Confirmed annual results show that NH Prime REIT's earnings vary significantly year to year depending on the timing of gains from underlying asset disposals.
In 2022, revenue was KRW 7.63 billion and operating profit KRW 7.35 billion, an operating margin of 96.2%; in 2023, revenue rose to KRW 14.63 billion with operating profit of KRW 12.85 billion, an 87.8% operating margin, as profit scale expanded significantly.
In 2024, revenue remained similar at KRW 14.63 billion while operating profit fell to KRW 7.02 billion, lowering the operating margin to 48.0%, though profitability stayed elevated. In contrast, 2025 revenue dropped sharply to KRW 3.98 billion and the operating result swung to a loss of KRW 201 million.
Net income, however, stayed marginally positive at KRW 144 million, a pattern closely tied to the fund-of-funds structure, where large disposal gains at the underlying asset level are not always directly recognized in the income statement of that accounting period.
Shareholders' equity has remained broadly stable, moving from KRW 99.56 billion in 2022 to KRW 110.28 billion in 2023, KRW 110.64 billion in 2024, and KRW 109.53 billion in 2025, while total liabilities have stayed very low, in the range of a few hundred million to about KRW 2 billion won.
Operating cash flow swung from an inflow of KRW 2.13 billion in 2022 to an outflow of KRW 429 million in 2023, an inflow of KRW 10.54 billion in 2024, and an outflow of KRW 541 million in 2025, showing that cash flow timing is driven even more by asset-sale and reinvestment cycles than by reported earnings.
Overall, the company's annual results reflect a base of stable rental-linked income overlaid with one-off asset disposal gains, and the 2025 contraction appears attributable to the absence of a major recognized disposal gain within that particular accounting period.