KOSDAQBiotech & Pharma380550

Neurophet

₩8,070▲ 2.02%2026-10-02 close
Market Cap
₩97.1B
Turnover
₩700M
Volume
90,000 shares
Shares out.
12.2M
PER
—
PBR
—
EPS
-₩1,924
Dividend Yield
0.00%

PER, EPS, PBR and BPS are calculated in-house from the last 4 quarters (2025Q1–2025Q4) · Dividend yield is based on ₩0 per share · Prices as of the 2026-10-02 close

01

Report overview

Overseas Push, Subscription Shift, Losses Persist

Neurophet is expanding overseas and subscription-based revenue with its brain-imaging AI solutions for Alzheimer's drug prescription and monitoring, but losses remain large relative to its still-small revenue base.

  1. 1

    2025 revenue reached about KRW 2.62 billion with an operating loss of roughly KRW 16.5 billion, meaning both revenue and losses grew together.

  2. 2

    The 2025 KOSDAQ listing flipped total equity from negative to positive and sharply reduced total liabilities.

  3. 3

    Demand for ARIA (amyloid-related imaging abnormalities) monitoring tied to commercialized Alzheimer's drugs such as Leqembi and Kisunla is cited as a key growth driver.

  4. 4

    New hospital and imaging-center contracts via the US subsidiary and a rising subscription revenue mix (from 20% in 2024 to 32% in 2026) are underway.

  5. 5

    A history of financing via convertible bonds and a rights offering in April points to potential further dilution that warrants monitoring.

02

Business structure

Neurophet is a brain-disease AI company founded in 2016 by co-CEOs Bin Jun-gil and Kim Dong-hyun, who researched brain-imaging technology at the Gwangju Institute of Science and Technology (GIST).

Its core products are the MRI-based neurodegenerative disease analysis software Neurophet AQUA, the PET quantitative analysis software Neurophet SCALE PET, and the integrated Neurophet AQUA AD (Plus) solution for Alzheimer's drug prescription and side-effect monitoring.

These are complemented by an Imaging CRO service for pharmaceutical companies and hospitals, and a transcranial direct current stimulation (tDCS) medical device for stroke rehabilitation.

According to a report by Eugene Investment & Securities, the 2024 product revenue mix was estimated at AQUA 18.4%, SCALE PET 31.9%, Imaging CRO 23.2%, and other 26.4%.

Domestically, the company supplies solutions to more than 100 hospitals, with SCALE PET installed at 47 of 120 PET-equipped institutions in Korea, a roughly 40% share, while AQUA is installed at about 110 institutions, 60 of which are paid contracts.

Neurophet has research partnerships with global pharma majors Roche and Eli Lilly, and in Korea it cooperates with Aribio on imaging analysis for a Phase 3 oral Alzheimer's drug trial.

Competitors include Lunit, VUNO, JLK, and Deepnoid, and while many of these peers focus on MRI-only analysis, Neurophet emphasizes its full diagnosis-to-treatment-monitoring portfolio spanning both MRI and PET. It has been expanding into Asia and North America through a US subsidiary established in October 2025.

03

Earnings trend

Quarterly revenue · Operating profit
RevenueOperating profit
Annual revenue · Operating profit
RevenueOperating profit
Quarterly results · Last 5 quarters
QuarterRevenueOperating profitOp. margin
2025Q2———
2025Q3₩800M-₩4.2B−554.2%
2025Q4———
2026Q1₩500M-₩5.8B−1208.1%
2026Q2₩800M-₩5.2B−668.7%
Annual results
YearRevenueOperating profitNet income (parent)Op. marginROEDebt-to-equity
2024₩2.2B-₩14.6B-₩15.1B−661.0%—−119.3%
2025₩2.6B-₩16.5B-₩22.4B−632.8%−115.1%38.2%

Consolidated basis (financial statements including subsidiaries) · Final figures from DART filings · Net income attributable to owners of the parent · Data as of 2026-09-05

04

Earnings analysis

Consolidated 2025 revenue came to about KRW 2.615 billion, up from roughly KRW 2.216 billion in 2024, while the operating loss widened from about KRW 14.65 billion in 2024 to about KRW 16.55 billion in 2025.

The operating margin improved slightly from -661.0% in 2024 to -632.8% in 2025, but losses still run at more than six times revenue. Net loss attributable to owners increased from about KRW 15.10 billion in 2024 to about KRW 22.39 billion in 2025.

However, following the 2025 listing, owners' equity swung from a fully impaired position of about -KRW 51.20 billion in 2024 to a positive KRW 19.45 billion in 2025, and total liabilities fell sharply from about KRW 61.06 billion to about KRW 7.43 billion, improving the debt ratio from -119.3% to 38.2%.

Operating cash flow worsened from about -KRW 12.61 billion in 2024 to about -KRW 15.07 billion in 2025, indicating faster cash burn.

