Annual results show a clear downward trend. Consolidated revenue held near KRW 26.2-26.6 billion in 2022-2023, but fell sharply to KRW 21.1 billion in 2024 and KRW 16.05 billion in 2025, a two-year consecutive decline.
The operating loss narrowed from KRW 7.54 billion in 2022 to KRW 1.78 billion in 2023, then widened again to KRW 2.41 billion in 2024 and KRW 2.90 billion in 2025, with operating margin swinging between -28.8% (2022), -6.7% (2023), -11.4% (2024) and -18.1% (2025).
Net loss attributable to owners narrowed from KRW 9.62 billion in 2022 to KRW 4.96 billion in 2023 and KRW 0.95 billion in 2024, before jumping to KRW 12.3 billion in 2025, creating a large gap versus the operating result.
The gap is even more visible at the quarterly level: in the second quarter of 2025, the company posted revenue of KRW 6.2 billion and an operating profit of KRW 0.52 billion, yet a net loss attributable to owners of KRW 15.08 billion; conversely, in the fourth quarter of 2025, revenue was KRW 4.45 billion with an operating loss of KRW 0.68 billion, but net income attributable to owners was a positive KRW 4.94 billion.
Such large divergences suggest that non-operating items such as derivative valuation related to convertible bonds, or equity-method and disposal gains and losses, have a strong influence on reported results.
Into 2026, the first quarter showed revenue of KRW 3.13 billion, an operating loss of KRW 3.07 billion and a net loss of KRW 5.85 billion, and the second quarter showed revenue of KRW 4.17 billion, an operating loss of KRW 0.95 billion and a net loss of KRW 4.83 billion—signs of a revenue pickup remain, but losses have continued (results from the third quarter of 2026 onward are not yet finalized in disclosures).
On the balance sheet, equity attributable to owners rose sharply from KRW 6.48 billion in 2022 to KRW 53.33 billion in 2025, and the debt ratio fell markedly from 426.1% (2022) to 128.0% (2023), 89.2% (2024) and 46.3% (2025), reflecting the inflow of outside capital through the Yemi Media acquisition and successive convertible bond and rights issuances.