KOSDAQBiotech & Pharma331920

Celemics

₩10,560▲ 3.13%2026-10-02 close
Market Cap
₩119.3B
Turnover
₩400M
Volume
40,000 shares
Shares out.
11.2M
PER
—
PBR
—
EPS
-₩1,120
Dividend Yield
0.00%

PER, EPS, PBR and BPS are calculated in-house from the last 4 quarters (2025Q3–2026Q2) · Dividend yield is based on ₩0 per share · Prices as of the 2026-10-02 close

01

Report overview

Ownership Shifts Amid Delayed Earnings Recovery

Celemics holds proprietary NGS target-capture technology, but revenue has contracted over multiple years and operating losses persist, while two recent changes in controlling shareholder and strategic investor have added governance uncertainty.

  1. 1

    2025 revenue of KRW 5.77bn fell from KRW 8.73bn in 2022, while operating loss widened to KRW 3.32bn

  2. 2

    Operating losses continued through 1Q and 2Q 2026, with net losses widening versus the prior-year quarters

  3. 3

    A new controlling shareholder took over in February 2026, and a convertible-bond investment by SuAhn Financial Investment in April-May 2026 raised the possibility of a further change of control

  4. 4

    The debt ratio has declined to 6.0% in 2025, yet operating cash flow has been negative for four consecutive years

  5. 5

    New businesses such as MRD kits and liquid-biopsy-based early cancer detection are underway, but revenue contribution has not yet been confirmed

02

Business structure

Celemics was founded in 2010 and listed on KOSDAQ in August 2020 under the technology-growth special listing track as a genomic analysis technology platform company.

Built on its proprietary cloning technology (MSSIC), the company provides target-capture kits for next-generation sequencing (NGS), sequencing analysis services (BTSeq), and immune-repertoire analysis solutions.

Only a small number of companies worldwide have commercialized target-capture kits, and Celemics is known as one of the few holders of high-quality NGS panel synthesis technology in Asia and Europe.

In terms of revenue mix, sales of genetic mutation detection kits for hereditary diseases and solid tumors account for roughly 65% of revenue, with the remainder coming from analysis services on the resulting genetic data; both segments are reported to be weighted toward overseas sales.

Its customer base includes biopharma companies, CROs, and drug-discovery research institutions, and recent overseas wins have been reported, including an eye research institute at Oakland University in the United States switching from a competitor's panel to Celemics' product.

The company holds five products registered as FDA Class 1 medical devices and has a supply track record with Korea's disease control agency. More recently, Celemics has been pushing into new businesses such as NGS-based MRD (minimal residual disease) kits, aiming to expand into precision medicine and liquid biopsy.

The competitive landscape is split between large global sequencing equipment and reagent makers and a small group of specialized target-capture kit providers, with entry barriers reportedly tied to long development timelines and accumulated technical know-how.

03

Earnings trend

Quarterly revenue · Operating profit
RevenueOperating profit
Annual revenue · Operating profit
RevenueOperating profit
Quarterly results · Last 5 quarters
QuarterRevenueOperating profitOp. margin
2025Q2₩1.1B-₩1.3B−119.5%
2025Q3₩1.3B-₩1.1B−85.4%
2025Q4₩1.7B-₩500M−27.5%
2026Q1₩900M-₩1.4B−154.4%
2026Q2₩1.4B-₩900M−67.2%
Annual results
YearRevenueOperating profitNet income (parent)Op. marginROEDebt-to-equity
2022₩8.7B-₩5.7B-₩4.8B−65.7%−25.8%19.5%
2023₩6.6B-₩5.8B-₩3.9B−87.7%−24.4%14.1%
2024₩6.7B-₩1.9B₩12.3B−28.3%45.1%8.2%
2025₩5.8B-₩3.3B-₩4B−57.6%−17.5%6.0%

Consolidated basis (financial statements including subsidiaries) · Final figures from DART filings · Net income attributable to owners of the parent · Data as of 2026-08-21

04

Earnings analysis

Annual revenue contracted over multiple years, from KRW 8.73bn in 2022 to KRW 6.58bn in 2023, KRW 6.72bn in 2024, and KRW 5.77bn in 2025. Operating losses were KRW 5.73bn in 2022 and KRW 5.77bn in 2023, narrowed temporarily to KRW 1.90bn in 2024, then widened again to KRW 3.32bn in 2025.

On the net income line, controlling-interest net income swung to a large positive KRW 12.27bn in 2024, a result that appears driven by factors separate from underlying operating improvement, before reverting to a controlling-interest net loss of KRW 4.04bn in 2025.

On a quarterly basis, the company posted a controlling-interest net profit of KRW 1.93bn in 3Q25, even as operating losses persisted across four consecutive quarters (2Q25: -KRW 1.34bn, 3Q25: -KRW 1.08bn, 4Q25: -KRW 0.46bn, 1Q26: -KRW 1.43bn, 2Q26: -KRW 0.92bn), suggesting a one-off factor distinct from core operating performance.