On a quarterly basis, 2025Q3 revenue was about KRW 763 million with an operating loss of about KRW 4.23 billion and a net loss attributable to owners of about KRW 6.77 billion, while the seasonally weaker 2026Q1 saw revenue of about KRW 481 million alongside a wider operating loss of about KRW 5.82 billion and a net loss of about KRW 5.74 billion.

In 2026Q2, revenue recovered to about KRW 782 million, and the operating loss narrowed slightly to about KRW 5.23 billion with a net loss of about KRW 5.66 billion, a modest improvement versus the prior quarter.

Overall, while revenue is growing gradually, fixed R&D and sales-expansion costs continue to outpace revenue growth, sustaining the loss-making structure.

05

Industry analysis

Korea's medical AI diagnostics market features intense competition among Lunit, VUNO, JLK, Deepnoid and others, with market observers suggesting it is approaching saturation and most players still lacking a stable profit structure.

In contrast, the global AI diagnostics market is projected to grow at roughly a 37% CAGR from 2021 to 2030, reaching about USD 190 billion by 2030, while Korea's market is estimated to expand from about KRW 77.3 billion in 2020 at roughly a 46% CAGR to about KRW 745 billion by 2026.

Industry sources note that in Korea, hospital adoption remains difficult even after clinical efficacy is proven if national health insurance coverage is not granted, and that usage guidelines within hospitals remain underdeveloped even after regulatory clearance, slowing diffusion.

As a result, domestic firms have tended to prioritize overseas expansion over domestic-focused growth, and Neurophet is likewise emphasizing the US and Asian markets.

Notably, the commercialization of anti-amyloid Alzheimer's drugs such as Leqembi and Kisunla is increasing demand for repeated brain imaging to monitor side effects, which aligns with Neurophet's business direction.

Within this competitive landscape, Neurophet positions its integrated MRI-and-PET product lineup, FDA clearance track record, and partnerships with global pharma majors as differentiators.

06

Outlook

Neurophet has described 2026 as a potential inflection point for its revenue structure, pursuing new supply contracts with US hospitals and imaging centers, with plans to convert these into subscription-based revenue between the second half of 2026 and early 2027 to build a more stable earnings base.

The company stated that its subscription revenue mix rose from 20% in 2024 to 32% in 2026.

The growth hub is the US subsidiary established in October 2025, and the company said it confirmed growing demand for quantitative imaging analysis across the treatment journey at the recent Alzheimer's Association International Conference (AAIC 2026).

On the product side, Neurophet AQUA AD Plus received its third FDA 510(k) clearance in early 2026, and the same product was designated an innovative product by the Ministry of Trade, Industry and Energy in July 2026, enabling sole-source contracts with public institutions for up to six years.

Domestically, the company continues to supply its solutions to tertiary hospitals including Seoul National University Hospital and to the Gwangju Dementia Cohort Research Group.

In earlier remarks, the company indicated an aim to raise the overseas revenue mix to the 30%-plus range by year-end and to pursue a profit turnaround in subsequent years, though this remains a company target subject to market conditions.

07

Valuation

PER
—
PBR
—
ROE
-115.1%
EPS
-₩1,924
BPS
—
Dividend per share
₩0

Neurophet remains in a net-loss position, meaning a conventional price-to-earnings ratio is not meaningful.

Ahead of its listing, a pre-IPO brokerage report applied peer companies' average earnings multiples to projected future results to derive an offering price, an approach specific to the technology-growth listing framework at that time and separate from any current valuation judgment.

Because the listing turned owners' equity from negative to positive, the net asset base itself remains small, suggesting the market capitalization trades at a substantial premium relative to net assets. There is no dividend payment history, so dividend-related metrics carry little meaning here.

Ultimately, the current trading value should be understood as reflecting market expectations about future execution—overseas expansion and the shift to subscription revenue—rather than past or present earnings.

PER, EPS, PBR and BPS are all calculated in-house (the same method as Naver and Toss) · Dividend yield = cash dividend per share from DART filings (supplemented by KRX) ÷ current price · As of 2026-09-05

08

Bull factors

Structural Demand from Drug Commercialization

The commercialization of anti-amyloid drugs such as Leqembi and Kisunla is increasing demand for repeated brain imaging to monitor ARIA side effects.

Neurophet's AQUA AD Plus integrates MRI and PET to support the full cycle from prescription eligibility assessment to side-effect tracking and treatment-effect evaluation.

The product received its third FDA 510(k) clearance in early 2026 and was also designated an innovative product by the Ministry of Trade, Industry and Energy that July.

Global Partnerships and Revenue Diversification

Neurophet has research partnerships with Roche and Eli Lilly, and cooperates domestically with Aribio on imaging analysis for a Phase 3 oral Alzheimer's drug trial. As Imaging CRO services and subscription software revenue both grow, the company said its subscription revenue mix rose from 20% in 2024 to 32% in 2026. A reduced reliance on one-off sales is a factor that can improve revenue predictability.

Post-Listing Balance Sheet Improvement

Following the 2025 listing, owners' equity swung from negative in 2024 to about KRW 19.5 billion positive in 2025. Over the same period, total liabilities fell sharply from about KRW 61.1 billion to about KRW 7.4 billion, improving the debt ratio from -119.3% to 38.2%.

