customer base is broadening as a Samsung Electronics first-tier vendor, Korea's sole first-tier TSMC vendor, an expanding Micron partnership, and completed SK Hynix vendor registration.

  4. 4

    A patent dispute with Lam Research, the world's top etch equipment maker, is ongoing; the company won a first-round ruling in May but Lam Research appealed to the Patent Court in June, extending the dispute.

  5. 5

    Capital structure improved after RCPS conversion at listing (owners' equity swung from -KRW 38.5bn in 2024 to KRW 178.1bn in 2025), while an expanded CB/BW issuance ceiling widened future funding options.

02

Business structure

CMTX is a materials and parts specialist that manufactures high-function precision components based on silicon (Si), sapphire, and ceramic materials used in front-end semiconductor etching and deposition processes.

As of 2025, the silicon parts segment accounted for 97.66% of revenue, spanning hundreds of product variants such as focus rings and electrodes that differ by size and structure. These are consumable parts used inside plasma reaction chambers, designed to minimize wafer surface contamination.

The company has been a Samsung Electronics first-tier vendor since 2021 and holds sole-supplier status for silicon parts at Samsung's equipment technology institute, while it is the only Korean materials and parts firm registered as a first-tier TSMC vendor, supplying products for 3nm and 2nm leading-edge processes.

It has also been expanding its partnership with Micron Technology to the latter's Singapore fab and has completed SK Hynix vendor registration, giving it reach across major domestic and overseas IDM and foundry customers.

Through its wholly owned subsidiary Celeg, CMTX has internalized silicon ingot materials and commercialized what it describes as the world's first recycling technology for used silicon parts, supporting both supply-chain stability and cost competitiveness.

Production infrastructure is concentrated in Gumi, North Gyeongsang Province, where the company is building a roughly 15,000-pyeong second plant (M Campus) funded by IPO proceeds. CMTX listed on KOSDAQ on November 20, 2025.

03

Earnings trend

Quarterly revenue · Operating profit
RevenueOperating profit
Annual revenue · Operating profit
RevenueOperating profit
Quarterly results · Last 5 quarters
QuarterRevenueOperating profitOp. margin
2025Q2———
2025Q3₩41B₩15.5B37.7%
2025Q4₩42.2B₩10B23.7%
2026Q1₩44.1B₩13.5B30.6%
2026Q2₩47.9B₩15.6B32.5%
Annual results
YearRevenueOperating profitNet income (parent)Op. marginROEDebt-to-equity
2024₩108.7B₩23.6B₩13.5B21.8%—−575.2%
2025₩160.6B₩51.8B-₩25.1B32.3%−14.1%51.0%

Consolidated basis (financial statements including subsidiaries) · Final figures from DART filings · Net income attributable to owners of the parent · Data as of 2026-09-04

04

Earnings analysis

Consolidated 2025 revenue reached KRW 160.56bn, sharply up from KRW 108.67bn in 2024, while operating profit climbed to KRW 51.78bn (32.3% margin) from KRW 23.64bn (21.8% margin) in 2024, showing margin expansion alongside top-line growth.

Net income attributable to owners, however, swung from a KRW 13.52bn profit in 2024 to a KRW 25.06bn loss in 2025, which reflects a fair-value valuation loss on redeemable convertible preferred shares (RCPS) ahead of listing, a factor the company itself cited as the cause of the net-loss swing.

On a quarterly basis, revenue of KRW 41.03bn and operating profit of KRW 15.46bn (roughly 37.7% margin) in Q3 2025 gave way to a margin dip in Q4 2025 (revenue KRW 42.18bn, operating profit KRW 10.00bn, roughly 23.7% margin), before recovering to 30.6% in Q1 2026 (revenue KRW 44.12bn, operating profit KRW 13.51bn) and roughly 32.5% in Q2 2026 (revenue KRW 47.90bn, operating profit KRW 15.58bn), with revenue rising every quarter.

Owners' net income also tracked KRW 15.37bn, KRW 5.36bn, KRW 10.02bn, and KRW 11.77bn across those same four quarters, moving closer to the operating-profit trend once the RCPS conversion was completed at listing.

On the balance sheet, owners' equity moved from -KRW 38.48bn (debt ratio -575.2%) in 2024 to KRW 178.10bn (debt ratio 51.0%) in 2025, confirming that the liability-style RCPS classification was resolved and the capital structure normalized after listing.

Total liabilities also fell sharply, from KRW 218.31bn in 2024 to KRW 93.04bn in 2025. Operating cash flow remained stable at KRW 35.49bn in 2024 and KRW 36.19bn in 2025, indicating that underlying cash generation stayed consistent even as reported net income was volatile.

