KOSDAQChemicals352090

Stormtec

₩3,680▲ 0.14%2026-10-02 close
Market Cap
₩98.9B
Turnover
₩76,819,103
Volume
20,000 shares
Shares out.
26.9M
PER
9.0×
PBR
1.1×
EPS
₩409
Dividend Yield
12.21%

PER, EPS, PBR and BPS are calculated in-house from the last 4 quarters (2025Q3–2026Q2) · Dividend yield is based on ₩450 per share · Prices as of the 2026-10-02 close

01

Report overview

Water Purifier Parts Leader, Valve Expansion Delayed

StormTech holds roughly 80% domestic share in water purifier fittings, but operating margin has narrowed for four straight years even as revenue grew, and its new valve plant expansion is running behind the original schedule.

  1. 1

    2025 revenue rose 4.1% to KRW 69.68bn, but operating margin fell to 17.1% from 23.1% in 2022.

  2. 2

    2Q26 revenue of KRW 20.77bn and operating profit of KRW 4.59bn marked the highest margin quarter in the recent five-quarter window, a possible bottoming signal.

  3. 3

    The core fitting product commands roughly 80% domestic share, while valves stand at only 4.3%, making valves the company's next targeted growth axis.

  4. 4

    According to an iM Securities report dated December 2025, the timeline for the new valve automation plant has slipped by more than a year.

  5. 5

    The three-year shareholder return policy that funded semi-annual cash dividends since listing concludes with fiscal 2025, making a new dividend policy announcement a key item to watch.

02

Business structure

Founded in 1999, StormTech specializes in fluid-control components used inside water purifiers and other household appliances, and listed on KOSDAQ in November 2023.

Most revenue comes from water purifier parts, with the core fitting product accounting for 62% of parts revenue, followed by valves (13%), tubing/assembly (19%), and faucets (5%).

The company holds roughly 80% domestic market share in fittings, giving it a near-monopoly position, while its valve market share remains at only 4.3%. Key customers include Coway and Cheongho Nice, along with Cuckoo, LG Electronics, SK Magic, and Samsung, with relationships spanning up to 25 years.

The company supplies parts reliably to finished-product makers such as LG Electronics through automated production systems and quality control.

It is diversifying product applications beyond water purifiers into dishwashers, washing machines, refrigerators, humidifiers, dehumidifiers, and air purifiers, while also operating a separate printed circuit board (PCB) business whose profitability remains limited due to cost pressure.

Although classified under the chemical sector on KOSDAQ, the company's actual business is closer to precision plastic injection-molded component manufacturing.

Because revenue is directly linked to the sales and rental performance of finished-product makers, strong sales at Coway, the domestic market leader in water purifiers, create a spillover effect that boosts parts demand.

03

Earnings trend

Quarterly revenue · Operating profit
RevenueOperating profit
Annual revenue · Operating profit
RevenueOperating profit
Quarterly results · Last 5 quarters
QuarterRevenueOperating profitOp. margin
2025Q2₩20.2B₩4.2B20.6%
2025Q3₩19B₩3.8B20.0%
2025Q4₩15.4B₩2.2B14.2%
2026Q1₩16.3B₩2.3B14.0%
2026Q2₩20.8B₩4.6B22.1%
Annual results
YearRevenueOperating profitNet income (parent)Op. marginROEDebt-to-equity
2022₩51B₩11.8B₩9.6B23.1%27.0%45.0%
2023₩55.2B₩11.7B₩9.8B21.1%11.9%18.2%
2024₩66.9B₩12.4B₩14.4B18.6%16.0%39.1%
2025₩69.7B₩11.9B₩10.2B17.1%10.9%41.7%

Consolidated basis (financial statements including subsidiaries) · Final figures from DART filings · Net income attributable to owners of the parent · Data as of 2026-09-04

04

Earnings analysis

Consolidated revenue in 2025 rose 4.1% year over year to KRW 69.68bn from KRW 66.91bn, but operating profit fell 3.9% to KRW 11.94bn, and operating margin narrowed to 17.1% from 18.6%.

Net income attributable to owners dropped 28.9% to KRW 10.21bn from KRW 14.35bn, widening the gap between revenue growth and profit decline.

Operating margin has steadily contracted over the past four years, from 23.1% in 2022 to 21.1% in 2023, 18.6% in 2024, and 17.1% in 2025, even as revenue climbed from KRW 51.03bn to KRW 69.68bn over the same period.

On a quarterly basis, results peaked in 2Q25 (revenue KRW 20.24bn, operating profit KRW 4.16bn) before sequentially softening through 3Q25 (KRW 18.99bn, KRW 3.80bn) and 4Q25 (KRW 15.44bn, KRW 2.20bn), with 1Q26 (KRW 16.30bn, KRW 2.28bn) remaining subdued.

Revenue rebounded in 2Q26 to KRW 20.77bn with operating profit of KRW 4.59bn, producing the highest operating margin (about 22%) of the recent five quarters.