Notably, in 1Q26 and 2Q26 revenue came in at only KRW 0.92bn and KRW 1.38bn respectively, below the prior-year quarters, while net losses expanded to KRW 6.05bn and KRW 5.23bn, far exceeding the corresponding operating losses of KRW 1.43bn and KRW 0.92bn—indicating non-operating items such as derivative valuation losses tied to convertible bonds or capital raises likely had a significant impact on net results.

Controlling-interest equity rose from KRW 15.88bn in 2023 to KRW 27.18bn in 2024 before declining to KRW 23.02bn in 2025, and operating cash flow was negative for four straight years from 2022 through 2025 (-KRW 4.15bn, -KRW 4.53bn, -KRW 0.38bn, -KRW 3.60bn), reflecting a persistent cash drain from core operations.

05

Industry analysis

The NGS (next-generation sequencing) industry is generally understood to be expanding its range of applications—diagnostics, drug discovery, microbiome, and seed development—amid falling sequencing costs and the spread of precision medicine.

Companies that have commercialized target-capture kits are few worldwide, making it a niche market with high entry barriers, but large sequencing equipment and reagent makers hold considerable influence, which can limit the bargaining power of smaller technology firms.

Within Korea's bio/healthcare sector, reports point to a clear divergence between companies showing confirmed earnings improvement (such as medical device makers in areas like vascular catheters) and those with persistent earnings weakness.

Celemics is seeking to broaden its application scope through precision-medicine initiatives such as liquid-biopsy-based early cancer detection and MRD kits, but its specific market share or competitive standing in these areas is not yet supported by disclosed financial results.

Infectious-disease events, such as recent hantavirus cases on a cruise ship, have at times drawn market attention to the company as a holder of related diagnostic panel technology, though whether such thematic interest translates into sustained revenue remains to be confirmed.

The coexistence of a structurally growing end market with the company's own revenue contraction is a point warranting attention when assessing this stock.

06

Outlook

In February 2026, the company raised roughly KRW 19.0bn through a KRW 4.3bn third-party private placement and a KRW 5.0bn convertible bond issuance, and its new CEO stated a policy of strengthening strategic collaborations with large domestic and overseas corporations and quickly establishing new cash-generating businesses.

Subsequently, in April-May 2026, SuAhn Financial Investment invested KRW 8.55bn through a convertible bond, reportedly with an earn-out clause under which management control could transfer depending on future performance.

Industry sources in the investment banking sector view this financing as potentially laying the groundwork for a future change of control, though this has not been finalized.

The company is pursuing new businesses such as NGS-based MRD kits and reportedly expects rising demand from the industrialization of precision medicine and the expansion of liquid-biopsy-based early cancer detection markets.

However, as of 1Q26, declining sales of core products such as Target Capture Kits and BTSeq Kits were cited as the main drivers of deteriorating gross profit and operating income, making the pace at which new businesses convert to revenue—enough to offset core business weakness—a key point to watch.

An investment banking source noted that expanding overseas sales in the second half and translating that into earnings improvement will be the deciding factor. How efficiently the raised capital is deployed and how quickly new businesses convert to actual sales in coming quarters are the central items to monitor.

07

Valuation

PER
—
PBR
—
ROE
-38.8%
EPS
-₩1,120
BPS
—
Dividend per share
₩0

With operating losses persisting for multiple years and net losses actually widening in recent quarters, Celemics sits in a range where earnings-based valuation metrics are difficult to apply in the conventional sense.

In terms of price relative to net assets, the stock is understood to trade above its five-year average band, which may suggest that non-financial factors—such as expectations around new businesses or governance change—are partly reflected in the price.

The company has no confirmed history of cash dividend payments in recent years, maintaining a financial structure that relies on external capital-market funding (rights offerings and convertible bonds) rather than shareholder returns through dividends.

The debt ratio itself is managed at a low level, but this can be interpreted as a function of repeated equity-linked fundraising rather than operating cash generation.

Recent changes in the controlling shareholder and the earn-out clause tied to the strategic investor's stake have become market focal points separate from a traditional earnings-based valuation framework.

PER, EPS, PBR and BPS are all calculated in-house (the same method as Naver and Toss) · Dividend yield = cash dividend per share from DART filings (supplemented by KRX) ÷ current price · As of 2026-08-21

08

Bull factors

Scarce NGS Technology Platform

With only a handful of companies worldwide having commercialized target-capture kits, Celemics is known as a leading holder of NGS panel synthesis technology in Asia and Europe.

Genetic mutation detection kits for hereditary diseases and solid tumors account for roughly 65% of revenue, and the company holds five products registered as FDA Class 1 devices.

Concrete overseas wins have also been reported, such as an eye research institute at Oakland University switching from a competitor's product to a Celemics panel.

Low Leverage and Substantial Capital Infusion

The debt ratio fell to 6.0% in 2025, continuing a multi-year downward trend. Roughly KRW 19.0bn was raised through a rights offering and convertible bond in February 2026, followed by an additional KRW 8.55bn from SuAhn Financial Investment in April-May 2026, providing funding for new business execution. Financial soundness itself has been cited as one factor behind the new investor's decision.

