KOSDAQElectronic Components290660

Dynamic solution

₩1,292▲ 0.16%2026-10-02 close
Market Cap
₩55.9B
Turnover
₩300M
Volume
230,000 shares
Shares out.
42.8M
PER
—
PBR
—
EPS
-₩135
Dividend Yield
0.00%

PER, EPS, PBR and BPS are calculated in-house from the last 4 quarters (2025Q3–2026Q2) · Dividend yield is based on ₩0 per share · Prices as of the 2026-10-02 close

01

Report overview

Rehab Device Maker Pivots to Robotics, BCI and Materials

While its core rehabilitation device revenue has declined for four straight years, the company is in a transition period shifting its business axis toward robotics, brain-computer interface (BCI) and inorganic chemical materials following a change in its largest shareholder.

  1. 1

    2025 consolidated revenue was KRW 16.05 billion, down from KRW 21.1 billion in 2024, marking a fourth consecutive year of revenue decline and continued operating losses

  2. 2

    Following a change of largest shareholder to Yemi Media in August 2025, the company renamed itself from Neofect to Dynamic Solution and is pursuing new robotics, BCI, and inorganic chemical materials businesses

  3. 3

    The company is participating in the government-led K-Moonshot BCI project with Ybrain, KAIST and ETRI, and has signed an exclusive production and sales agreement with Giant Chemical for inorganic chemical materials

  4. 4

    Quarterly net income shows very high volatility, with operating and net results frequently diverging in direction

  5. 5

    Repeated convertible bond issuances with multiple changes in stated use of proceeds have drawn scrutiny from capital markets as an item requiring monitoring

02

Business structure

Dynamic Solution, founded in 2010 and listed on KOSDAQ in 2018 as Neofect, has centered its business on the wearable rehabilitation device series marketed under the Neofect Smart brand for stroke and spinal cord injury patients, providing AI- and IoT-based home rehabilitation content.

It also operates a long-term care service segment (including Long Life Green Care), forming two pillars alongside rehabilitation devices.

Following a change in largest shareholder to Yemi Media in August 2025, business diversification accelerated, and at its March 2026 annual general meeting the company changed its name from Neofect to Dynamic Solution, declaring a transformation into a robotics and materials company.

The new business axis has two main tracks: a robotics and brain-computer interface (BCI) business built on the tactile robotic hand technology "X-Hand" transferred from ETRI and a partnership with KAIST-affiliated startup Vivat Robotics; and an inorganic chemical materials business (magnesium-silicate-based gap fillers and heat-dissipation sheets) through an exclusive agreement with Giant Chemical.

In robotics and BCI, the company is participating in the government-led K-Moonshot project overseen by Ybrain, in which it holds a minority stake, jointly developing robotic hands and EEG-transmission software with KAIST.

In materials, Giant Chemical develops core technology while Dynamic Solution handles applied technology, production and sales, with a production facility investment underway in Ulju-gun, Ulsan.

The legacy rehabilitation device business is sold mainly through domestic and overseas hospital and insurance distribution channels, competing with other digital healthcare and rehabilitation robotics players.

The new business segments have yet to generate meaningful realized revenue, making the transition of stable cash flow from the legacy business into funding for new ventures the central challenge.

03

Earnings trend

Quarterly revenue · Operating profit
RevenueOperating profit
Annual revenue · Operating profit
RevenueOperating profit
Quarterly results · Last 5 quarters
QuarterRevenueOperating profitOp. margin
2025Q2₩6.2B₩500M8.3%
2025Q3₩900M-₩1.3B−152.1%
2025Q4₩4.4B-₩700M−15.2%
2026Q1₩3.1B-₩3.1B−98.2%
2026Q2₩4.2B-₩1B−22.8%
Annual results
YearRevenueOperating profitNet income (parent)Op. marginROEDebt-to-equity
2022₩26.2B-₩7.5B-₩9.6B−28.8%−148.4%426.1%
2023₩26.6B-₩1.8B-₩5B−6.7%−17.2%128.0%
2024₩21.1B-₩2.4B-₩1B−11.4%−2.4%89.2%
2025₩16.1B-₩2.9B-₩12.3B−18.1%−23.1%46.3%

Consolidated basis (financial statements including subsidiaries) · Final figures from DART filings · Net income attributable to owners of the parent · Data as of 2026-08-23

04

Earnings analysis

Annual results show a clear downward trend. Consolidated revenue held near KRW 26.2-26.6 billion in 2022-2023, but fell sharply to KRW 21.1 billion in 2024 and KRW 16.05 billion in 2025, a two-year consecutive decline.