This can be interpreted as resolving concerns about full capital impairment and securing some financial capacity to fund overseas expansion.

09

Bear factors

Losses Large Relative to Revenue Scale

2025 revenue was about KRW 2.6 billion while the operating loss was about KRW 16.5 billion, more than six times revenue. From 2024 to 2025, revenue grew, but both the operating loss and net loss widened as well.

The company's own targeted profit-turnaround timeline has also been pushed back, suggesting it may take more time before earnings improvement becomes visible.

Intensifying Domestic Competition and Diffusion Constraints

Korea's medical AI diagnostics market is viewed as saturated amid competition with Lunit, VUNO, JLK, Deepnoid and others.

Even proven clinical efficacy does not guarantee hospital adoption without national health insurance coverage, and usage guidelines within hospitals remain underdeveloped even after regulatory clearance, slowing diffusion. These structural constraints limit the pace at which domestic revenue can scale.

Ongoing Cash Burn and Financing Needs

Operating cash flow worsened from about -KRW 12.6 billion in 2024 to about -KRW 15.1 billion in 2025. In April 2026, the company disclosed decisions for a rights offering and convertible bond issuance.

A gap between total shares outstanding and total issued shares also suggests additional share supply has entered the market, indicating that future financing and associated dilution risk warrant continued monitoring.

10

Risk factors

Financing and Dilution Risk

Decisions for a rights offering and convertible bond issuance were disclosed in April 2026, and the gap between shares outstanding and total issued shares indicates some volume has already been converted or issued.

With annual cash flow persistently negative, additional financing may be needed going forward, which could dilute existing shareholders.

Regulatory and Reimbursement Risk

In Korea, even after obtaining regulatory clearance, actual hospital adoption can be delayed due to uncertain national health insurance coverage and underdeveloped in-hospital usage guidelines.

Overseas as well, the timing of actual revenue realization after FDA clearance can vary depending on region-specific reimbursement and procurement systems. Regulatory changes or approval delays are variables that can directly affect revenue plans.

Overseas Execution Risk

New contracts with US hospitals and imaging centers are currently at the negotiation stage, and actual signing and revenue recognition could be delayed relative to the company's plan.

Various variables such as regulation, currency, and securing local partners exist in new overseas markets, so execution risk remains present. If the shift to subscription-based contracts does not proceed as planned, the pace of top-line growth could slow.

11

What to watch next

  1. Mid-November 2026

    The 2026Q3 quarterly report is expected around this time, warranting a check on whether revenue continues to recover, whether losses narrow, and how the subscription revenue mix trends.

  2. Q4 2026 to early 2027

    It is worth checking whether the new US hospital/imaging-center supply contracts the company has referenced are actually signed and converted into subscription revenue.

  3. December 2026

    This is the point to check whether the company's targeted 30%-plus overseas revenue mix for the year and its 32% subscription revenue target are actually achieved.

  4. Upon future disclosures

    The conversion/exercise schedule of the remaining convertible bond and rights offering volume decided in April 2026, along with any further financing plans, should be checked to assess dilution impact.

12

Overall view

Neurophet supplies integrated MRI-and-PET brain-imaging AI solutions amid the structural demand shift driven by Alzheimer's drug commercialization, pursuing overseas expansion and a shift to subscription revenue simultaneously. 2025 revenue grew year over year, but the operating loss and net loss widened as well, meaning revenue growth and earnings improvement have not yet moved in the same direction.

Still, the 2025 listing resolving the fully impaired capital position and sharply lowering the debt ratio marks a meaningful change from a financial stability standpoint. The revenue recovery and modest narrowing of net loss from 2026Q1 to Q2 is a trend worth watching, with seasonal factors in mind.

Whether the company's stated targets—new US contracts, a rising subscription revenue mix, and a 30%-plus overseas revenue share—are actually achieved appears to be the key variable shaping future earnings direction.

At the same time, ongoing cash burn and the potential for further dilution from additional financing are factors that should be weighed in balance.

13

Sources

  1. Korea Exchange (KRX) — Prices · Market Cap · Volume
  2. FSS electronic disclosure system (DART) — Financial statements · Dividend filings
Show 18 more articles and sources
  1. kr.investing.com
  2. markets.hankyung.com
  3. m.finance.daum.net
  4. thevc.kr
  5. kr.investing.com
  6. m.thinkpool.com
  7. littlebproject.com
  8. finuts.co.kr
  9. biospectator.com
  10. medicaltimes.com
  11. mdtoday.co.kr
  12. kr.linkedin.com
  13. bosa.co.kr
  14. redhorseblog.co.kr
  15. sedaily.com
  16. stocks.pluconnect.com
  17. judal.co.kr
  18. neurophet.com

Report written 2026-09-05 · Data as of 2026-09-04

This content is AI analysis of market data and web search results, provided for information only. It is not a solicitation or recommendation to invest. Investment decisions and their consequences are the investor's own responsibility. Data may be delayed or contain errors.