Consolidated revenue rose for four consecutive years, from 54.9 billion won in 2022 to 60.5 billion won in 2023, 62.6 billion won in 2024, and 72.2 billion won in 2025.
Operating profit also increased over the same period, from 26.9 billion won to 32.6 billion won to 31.0 billion won to 54.5 billion won, while the operating margin moved from 49.0% to 53.9% to 49.5% before jumping sharply to 75.6% in 2025.
However, net income attributable to owners diverged from this trend, rising from 17.6 billion won in 2022 to 23.2 billion won in 2023, then declining for two straight years to 20.7 billion won in 2024 and 16.2 billion won in 2025, suggesting a growing burden from non-operating items such as finance costs and foreign-exchange-related losses below the operating line.
Owners' equity fell from 920.5 billion won in 2022 to 858.7 billion won in 2023 and further to 805.8 billion won in 2024, before jumping to 1,188.7 billion won in 2025, a move that likely reflects new capital inflows or accounting adjustments.
Total liabilities rose steadily from 1,106.5 billion won in 2022 to 1,561.9 billion won in 2025, with the debt ratio fluctuating in the 120%-130% range.
Notably, operating cash flow recorded net inflows of 28.6 billion won in 2022, 40.4 billion won in 2023, and 34.4 billion won in 2024, but turned negative to -24.6 billion won in 2025 for the first time in the four-year window.
This indicates that actual cash generation did not keep pace with revenue and operating profit growth, foreshadowing the liquidity pressure that later culminated in the 2026 Belgian cash trap event and the short-term bond default.
Company disclosures indicate that the first-half 2026 (January-June) results received a disclaimer of opinion from the external auditor citing going-concern uncertainty, but as this falls outside the confirmed annual financial data range (2022-2025), it is not treated as confirmed here.