The operating loss narrowed from KRW 7.54 billion in 2022 to KRW 1.78 billion in 2023, then widened again to KRW 2.41 billion in 2024 and KRW 2.90 billion in 2025, with operating margin swinging between -28.8% (2022), -6.7% (2023), -11.4% (2024) and -18.1% (2025).

Net loss attributable to owners narrowed from KRW 9.62 billion in 2022 to KRW 4.96 billion in 2023 and KRW 0.95 billion in 2024, before jumping to KRW 12.3 billion in 2025, creating a large gap versus the operating result.

The gap is even more visible at the quarterly level: in the second quarter of 2025, the company posted revenue of KRW 6.2 billion and an operating profit of KRW 0.52 billion, yet a net loss attributable to owners of KRW 15.08 billion; conversely, in the fourth quarter of 2025, revenue was KRW 4.45 billion with an operating loss of KRW 0.68 billion, but net income attributable to owners was a positive KRW 4.94 billion.

Such large divergences suggest that non-operating items such as derivative valuation related to convertible bonds, or equity-method and disposal gains and losses, have a strong influence on reported results.

Into 2026, the first quarter showed revenue of KRW 3.13 billion, an operating loss of KRW 3.07 billion and a net loss of KRW 5.85 billion, and the second quarter showed revenue of KRW 4.17 billion, an operating loss of KRW 0.95 billion and a net loss of KRW 4.83 billion—signs of a revenue pickup remain, but losses have continued (results from the third quarter of 2026 onward are not yet finalized in disclosures).

On the balance sheet, equity attributable to owners rose sharply from KRW 6.48 billion in 2022 to KRW 53.33 billion in 2025, and the debt ratio fell markedly from 426.1% (2022) to 128.0% (2023), 89.2% (2024) and 46.3% (2025), reflecting the inflow of outside capital through the Yemi Media acquisition and successive convertible bond and rights issuances.

05

Industry analysis

The rehabilitation medical device market is expected to grow over the long term amid population aging and rising numbers of stroke and spinal cord injury patients, yet the company's own revenue in this segment has continued to shrink over the past four years.

By contrast, the brain-computer interface (BCI) market the company has newly entered is one the government has signaled strong intent to cultivate.

The government expects that if the K-Moonshot BCI research and development effort succeeds, it could help Korea secure a leading position in the global BCI market, projected to reach roughly $203.7 billion (about KRW 303.4 trillion) by 2033.

Major domestic corporations including Hyundai Motor, Samsung Electronics, LG AI Research, SK Telecom, NC AI, KT, LG Uplus, and Naver are participating in the K-Moonshot project, placing Dynamic Solution as a partner within this large national consortium.

In robotic hands, through its partnership with KAIST-affiliated Vivat Robotics, the company reported achieving a grip success rate of around 95% in tests using irregularly shaped objects, a level considered competitive against rival technologies.

In inorganic chemical materials, its partner Giant Chemical holds a roughly 90% share of the domestic market, offering a comparatively stable base of raw material and technical support.

However, industry observers have also raised concerns that the new business expansion may not be financially sustainable unless the competitiveness of the core rehabilitation device business is restored.

06

Outlook

In the inorganic chemical materials segment, the company stated that it has completed product testing and supply discussions with a major domestic conglomerate referred to as Company L and is nearing final contracts with multiple global and domestic large corporations, with plans to complete a materials plant and begin direct production and delivery within the year.

Earlier, around the time of its name change, the company said it was carrying out a production facility investment in Ulju-gun, Ulsan, with construction to begin early the following month and completion targeted for the second half of the year, making the actual completion and start-up timeline, along with formal contract signings with large corporations, key to future revenue realization.

In robotics and BCI, the company outlined plans to progressively finalize robot development, selection of mass-production partners, equity investments, and formation of the K-Moonshot consortium, while upgrading its existing medical and rehabilitation robot business and concretizing its new industrial robotic hand business.

