KOSDAQAutomotive382800

GnBS eco

₩6,480▲ 5.19%2026-10-02 close
Market Cap
₩203.7B
Turnover
₩14B
Volume
2.2M
Shares out.
31.8M
PER
7.3×
PBR
1.2×
EPS
₩679
Dividend Yield
2.40%

PER, EPS, PBR and BPS are calculated in-house from the last 4 quarters (2025Q3–2026Q2) · Dividend yield is based on ₩120 per share · Prices as of the 2026-10-02 close

01

Report overview

Semiconductor-Solar Tailwinds Lift Scrubber Maker

GnBS eco, a maker of scrubbers for semiconductor and solar processes, has posted sharp revenue and operating profit gains in the first half of 2026, moving past the margin pressure seen in 2025.

  1. 1

    H1 2026 consolidated revenue reached KRW 78.4 billion and operating profit KRW 14.1 billion, up 77% and 442% year on year respectively

  2. 2

    The company swung from a net loss in 2025Q2 to four consecutive profitable quarters through 2026Q2

  3. 3

    Semiconductor (mainly SK hynix-linked) and solar demand centered on India and China form the company's two growth pillars

  4. 4

    Despite 2025 revenue growth, operating margin fell sharply to 8.4%, underscoring project-level profitability volatility

  5. 5

    The company is expanding overseas footholds through new US and China subsidiaries and a planned India joint venture

02

Business structure

GnBS eco is an environmental process equipment company whose core product is the scrubber, a pollution-control system that treats harmful gases generated during semiconductor, display, and solar manufacturing processes.

Scrubbers account for more than half of total revenue, with scrubber sales reaching KRW 27.6 billion in the first quarter of 2026.

Semiconductor and solar are the two core end markets, with semiconductor revenue of KRW 17.9 billion and solar revenue of KRW 14.8 billion together making up about 78% of first-quarter revenue.

Major customers include large domestic semiconductor makers such as SK hynix as well as large solar manufacturers in India and China, and the company has established itself as one of SK hynix's key vendors.

By region, first-half 2026 revenue was split 44% Korea, 31% China, and 21% India, meaning overseas markets account for more than half of sales.

Export exposure exceeds 60% of total revenue, and the company has recently set up local subsidiaries in Wuxi, China and in the United States to strengthen its global response system.

The China subsidiary handles local customer support and services, while the US subsidiary is intended as a hub for equipment installation and after-sales service.

In the solar segment, the company is reported to hold a high market share in the China and India scrubber markets, and it is developing a DeNOx (nitrogen oxide treatment) system through a new green business division ahead of planned commercialization.

03

Earnings trend

Quarterly revenue · Operating profit
RevenueOperating profit
Annual revenue · Operating profit
RevenueOperating profit
Quarterly results · Last 5 quarters
QuarterRevenueOperating profitOp. margin
2025Q2₩25.5B₩2.3B9.2%
2025Q3₩18.1B₩600M3.1%
2025Q4₩29.6B₩4.5B15.3%
2026Q1₩41.8B₩9B21.6%
2026Q2₩36.7B₩5.1B13.9%
Annual results
YearRevenueOperating profitNet income (parent)Op. marginROEDebt-to-equity
2022₩65.6B₩14.7B₩14.8B22.4%20.4%22.9%
2023₩89.3B₩18.3B₩17.6B20.5%19.2%27.1%
2024₩70.8B₩11.6B₩12.5B16.5%11.2%21.3%
2025₩91.9B₩7.8B₩6.3B8.4%5.4%18.4%

Consolidated basis (financial statements including subsidiaries) · Final figures from DART filings · Net income attributable to owners of the parent · Data as of 2026-08-21

04

Earnings analysis

GnBS eco's consolidated revenue rose from KRW 65.6 billion in 2022 to KRW 89.3 billion in 2023, fell 20.8% to KRW 70.8 billion in 2024, then rebounded 29.9% to KRW 91.9 billion in 2025, showing considerable volatility.

Operating margin declined from 22.4% in 2022 and 20.5% in 2023 to 16.5% in 2024, then fell further to 8.4% in 2025 even as revenue grew, causing net income to nearly halve from KRW 12.5 billion to KRW 6.3 billion.

This illustrates how project-level profitability swings can significantly move overall margins despite top-line growth. Operating cash flow, however, improved markedly to KRW 8.9 billion in 2025 from KRW 3.3 billion in 2024 and negative KRW 3.6 billion in 2023, indicating stronger cash generation.

On a quarterly basis, the company posted revenue of KRW 25.5 billion and operating profit of KRW 2.3 billion in the second quarter of 2025 but still recorded a net loss attributable to owners of KRW 1.3 billion; from the third quarter of 2025 the company turned profitable, with owner net income of KRW 2.2 billion, followed by KRW 4.2 billion in the fourth quarter, KRW 10.1 billion in the first quarter of 2026, and KRW 5.1 billion in the second quarter of 2026, marking a clear recovery trend.

