Biodyne posted a one-off strong performance in 2022 with revenue of KRW 12.21 billion and operating profit of KRW 6.68 billion (54.7% margin) on the back of a large upfront payment and milestone from Roche, but then swung to two consecutive years of losses amid a revenue gap tied to the contract: 2023 (revenue KRW 4.09 billion, operating loss KRW 2.05 billion) and 2024 (revenue KRW 5.27 billion, operating loss KRW 1.73 billion).
In 2025, revenue rose to KRW 7.03 billion with operating profit of KRW 652 million (9.3% margin) and owner net income of KRW 852 million, marking a return to profitability.
Quarterly results were volatile: Q2 2025 operating profit was a solid KRW 299 million on revenue of KRW 1.79 billion, while Q3 2025 saw revenue plunge to KRW 859 million with an operating loss of KRW 383 million, though net income stayed marginally positive at KRW 13 million.
Mirae Asset Securities stated in a March 2026 report that it estimated Q4 2025 revenue at KRW 3.5 billion (up 145% year-on-year) on rising cervical cancer test volumes, with operating profit estimated at KRW 1.3 billion (swing to profit, 36.7% margin) — a figure that should be noted as an analyst estimate rather than a confirmed disclosure.
However, confirmed Q1 2026 (revenue KRW 867 million, operating loss KRW 403 million, net income KRW 155 million) and Q2 2026 (revenue KRW 587 million, operating loss KRW 681 million, net loss KRW 323 million) results instead showed declining revenue and widening operating losses.
This trajectory diverges substantially from Mirae Asset's own full-year 2026 forecast issued around the same time (revenue KRW 11.6 billion, operating profit KRW 3.0 billion, 26.1% margin), suggesting royalty revenue recognition is running behind market expectations.
On the balance sheet side, the debt ratio has stayed very low, around 3% or less each year, and operating cash flow remained positive throughout 2022-2025.
Ultimately, the timing of when Roche-related royalties are substantially reflected in results remains the key variable for judging the company's future earnings path.