Annual results show a clear downward trend in the core business: revenue fell for four straight years from KRW 58.7 billion in 2022 to KRW 53.0 billion in 2023, KRW 49.9 billion in 2024, and KRW 45.0 billion in 2025, while the operating margin steadily declined from 21.6% in 2022 to 19.8%, 16.2%, and 15.1% over the same period.
Owner-attributable net income, however, fell more gradually, from KRW 11.3 billion in 2022 to KRW 7.5 billion in 2025, supported by a relatively stable balance sheet and cash generation.
Annual operating cash flow remained solid relative to earnings at KRW 10.5 billion, KRW 10.2 billion, KRW 9.9 billion and KRW 6.4 billion from 2022 through 2025, and the debt ratio stayed very low at 7.2% at the end of 2025.
On a quarterly basis, the business showed a seasonal recovery from Q3 2025 revenue of KRW 9.9 billion and operating profit of KRW 1.3 billion to Q4 2025 revenue of KRW 12.8 billion and operating profit of KRW 1.9 billion.
Entering 2026, however, both revenue and operating profit contracted again, with Q1 revenue of KRW 8.3 billion and operating profit of KRW 0.8 billion, followed by Q2 revenue of KRW 14.1 billion and operating profit of KRW 1.9 billion.
In contrast, owner-attributable net income reached KRW 4.7 billion in Q1 and KRW 8.0 billion in Q2, running 5.6 times and 4.2 times operating profit respectively in those quarters, a gap that appears linked to non-operating items generated during the post-acquisition asset and investment restructuring.
Combined owner-attributable net income over the trailing four quarters (Q3 2025 through Q2 2026) reached KRW 16.8 billion, well above the combined revenue of KRW 45.2 billion and operating profit of KRW 5.9 billion for the same window.