The first quarter of 2026 in particular delivered record quarterly results with revenue of KRW 41.8 billion and operating profit of KRW 9.0 billion, and the second quarter sustained revenue of KRW 36.7 billion and operating profit of KRW 5.1 billion, extending the improvement across the most recent four quarters.

For the full first half of 2026, the company recorded revenue of KRW 78.4 billion and operating profit of KRW 14.1 billion, up 77% and 442% year on year respectively, driven by combined growth in the semiconductor and solar businesses.

05

Industry analysis

GnBS eco's performance is heavily influenced by the solar investment cycle; the 2022-2023 period benefited from a China solar investment boom, while 2024-2025 was affected by capex cuts stemming from oversupply.

From 2026, the industry is seen entering a phase where semiconductor and solar investment cycles overlap, with SK hynix moving forward with domestic M15X DRAM investment and reportedly planning NAND investment at its Dalian 2 plant in China in the second half, with GnBS eco supplying scrubbers to the customer's domestic and overseas sites.

In solar, India is reported to be planning a substantial increase in new installation capacity, and the company is said to hold a high share of the India solar scrubber market.

At the same time, a US decision to impose tariffs of up to 126% on solar products suspected of Chinese origin from India, Indonesia, and Laos could introduce variables into the broader solar supply chain's trade environment.

On the competitive front, the semiconductor scrubber market involves multiple vendors, and a company representative has noted that while GnBS eco is not the sole vendor for SK hynix, it has sufficient capability to secure a meaningful share of orders.

Overall, the current cycle is viewed as one where both semiconductor capex expansion and solar market diversification are improving simultaneously, broadening the demand base compared to prior cycles.

06

Outlook

The company has stated its policy of achieving meaningful earnings growth this year as its semiconductor and solar businesses grow in tandem, and it reports currently running all production lines at full capacity to meet expanded order volumes.

In India, the company has been pursuing a joint venture with local agents and partners and has said it expects around KRW 30 billion in revenue from the India market alone this year.

In the US, negotiations are reportedly underway with a large customer considering direct solar cell production, alongside a growing pipeline of orders and additional projects from mid-sized customers.

The company has said that US subsidiary revenue was not reflected in first-quarter 2026 results and is expected to be partially reflected from the second half of the year.

As a new business initiative, the company has completed development of a DeNOx system for nitrogen oxide treatment through its green business division and plans to begin full commercialization next year.

Sell-side estimates for full-year results have varied: as reported in June 2026, NH Investment & Securities projected revenue of KRW 150 billion and operating profit of KRW 27 billion, while Kiwoom Securities projected revenue of KRW 131.2 billion and operating profit of KRW 21.6 billion. These figures are brokerage estimates only and may change with subsequent quarterly disclosures.

07

Valuation

PER
7.3×
PBR
1.2×
ROE
18.0%
EPS
₩679
BPS
₩4,050
Dividend per share
₩120

With the most recent four quarters showing a shift from net loss to a steadily expanding profit trend, market attention appears to have grown relative to prior periods.

The shares trade at a level that carries some premium relative to net asset value, which can be read as partly reflecting expectations tied to the recent earnings recovery.

Dividends have remained at a stable level even as profit has expanded, suggesting a policy weighted more toward reinvestment and business expansion than shareholder returns through dividends.

That said, given the 2025 precedent in which margins swung sharply even as revenue grew, how the qualitative improvement in earnings ultimately feeds through to valuation will need to be confirmed through subsequent quarterly profitability trends.

PER, EPS, PBR and BPS are all calculated in-house (the same method as Naver and Toss) · Dividend yield = cash dividend per share from DART filings (supplemented by KRX) ÷ current price · As of 2026-08-21

08

Bull factors

Expanding Semiconductor Investment Cycle

SK hynix is proceeding with domestic M15X DRAM investment and is reportedly planning NAND investment at its Dalian 2 plant in China in the second half, with the company supplying scrubbers to the customer's domestic and overseas sites.

Semiconductor-related revenue is expected by industry observers to expand substantially over the coming years. Accelerated new fab investment and expanded equipment supply volumes were cited as key drivers of the recent first-half earnings improvement.

Solar Market Diversification

The company holds a high share of the India solar scrubber market and is pursuing a local joint venture, expecting around KRW 30 billion in India revenue this year. In China, it has also secured large orders from major local customers, reflecting continued regional diversification. Negotiations with a large US customer are also underway, extending the solar segment's geographic reach.

Overseas Expansion and New Business Lines

The company has established local subsidiaries in Wuxi, China and in the United States to strengthen service support and after-sales response, with US subsidiary revenue expected to be partially reflected from the second half.