It has also signed a letter of intent with ETRI for commercializing robotic hands and arms, pursuing follow-on cooperation such as applying wearable technology to virtual-fusion spatial systems.

However, market observers have also noted that while the company has presented a blueprint for new business entry, actual capital deployment has concentrated on real-estate acquisitions linked to its existing business, creating a gap between the growth story presented at the time of the ownership change and actual investment behavior, meaning the pace of execution versus announced plans, and the actual use of funds, both warrant continued monitoring.

A company representative stated that aside from the KRW 20 billion convertible bond decided in March, there are currently no additional plans for external fundraising.

07

Valuation

PER
—
PBR
—
ROE
-14.1%
EPS
-₩135
BPS
—
Dividend per share
₩0

The company has posted net losses in all of the past four fiscal years, making it difficult to derive a stable earnings-based valuation multiple. Its price-to-book multiple, across different calculation methods, sits modestly above one time, indicating the shares trade at a certain premium to net asset value.

The company has not paid dividends recently, so a dividend-yield-based valuation view is not currently applicable.

Its capital structure has improved—with equity rising and the debt ratio falling—following convertible bond issuances and rights offerings after the change in largest shareholder, but this reflects an inflow of outside capital rather than an improvement in profitability, and should be viewed separately from earnings-based metrics.

Market commentary suggests that whether the new robotics, BCI and materials businesses can translate into realized revenue is the key variable for any future valuation reassessment.

PER, EPS, PBR and BPS are all calculated in-house (the same method as Naver and Toss) · Dividend yield = cash dividend per share from DART filings (supplemented by KRX) ÷ current price · As of 2026-08-23

08

Bull factors

Participation in Government-Led BCI National Project

Dynamic Solution is participating in the large government-led K-Moonshot BCI research project in collaboration with Ybrain, KAIST and ETRI.

Major corporations such as Samsung Electronics and Hyundai Motor are also part of this project, providing a structure that allows technology development to proceed with national-level budget and infrastructure support.

The X-Hand robotic hand technology transferred from ETRI, along with the partnership with KAIST-affiliated Vivat Robotics, are cited as factors that could accelerate commercialization.

Securing Exclusive Materials Business Rights

The company has signed a technology development and exclusive production/sales agreement with Giant Chemical, the domestic market leader in magnesium silicate.

It has stated it secured a 10-year business right for inorganic materials related to food, pharmaceutical, and bio applications, and plans to begin direct production and delivery upon completion of a materials plant within the year.

The company has also said it completed product testing with a large domestic conglomerate, which, if realized, could provide a basis for revenue diversification.

Improved Capital Structure

Through share acquisitions, convertible bonds, and rights offerings following the change in largest shareholder, equity attributable to owners increased sharply from KRW 6.48 billion in 2022 to KRW 53.33 billion in 2025.

As a result, the debt ratio fell markedly from 426.1% to 46.3%, confirming an improvement in balance sheet stability metrics driven by external capital inflows. This can be interpreted positively in terms of securing funding capacity for future new business investment.

09

Bear factors

Core Business Revenue Declining for Four Straight Years

Consolidated revenue continued to fall from KRW 26.2 billion in 2022 to KRW 16.05 billion in 2025, with the pace of decline accelerating especially in 2024-2025. The operating loss widened to KRW 2.90 billion in 2025 versus the prior year, and the operating margin worsened to -18.1%.

With new businesses still in a pre-revenue stage, continued erosion of the core business could undermine the basis for any overall earnings recovery.

Repeated CB Issuances and Changing Use of Proceeds

The company issued a 20 billion won ninth-round convertible bond nominally for new business investment, but the stated use of proceeds changed multiple times, from acquiring securities of other companies to purchasing real estate.

Market observers have pointed out that the same investor network has repeatedly appeared among CB subscribers, raising questions about the fundraising structure. Any further external fundraising could increase share dilution or volatility in derivative-related gains and losses.

Gap Between New Business Vision and Actual Investment Actions

While a plan to enter robotics, materials, and AI businesses was presented following the ownership change, actual investments in some cases diverged from the announced new businesses—such as establishing subsidiaries in sports facilities and aquaculture, or purchasing a commercial building used as a nursing hospital.