Combined revenue over the most recent four quarters (3Q25–2Q26) totaled roughly KRW 71.50bn, with owner net income of KRW 10.97bn, exceeding full-year 2025 net income of KRW 10.21bn and suggesting a recovery after the trough.

Operating cash flow reached KRW 13.75bn in 2025, comfortably above net income, and the company has generated more than KRW 9bn in annual operating cash flow in each of the past four years.

The fact that net income declined more sharply than operating profit points to non-operating items as a contributing factor, while cost pressure in the separately operated PCB business also weighed on overall profitability.

05

Industry analysis

The global home water purifier market is expected to grow at a double-digit average annual rate, driven by water contamination concerns and rising health awareness, with the Asia-Pacific region seen as the key growth engine.

In Korea, Coway has maintained a dominant position, having ranked first in brand value for water purifiers for 21 consecutive years, and it also topped the purchase-ease index for water purifiers and bidets in 2026, underscoring the continued dominance of leading finished-product makers.

The domestic water purifier market has shifted from outright purchase toward rental models, shortening replacement cycles in a way that translates into recurring demand for a parts supplier like StormTech.

StormTech holds a near-monopoly position in fittings with roughly 80% domestic share, but its valve market share of only 4.3% leaves relatively more room for competition in that segment. Expansion of finished-product makers' overseas sales can serve as an indirect revenue growth channel for the parts supplier.

However, the water purifier parts market itself has already entered a mature phase, limiting further high growth from the fitting segment alone, and the company's future growth trajectory hinges on the success of its valve and non-water-purifier parts diversification.

06

Outlook

To expand valve revenue, the company acquired land and a building in Ansan City in May 2025 and began construction of a second factory with an automated valve line.

The original plan was to complete equipment installation and begin commercial production in 2025, gradually raising utilization to 90% within three years, while lifting valve market share from 4.3% toward a medium-term target of 30%.

However, according to an iM Securities report dated December 2025, the timeline for equipment installation, operation, and financial contribution has slipped by more than a year, and the plan changed from using the acquired factory as-is to demolishing and rebuilding it, disrupting the original goal of ramping up valve revenue in earnest during 2026.

As a result, a meaningful revenue contribution from the valve segment may be pushed beyond 2026.

On shareholder returns, the three-year policy announced in February 2024, which directed at least 30% of free cash flow toward dividends, concludes with fiscal year 2025, and the company is expected to announce a new dividend policy sometime in 2026.

The track record of semi-annual cash dividends since listing (interim dividends of KRW 2.8bn and KRW 2.7bn, and year-end dividends of KRW 4.0bn each, for fiscal 2023 and 2024) could serve as a reference point for the new policy.

Overall, in the near term the company remains reliant on the stable cash generation of its existing fitting business, while progress on the valve expansion and the announcement of a new dividend policy stand as key items to monitor going forward.

07

Valuation

PER
9.0×
PBR
1.1×
ROE
12.1%
EPS
₩409
BPS
₩3,368
Dividend per share
₩450

At its November 2023 listing, the IPO price was set at a price-to-earnings ratio of 11.3 to 13.4 times based on 2023 first-half results, a discount to the peer average of 18.3 times seen at companies such as Coway and Cuckoo Home Sys.

The multiple at which the stock recently trades appears to sit even below the discount band established at listing. The relationship between share price and book value per share hovers around a ratio of roughly one, indicating no pronounced premium or discount relative to net asset value.

The company has a track record of semi-annual cash dividends since listing, actively using dividends as a means of cash return, and since the underlying payout policy concludes with fiscal 2025, the specifics of a new policy will be a variable in assessing future payout tendencies.

Given that operating margin declined from 23.1% in 2022 to 17.1% in 2025, the direction of recent earnings—specifically whether net income continues to recover—is a factor worth weighing alongside valuation.

PER, EPS, PBR and BPS are all calculated in-house (the same method as Naver and Toss) · Dividend yield = cash dividend per share from DART filings (supplemented by KRX) ÷ current price · As of 2026-09-04

08

Bull factors

Near-Monopoly Position in Water Purifier Fittings

Roughly 80% domestic market share in fittings and customer relationships spanning up to 25 years with Coway and LG Electronics provide a stable revenue base.

Because strong rental sales at finished-product makers translate directly into higher parts demand, growth in the downstream market can flow through to recurring revenue.

The company previously demonstrated cost savings and margin improvement through fitting automation investment, suggesting similar efficiency gains could be applied to other product lines.

Diversification and Expanding Overseas Customer Base

Diversification is underway to expand beyond water purifiers into dishwashers, washing machines, refrigerators, and air purifiers. With the global water purifier market projected to grow centered on Asia-Pacific, an existing base of overseas customer relationships could support future international revenue growth.

Expansion of finished-product makers' overseas sales can also create an indirect spillover benefit for the parts supplier.