05

Industry analysis

As semiconductor manufacturing migrates to more advanced nodes, higher plasma density in etch processes is accelerating part wear and shortening replacement cycles, driving growing demand for aftermarket supply that bypasses equipment makers among chipmakers seeking yield gains and cost reduction.

Domestic aftermarket adoption is estimated at around 30% while overseas chipmakers are estimated at 10-20%, suggesting relatively more room for adoption to rise among overseas customers.

CMTX's differentiator in this market is its global customer portfolio spanning both memory and non-memory chipmakers, including Samsung Electronics, TSMC, and Micron.

On profitability, the company's material internalization and recycling technology through its subsidiary have been cited as supporting an operating margin above domestic comparable companies such as TCK (29% margin in 2025), Hana Materials (17%), and Wonik QnC (15%).

At the same time, Lam Research, the world's largest etch equipment maker, has filed a patent infringement suit, illustrating a competitive dynamic in which equipment makers are pushing back against aftermarket expansion by materials and parts suppliers.

Analysts have also noted that parallel new-fab investment and existing-line conversion investment by leading chipmakers are stimulating both before-market and aftermarket demand simultaneously.

06

Outlook

Reports indicate the company is expanding capacity from roughly KRW 210bn to around KRW 400bn by the end of 2026, supplemented by an additional leased plant.

In December of the prior year, the company disclosed a KRW 17.7bn new facility investment aimed at production capacity and long-term growth infrastructure, with the investment period running from January to December 2026.

With Micron, discussions are underway on expanding supply of high-purity silicon parts for a new Singapore fab and developing new parts for next-generation processes, with supply-chain cooperation on recycled silicon parts also reportedly set to move forward.

For TSMC, mass-production revenue was around KRW 5bn in 2025, with additional qualification and expansion of mass-production items reportedly underway.

At an extraordinary general meeting in July, the company expanded its convertible bond (CB) and bond-with-warrant (BW) issuance ceiling, which it described as preparation for potential mergers, acquisitions, and strategic investment opportunities, while stating in early August that it currently has no plan to issue CB or BW.

The company said it will disclose interim performance, new investment and capacity updates, and new customer developments through a newly opened shareholder communication channel within legal limits. The patent dispute with Lam Research moved to an appeal in June, meaning a final resolution is likely to take more time.

07

Valuation

PER
21.3×
PBR
3.5×
ROE
27.9%
EPS
₩3,507
BPS
₩21,665
Dividend per share
₩0

CMTX has seen significant share price volatility over its short trading history since listing, and valuation metrics have swung accordingly.

Shinhan Investment noted in a May report that, based on its own earnings estimates at the time, the stock's price-to-earnings ratio was trading below the average of domestic comparable companies, while DS Investment & Securities highlighted growth potential in a March report citing the company's high-margin structure built on material internalization.

These assessments, however, were tied to a specific point in time and to particular earnings estimates, so the relative positioning could shift as both the share price and estimates change.

The relationship between share price and net asset value has passed through a period of significant change tied to the capital effect of RCPS conversion around listing, and the company currently pays no dividend, so shareholder returns via dividend yield are not being provided.

The operating margin structure, which has run above the peer average, is a factor frequently cited in valuation discussions.

PER, EPS, PBR and BPS are all calculated in-house (the same method as Naver and Toss) · Dividend yield = cash dividend per share from DART filings (supplemented by KRX) ÷ current price · As of 2026-09-04

08

Bull factors

Structural Aftermarket Growth and Three Global Anchor Customers

Migration to more advanced nodes is shortening part replacement cycles, driving structural aftermarket demand growth, and CMTX has built reference customers spanning both memory and non-memory chipmakers in Samsung Electronics, TSMC, and Micron.

Completed SK Hynix vendor registration rounds out coverage of major domestic and overseas IDMs and foundries. Analysts have noted that overseas aftermarket adoption remains lower than domestic levels, leaving room for volume growth as adoption rises.

Vertically Integrated Model Supporting Best-in-Class Operating Margin

Internalized silicon ingot supply through wholly owned subsidiary Celeg and the world's first commercialized recycling technology for used parts underpin cost competitiveness. The 2025 full-year operating margin of 32.3% is reported to exceed recent margins at domestic comparable companies.

This is interpreted as the result of a business model spanning materials through part regeneration, not just component supply.

Sustained Revenue Growth and Capacity Investment

Revenue rose every quarter from Q3 2025 through Q2 2026, with the company itself describing '11 consecutive quarters of revenue growth.' Capacity expansion to roughly double existing levels by the end of 2026 is underway, alongside construction of a second plant (M Campus) in Gumi. This can be viewed as laying the physical groundwork to accommodate expanding future order volumes.

09

Bear factors

Net Income Volatility from Non-Operating Items

Despite record operating profit in 2025, the company posted a KRW 25.1bn net loss attributable to owners due to a fair-value valuation loss on redeemable convertible preferred shares.