Observers have noted that even about ten months after the shareholder change, the new business blueprint had not been fully concretized, leaving questions about execution capability.

10

Risk factors

Financial and Capital Market Risk

Repeated convertible bond issuances and changes in the stated use of proceeds carry the potential for additional dilution and greater volatility in derivative-related gains and losses. With net losses continuing, increased reliance on external funding could add to financial burden.

The company has stated it currently has no additional fundraising plans, but this is a matter that could change going forward.

Business Transition Execution Risk

The new robotics, BCI, and inorganic materials businesses are still pre-revenue, depending on multiple execution variables such as plant completion, finalized contracts with large corporations, and results from national research projects.

If execution lags behind plan or contracts with large corporations fail to materialize, expectations for the new businesses could be scaled back.

Governance and Credibility Risk

The company has a history of the largest shareholder changing multiple times within a short period, and market observers have pointed to similar investor networks repeatedly appearing among convertible bond subscribers.

Concerns have also been raised about the gap between the growth story presented and actual capital deployment, making continued verification of disclosures and fund usage necessary.

11

What to watch next

  1. Around November 2026 (Q3 report filing period)

    The Q3 2026 earnings disclosure should be checked to see whether the revenue recovery trend continues and whether new business revenue begins to appear.

  2. During the fourth quarter of 2026

    Completion and start of operations at the inorganic materials production plant in Ulju-gun, Ulsan, along with initial utilization levels, should be monitored.

  3. During the second half of 2026

    Whether formal supply contracts with large corporations (including the company referred to as Company L) for Giant Chemical materials are finalized, and whether initial supply volumes are confirmed, should be checked.

  4. On an ongoing basis from Q4 2026

    Disclosures of any additional convertible bond issuances or rights offerings, and any changes in the stated use of proceeds, should be continuously monitored.

  5. Q4 2026 through H1 2027

    Progress on joint robotic hand and arm development within the K-Moonshot BCI consortium, and follow-up steps such as selection of a mass-production partner with Vivat Robotics, should be tracked.

12

Overall view

Dynamic Solution is a company whose legacy rehabilitation device and long-term care service businesses have suffered four consecutive years of revenue decline and operating losses, while a change in largest shareholder has prompted a shift toward an entirely different set of new businesses in robotics, BCI, and inorganic chemical materials.

Participation in the K-Moonshot national project, technology partnerships with ETRI and KAIST, and an exclusive materials agreement with Giant Chemical have been presented as the basis for a growth story, but these new businesses remain at an early, pre-revenue stage.

The capital structure has nominally improved, with the debt ratio falling sharply due to external capital inflows from convertible bonds and rights offerings, but this should be distinguished from an improvement in profitability, since it stems from fundraising rather than earnings.

Quarterly net income shows such volatility that its direction frequently diverges from operating results, indicating that non-operating factors have a substantial effect on reported performance.

Market observations about repeated convertible bond issuances, shifting stated uses of proceeds, and gaps between the announced new business vision and actual investment behavior leave lingering questions about execution capability.

Whether concrete execution milestones—plant completion, formal contracts with large corporations, and progress on the K-Moonshot project—translate into actual revenue appears to be the key variable determining the outcome of this transition period.

13

Sources

  1. Korea Exchange (KRX) — Prices · Market Cap · Volume
  2. FSS electronic disclosure system (DART) — Financial statements · Dividend filings
Show 18 more articles and sources
  1. view.asiae.co.kr
  2. businessreport.kr
  3. asiatoday.co.kr
  4. holdings.pusan.ac.kr
  5. sedaily.com
  6. irobotnews.com
  7. irobotnews.com
  8. dealsite.co.kr
  9. newstomato.com
  10. markets.hankyung.com
  11. m.thinkpool.com
  12. m.finance.daum.net
  13. comp.wisereport.co.kr
  14. valueline.co.kr
  15. m.finance.daum.net
  16. kind.krx.co.kr
  17. judal.co.kr
  18. judal.co.kr

Report written 2026-09-05 · Data as of 2026-09-04

This content is AI analysis of market data and web search results, provided for information only. It is not a solicitation or recommendation to invest. Investment decisions and their consequences are the investor's own responsibility. Data may be delayed or contain errors.