Through its green business division, it has completed development of a DeNOx system for nitrogen oxide treatment and plans commercialization from next year, offering a potential new revenue stream.

09

Bear factors

Margin Volatility

In 2025, even as revenue grew 29.9%, operating margin fell sharply from 16.5% to 8.4% and net income nearly halved. In the second quarter of 2025, the company posted operating profit but still recorded a net loss attributable to owners, illustrating significant quarter-to-quarter profitability swings.

The fact that margins can swing considerably depending on project-specific order terms remains a factor to watch going forward.

Dependence on the Solar Cycle

Performance that was strong in 2022-2023 amid a China solar investment boom weakened in 2024-2025 due to capex cuts stemming from oversupply. Because solar segment revenue is concentrated in specific countries, results can be sensitive to shifts in those countries' policies or investment cycles.

Customer and Market Cap Concentration

The company has a relatively high dependence on a small number of large customers such as SK hynix, and it has been confirmed that it is not the sole vendor in the semiconductor scrubber market.

Its relatively small market capitalization within KOSDAQ can be a factor that amplifies share price volatility due to liquidity conditions.

10

Risk factors

Customer Concentration

Revenue is concentrated among a small number of large semiconductor and solar customers, including SK hynix, meaning changes in a specific customer's investment plans or order delays could directly affect results. Diversification is underway, but exposure to specific customers and regions remains high.

FX and Raw Material Costs

With export exposure exceeding 60% of revenue, fluctuations in exchange rates such as the won-dollar rate can affect both revenue and profitability. Fluctuations in the prices of metal and chemical raw materials required for scrubber production can also weigh on the cost structure.

Trade and Policy Changes

As seen in the US decision to impose tariffs of up to 126% on solar products suspected of Chinese origin from India, Indonesia, and Laos, changes in major trade policies can affect the broader solar value chain.

Given the company's India- and China-centered business structure, ongoing monitoring of exposure to such policy shifts is warranted.

11

What to watch next

  1. November 2026

    Third-quarter 2026 earnings disclosures should be checked to see whether the semiconductor and solar revenue split and margin trends continue the first-half improvement.

  2. Second half of 2026

    Whether and to what extent US subsidiary revenue is reflected in results, as the company has flagged, will help gauge the tangible progress of overseas expansion.

  3. Late 2026 to early 2027

    Completion of the India joint venture and progress toward the company's stated target of around KRW 30 billion in annual India revenue can be checked.

  4. 2027 commercialization timeline

    Progress on the commercialization of the green business division's DeNOx system and its contribution to new revenue should be monitored.

  5. Second half of 2026

    Progress on SK hynix's NAND investment at its Dalian 2 plant in China and any related scrubber order disclosures can be tracked.

12

Overall view

GnBS eco is an environmental equipment company centered on scrubbers for semiconductor and solar processes, and after a period of sharp margin pressure despite revenue growth in 2025, it has shown four consecutive quarters of earnings recovery from the third quarter of 2025 through the second quarter of 2026.

In the first half of 2026, the company posted revenue of KRW 78.4 billion and operating profit of KRW 14.1 billion, up 77% and 442% year on year respectively, marking a clear improvement.

The semiconductor segment is being driven by expanded investment from customers such as SK hynix, while the solar segment is benefiting from diversification into the India and China markets.

However, as the sharp margin decline in 2025 illustrates, project-level profitability can vary significantly, and the business remains structurally dependent on a limited number of customers and countries, a factor that should be weighed alongside the growth narrative.

Multiple growth drivers have been outlined, including US and India market entry and the new DeNOx business line, but how reliably these translate into results will need to be confirmed through subsequent quarterly disclosures.

This report does not include an investment opinion or a buy or sell recommendation and is provided for informational purposes only.

13

Sources

  1. Korea Exchange (KRX) — Prices · Market Cap · Volume
  2. FSS electronic disclosure system (DART) — Financial statements · Dividend filings
Show 18 more articles and sources
  1. m.irgo.co.kr
  2. newspim.com
  3. kind.krx.co.kr
  4. comp.wisereport.co.kr
  5. sks.co.kr
  6. comp.wisereport.co.kr
  7. meerae.ai
  8. finance-scope.com
  9. m.thinkpool.com
  10. paxetv.com
  11. scienceon.kisti.re.kr
  12. scienceon.kisti.re.kr
  13. endss.com
  14. scienceon.kisti.re.kr
  15. gnbseco.com
  16. chemknock.co.kr
  17. patentscope.wipo.int
  18. patents.google.com

Report written 2026-09-05 · Data as of 2026-09-04

This content is AI analysis of market data and web search results, provided for information only. It is not a solicitation or recommendation to invest. Investment decisions and their consequences are the investor's own responsibility. Data may be delayed or contain errors.