While this non-cash item appears largely resolved following listing, the possibility of similar valuation swings recurring cannot be ruled out. The divergence between operating performance and net income trends can create interpretive confusion for investors reading the metrics.

Ongoing Lam Research Patent Dispute

In a patent infringement suit brought by Lam Research, the world's top etch equipment maker, the Korean Intellectual Property Trial and Appeal Board ruled in CMTX's favor in May, but Lam Research appealed to the Patent Court in June, keeping the dispute alive.

While the odds of the first-round outcome being reversed on appeal are generally considered limited, the unresolved case could pose potential noise for onboarding some new global customers until finalized.

The dispute illustrates how the aftermarket competitive dynamic with equipment makers has surfaced as legal conflict.

Potential Dilution and Subsidiary Listing-Related Structure

An expanded CB/BW issuance ceiling approved at the July extraordinary general meeting raises the potential for future equity dilution if utilized. The company has stated it currently has no issuance plan, but the structure remains available for strategic needs such as M&A.

In addition, subsidiary Celeg carries contractual terms with financial investors under which a merger demand or share buyback request could arise if it fails to list by a certain deadline, leaving this as a potential governance variable.

10

Risk factors

Legal Risk

The patent infringement suit with Lam Research has moved to a Patent Court appeal, meaning a final outcome will take time. Even though the disputed parts represent only part of the overall portfolio, the outcome could affect supply terms for specific customers or product lines.

Customer and Revenue Structure Risk

Mass-production revenue from TSMC was around KRW 5bn in 2025, still an early stage, while contribution from newer customer groups such as Micron and SK Hynix is still in the process of scaling up. Diversification away from reliance on any single customer is underway but not yet complete.

Capital Structure and Governance Risk

The expanded CB/BW issuance ceiling leaves potential equity dilution on the table for future fundraising, and contractual listing/merger conditions tied to subsidiary Celeg's financial investors remain a governance variable. Share supply from post-listing lockup expirations has also been cited as a source of price volatility.

11

What to watch next

  1. Around November 2026

    Q3 2026 earnings disclosure expected - a key point to check whether the revenue growth streak (11 straight quarters) continues and how the operating margin trends.

  2. Q4 2026 through H1 2027

    Progress of the Patent Court appeal in the Lam Research dispute - the outcome could affect aftermarket entry with new customers, so continued monitoring of disclosures is warranted.

  3. By end of December 2026

    Whether the targeted capacity expansion (roughly doubling prior levels) is completed and the operational timeline for the second Gumi plant (M Campus) - a gauge of whether volume-handling capacity has been secured.

  4. On an ongoing basis through 2026

    Whether the expanded CB/BW issuance ceiling is actually utilized and any related M&A disclosures - if issued, the scale and purpose of potential dilution should be checked.

12

Overall view

CMTX sits in a position to directly benefit from structural aftermarket growth driven by the shift to more advanced semiconductor nodes, having secured a global customer portfolio spanning Samsung Electronics, TSMC, Micron, and SK Hynix while extending its streak to 11 consecutive quarters of revenue growth.

Full-year 2025 operating profit hit a record high with an improved margin, yet a pre-listing RCPS valuation loss drove a net loss attributable to owners, creating a gap between operating results and the bottom line.

Since listing, the capital structure has normalized and net income has moved closer to tracking the operating profit trend.

That said, the patent dispute with Lam Research has moved to a Patent Court appeal, and capital-structure and governance variables remain, including the expanded CB/BW issuance ceiling and contractual listing/merger terms tied to subsidiary Celeg.

Whether capacity expansion and customer diversification proceed as planned, and how the legal dispute is ultimately resolved, are factors likely to jointly shape future earnings and valuation interpretation.

Investors may want to weigh the improving operating trend against non-operating income items and legal and capital-structure risks together.

13

Sources

  1. Korea Exchange (KRX) — Prices · Market Cap · Volume
  2. FSS electronic disclosure system (DART) — Financial statements · Dividend filings
Show 18 more articles and sources
  1. m.thinkpool.com
  2. m.thinkpool.com
  3. alphadistill.com
  4. file.alphasquare.co.kr
  5. m.thinkpool.com
  6. valueline.co.kr
  7. alphasquare.co.kr
  8. kbthink.com
  9. thevc.kr
  10. stockplus.com
  11. thelec.kr
  12. zdnet.co.kr
  13. dailyinvest.kr
  14. file.alphasquare.co.kr
  15. dailyinvest.kr
  16. kr.investing.com
  17. theviewers.co.kr
  18. zdnet.co.kr

Report written 2026-09-05 · Data as of 2026-09-04

This content is AI analysis of market data and web search results, provided for information only. It is not a solicitation or recommendation to invest. Investment decisions and their consequences are the investor's own responsibility. Data may be delayed or contain errors.