Solid Cash Generation and Dividend Track Record

Operating cash flow has exceeded KRW 9bn in each of the past four years, reflecting solid cash generation relative to earnings. A track record of semi-annual cash dividends since listing demonstrates a sustained commitment to shareholder returns.

Should a new policy be announced following the conclusion of the prior three-year shareholder return program, the payout stance could continue.

09

Bear factors

Four-Year Decline in Operating Margin

Operating margin has steadily declined from 23.1% in 2022 to 17.1% in 2025. Despite revenue growth over the same period, the failure of margins to improve in tandem raises questions about cost structure or product mix shifts.

In 2025, net income fell more sharply than operating profit, meaning non-operating profit and loss volatility also warrants monitoring.

Delay in Valve Capacity Expansion Plan

According to an iM Securities report from December 2025, the plan to build a new valve factory and automated production line has been delayed by at least a year. The plan was also changed to demolish and rebuild the acquired factory rather than use it as-is, making additional cost outlays unavoidable.

As a result, the timing of revenue diversification through the valve segment may be pushed later than originally intended.

Limited Customer Diversification and Low PCB Business Profitability

Revenue is directly linked to the sales performance of a limited number of domestic finished-product makers, meaning weakness in the downstream industry could weigh directly on results. The separately operated printed circuit board (PCB) business has confirmed limited profitability due to cost pressure.

New growth drivers beyond valves have not yet made a meaningful revenue contribution, so the effectiveness of business diversification still needs to be confirmed through future results.

10

Risk factors

Customer Concentration Risk

Revenue is heavily dependent on the sales and rental performance of a small number of domestic water purifier finished-product makers. A downturn or order reduction at key customers could directly affect parts revenue. How quickly customer diversification can reduce reliance on finished-product makers remains to be observed.

Capital Expenditure Execution Risk

The valve plant expansion plan has already experienced a delay of more than a year. The change to demolish-and-rebuild construction introduced additional cost and schedule uncertainty. Any further plan changes or cost increases going forward could pressure profitability.

Cost and Margin Pressure

Fluctuations in raw material costs (such as plastic resin) and labor costs directly affect margins given the nature of parts manufacturing. If the four-year trend of declining operating margin continues, room for profitability improvement could remain limited. Changes in the revenue mix from lower-margin businesses such as PCB could also affect overall profitability.

11

What to watch next

  1. November 2026

    Confirmation is needed via the 3Q26 (July–September) quarterly report on whether the recent rebound trend continues.

  2. Second half of 2026

    Additional disclosures on the progress of the valve plant demolition/reconstruction and the timing of commercial production start should be monitored.

  3. Sometime within 2026 (date unconfirmed)

    Whether a new dividend policy is announced following the conclusion of the prior three-year shareholder return program, and its specific terms, should be confirmed.

  4. Around March 2027

    The regular shareholder meeting and confirmation of the fiscal year 2026 year-end dividend will indicate whether the shareholder return stance continues.

12

Overall view

StormTech is a specialized parts maker holding roughly 80% share of the domestic water purifier fitting market, with a stable revenue base built on long-standing relationships with Coway, LG Electronics, and other customers.

However, operating margin has declined for four consecutive years, from 23.1% in 2022 to 17.1% in 2025, and net income has fluctuated over the same period independent of revenue growth.

Second-quarter 2026 results showed both revenue and profit rebounding to the highest margin of the recent five quarters, hinting at a possible bottoming, though whether this trend persists needs confirmation from upcoming quarterly results.

The valve segment expansion identified as the next growth axis has been delayed by more than a year, as noted in an iM Securities report from December 2025, potentially pushing back the timeline for achieving the medium-term goal of expanding valve market share.

The company's track record of semi-annual cash dividends since listing demonstrates a commitment to shareholder returns, but with the prior three-year policy now concluded, the specifics of a new policy remain to be confirmed.

Overall, the stock presents a combination of a solid market position and cash generation on one hand, and margin pressure and expansion delays on the other.

13

Sources

  1. Korea Exchange (KRX) — Prices · Market Cap · Volume
  2. FSS electronic disclosure system (DART) — Financial statements · Dividend filings
Show 18 more articles and sources
  1. m.irgo.co.kr
  2. valueline.co.kr
  3. kind.krx.co.kr
  4. eugenefn.com
  5. comp.fnguide.com
  6. file.alphasquare.co.kr
  7. dart.fss.or.kr
  8. kind.krx.co.kr
  9. kind.krx.co.kr
  10. news.infostock.co.kr
  11. goinsider.kr
  12. butler.works
  13. comp.wisereport.co.kr
  14. kind.krx.co.kr
  15. comp.fnguide.com
  16. ceoscoredaily.com
  17. ionestop.kr
  18. v.daum.net

Report written 2026-09-05 · Data as of 2026-09-04

This content is AI analysis of market data and web search results, provided for information only. It is not a solicitation or recommendation to invest. Investment decisions and their consequences are the investor's own responsibility. Data may be delayed or contain errors.