Consolidated 2025 revenue reached KRW 160.56bn, sharply up from KRW 108.67bn in 2024, while operating profit climbed to KRW 51.78bn (32.3% margin) from KRW 23.64bn (21.8% margin) in 2024, showing margin expansion alongside top-line growth.
Net income attributable to owners, however, swung from a KRW 13.52bn profit in 2024 to a KRW 25.06bn loss in 2025, which reflects a fair-value valuation loss on redeemable convertible preferred shares (RCPS) ahead of listing, a factor the company itself cited as the cause of the net-loss swing.
On a quarterly basis, revenue of KRW 41.03bn and operating profit of KRW 15.46bn (roughly 37.7% margin) in Q3 2025 gave way to a margin dip in Q4 2025 (revenue KRW 42.18bn, operating profit KRW 10.00bn, roughly 23.7% margin), before recovering to 30.6% in Q1 2026 (revenue KRW 44.12bn, operating profit KRW 13.51bn) and roughly 32.5% in Q2 2026 (revenue KRW 47.90bn, operating profit KRW 15.58bn), with revenue rising every quarter.
Owners' net income also tracked KRW 15.37bn, KRW 5.36bn, KRW 10.02bn, and KRW 11.77bn across those same four quarters, moving closer to the operating-profit trend once the RCPS conversion was completed at listing.
On the balance sheet, owners' equity moved from -KRW 38.48bn (debt ratio -575.2%) in 2024 to KRW 178.10bn (debt ratio 51.0%) in 2025, confirming that the liability-style RCPS classification was resolved and the capital structure normalized after listing.
Total liabilities also fell sharply, from KRW 218.31bn in 2024 to KRW 93.04bn in 2025. Operating cash flow remained stable at KRW 35.49bn in 2024 and KRW 36.19bn in 2025, indicating that underlying cash generation stayed consistent even as reported net income was volatile.