Attempted Expansion into New Applications

The company is pursuing new businesses such as NGS-based MRD kits and reportedly expects rising demand from the industrialization of precision medicine and the expansion of liquid-biopsy-based early cancer detection.

Its holding of infectious-disease diagnostic panel technology (such as for hantavirus) has at times drawn market attention. New management has stated a policy of strengthening strategic collaboration with large domestic and overseas corporations.

09

Bear factors

Multi-Year Revenue Contraction

Revenue fell from KRW 8.73bn in 2022 to KRW 5.77bn in 2025, and the contraction continued into 1Q26 with a 46.4% year-on-year decline. Declining sales of core products such as Target Capture Kits and BTSeq Kits were cited as the primary driver of deteriorating gross profit and operating income. Assessments have also noted that the company has seen no top-line growth over the past five years.

Persistent Operating Losses and Cash Outflow

Operating losses have occurred for four consecutive years from 2022 through 2025, widening to KRW 3.32bn in 2025 from the prior year. Operating cash flow was likewise negative for four straight years over the same period, reflecting a continuous cash drain from core operations.

In 1Q26 and 2Q26, net losses of KRW 6.05bn and KRW 5.23bn respectively far exceeded the corresponding operating losses.

Repeated Governance Change and Uncertainty

The controlling shareholder changed in February 2026, and just two to three months later, in April-May 2026, reports emerged that SuAhn Financial Investment's convertible bond investment included an earn-out clause under which it could take over management control in the future.

Repeated governance changes within such a short span may raise market questions about the consistency of medium- to long-term management strategy. There have also been reported instances where the company did not respond to press inquiries on related matters.

10

Risk factors

Risk of Delayed New Business Monetization

New businesses such as MRD kits and liquid-biopsy-based diagnostics have not yet shown confirmed revenue contribution. While funding has been secured, converting it into actual performance may take time, and continued core-business revenue contraction in the interim could increase financial strain.

Equity Dilution Risk

Multiple rights offerings and convertible bond issuances have taken place within a short period, and conversion of these bonds into shares could further dilute existing shareholders. The recurring nature of the fundraising structure itself may raise concerns about additional dilution going forward.

Uncertainty from Potential Control Transfer

Under an earn-out clause reportedly set in the agreement with SuAhn Financial Investment, there is a possibility that management control could transfer again in the future.

While this has not been finalized, if realized it could once again alter management strategy, the direction of new business initiatives, and capital deployment priorities.

11

What to watch next

  1. Mid-November 2026 (expected 3Q26 quarterly report filing)

    Check 3Q26 revenue and operating loss trends to see whether the revenue contraction and widening losses seen in 1Q-2Q26 have continued.

  2. 4Q26 to early 2027

    Check for concrete contracts or revenue recognition from MRD kit and liquid-biopsy-related new businesses, and the actual deployment of the KRW 19.0bn and KRW 8.55bn raised funds.

  3. Around the 2027 annual general shareholders' meeting

    Market observers have suggested that any change of control tied to SuAhn Financial Investment's earn-out clause could become clearer around this time, warranting a check of related disclosures.

  4. During the second half of 2026

    Check whether the overseas sales expansion identified by investment banking sources as the key variable is reflected in actual quarterly results.

12

Overall view

Celemics possesses technical strengths such as scarce NGS target-capture technology and reported overseas sales wins, but its core business profitability recovery has not yet been confirmed, given continuous revenue contraction since 2022 and multi-year operating losses alongside negative operating cash flow.

The two changes in controlling shareholder and strategic investor during 2026 bring both the positive of fresh capital and accompanying uncertainty around governance and future management strategy.

New businesses such as MRD kits and liquid-biopsy-based early diagnostics are being pursued against a backdrop of market growth expectations, but concrete revenue contribution has not yet appeared in the financial statements.

The stock's price relative to net assets is understood to trade above its historical average band, which may reflect a combination of earnings-recovery expectations and governance-related, non-financial factors.

Upcoming 3Q results, the pace at which new businesses convert to revenue, and any change of control tied to the earn-out clause remain the key variables for assessing this stock going forward.

Investors should weigh the technical strengths, financial weaknesses, and repeated governance changes as three balanced considerations.

13

Sources

  1. Korea Exchange (KRX) — Prices · Market Cap · Volume
  2. FSS electronic disclosure system (DART) — Financial statements · Dividend filings
Show 18 more articles and sources
  1. comp.fnguide.com
  2. paxnet.co.kr
  3. v.daum.net
  4. news.mtn.co.kr
  5. v.daum.net
  6. unips.co.kr
  7. celemics.com
  8. celemics.com
  9. m.thinkpool.com
  10. m.thinkpool.com
  11. m.irgo.co.kr
  12. comp.fnguide.com
  13. file.alphasquare.co.kr
  14. itooza.com
  15. sedaily.com
  16. kind.krx.co.kr
  17. alphasquare.co.kr
  18. news.nate.com

Report written 2026-09-05 · Data as of 2026-09-04

This content is AI analysis of market data and web search results, provided for information only. It is not a solicitation or recommendation to invest. Investment decisions and their consequences are the investor's own responsibility. Data may be delayed or contain errors.