KOSDAQSemiconductors289930

Wavice

₩8,540▲ 5.43%2026-10-02 close
Market Cap
₩111B
Turnover
₩600M
Volume
70,000 shares
Shares out.
13.2M
PER
1.7×
PBR
0.8×
EPS
₩4,049
Dividend Yield
0.00%

PER, EPS, PBR and BPS are calculated in-house from the last 4 quarters (2025Q3–2026Q2) · Dividend yield is based on ₩0 per share · Prices as of the 2026-10-02 close

01

Report overview

Defense-Driven Turnaround, Wider Earnings Swings

Wavice, Korea's only vertically integrated GaN RF semiconductor IDM, turned its full-year operating result positive on defense export growth, but quarterly earnings have swung sharply on seasonal delivery patterns and a large one-off gain.

  1. 1

    Full-year 2025 revenue reached KRW 40.7 billion with operating profit of KRW 0.63 billion, the company's first full-year operating profit since listing.

  2. 2

    Defense project deliveries are heavily concentrated in the fourth quarter, with Q4 2025 alone contributing KRW 17.9 billion in revenue and KRW 6.7 billion in operating profit that drove the full-year result.

  3. 3

    Q2 2026 net income attributable to owners surged to KRW 43.3 billion even as the operating loss persisted, indicating the profit jump is disconnected from underlying operating performance.

  4. 4

    Wavice signed a KRW 26.5 billion production contract with Hanwha Systems for high-power amplifier boards used in L-SAM radar, marking a shift from development to mass production.

  5. 5

    A new integrated production facility in Cheonan, aimed at satellite and aerospace demand, is under construction with a targeted 2027 start-up.

02

Business structure

Founded in 2017, Wavice is Korea's only integrated device manufacturer (IDM) that handles the entire process from design to manufacturing of gallium nitride (GaN) based radio-frequency (RF) semiconductor chips at its own fab.

Its core technology vertically integrates the value chain from GaN RF chip (bare die) to packaged transistors and modules, and it was the first in Korea to localize GaN RF chip production.

According to a Hana Securities report, roughly 90% of first-half 2025 revenue came from the defense segment, with the remaining 10% from anti-drone and telecommunications infrastructure applications.

Its major customer is Hanwha Systems, and the company has built a track record supplying RF GaN semiconductors to numerous defense weapon systems including surface-to-air defense, naval multifunction radar, and space object surveillance radar.

Overseas, Wavice has signed a supply contract with India's largest state-owned defense company and is pursuing entry into new markets such as Israel and Turkey.

In collaboration with the Electronics and Telecommunications Research Institute (ETRI), the company developed Korea's first fab-based GaN transmit-receive semiconductor integrated circuit (MMIC) used in military radar and high-resolution synthetic aperture radar (SAR), expanding its technology portfolio.

Through cooperation with Hanwha Systems, Wavice supplied a prototype transmitter for space object surveillance radar and plans to participate in developing transceivers for very low earth orbit SAR satellites, signaling an expansion beyond component supply into equipment-level business.

Competitively, the high security and technical barriers of the GaN RF semiconductor market—where only companies that pass reliability verification can participate—combined with its status as the sole domestic chip fab operator, function as an entry barrier for the company.

03

Earnings trend

Quarterly revenue · Operating profit
RevenueOperating profit
Annual revenue · Operating profit
RevenueOperating profit
Quarterly results · Last 5 quarters
QuarterRevenueOperating profitOp. margin
2025Q2₩8B-₩2.5B−31.1%
2025Q3₩8.3B-₩1.2B−14.2%
2025Q4₩17.9B₩6.7B37.4%
2026Q1₩5.2B-₩3.4B−64.7%
2026Q2₩7.7B-₩700M−9.1%
Annual results
YearRevenueOperating profitNet income (parent)Op. marginROEDebt-to-equity
2023₩16.9B-₩9.5B-₩15B−56.4%−89.2%220.9%
2024₩29.4B-₩4.9B-₩5.5B−16.5%−16.5%99.3%
2025₩40.7B₩600M₩1.8B1.5%3.5%115.5%

Consolidated basis (financial statements including subsidiaries) · Final figures from DART filings · Net income attributable to owners of the parent · Data as of 2026-09-05

04

Earnings analysis

Wavice's annual results show a clear improvement trend.

From a large 2023 deficit of KRW 16.9 billion in revenue with a KRW 9.5 billion operating loss and KRW 15.0 billion net loss, the company narrowed losses in 2024 to revenue of KRW 29.4 billion (operating loss KRW 4.9 billion, net loss KRW 5.5 billion), before achieving its first full-year operating profit in 2025 with revenue of KRW 40.7 billion, operating profit of KRW 0.63 billion, and net income attributable to owners of KRW 1.8 billion.

Quarterly patterns show pronounced seasonality.

In Q2 and Q3 2025, revenue was around KRW 8 billion with operating losses of KRW 2.5 billion and KRW 1.2 billion respectively, but Q4 revenue jumped to KRW 17.9 billion with an operating profit of KRW 6.7 billion and net income of KRW 7.8 billion, meaning the fourth quarter drove most of the annual result.

This reflects the defense project characteristic in which mass-production deliveries for completed weapon systems are concentrated at year-end. In 2026, Q1 revenue was KRW 5.2 billion with an operating loss of KRW 3.4 billion, which the company attributed to R&D investment for commercializing its X-band process.

Yet Q1 net income was still positive at KRW 1.8 billion, and in Q2, despite revenue of KRW 7.7 billion and an operating loss of KRW 0.7 billion, net income attributable to owners surged to KRW 43.3 billion.

This appears to stem from a large non-operating item rather than core business activity, and the combined net income across the trailing four quarters (Q3 2025 through Q2 2026) exceeding KRW 52 billion is effectively dominated by this single quarter.

As such, the aggregate net income over this window is difficult to interpret as recurring operating earning power, and tracking the operating profit trend separately provides a more accurate read on underlying performance.

05

Industry analysis

GaN RF semiconductors offer higher power output and efficiency than conventional silicon or gallium arsenide (GaAs) based components, positioning them as essential parts in advanced weapon systems, anti-drone systems, satellite communications, and 5G/6G mobile networks.

Hana Securities has estimated the GaN RF semiconductor market growing from roughly KRW 4.1 trillion in 2023 to about KRW 9.6 trillion by 2030.

In the defense sector, the domestic localization rate is estimated at only about 1%, suggesting room for localization demand to expand alongside government policy to grow Korea's defense export industry.

Countries impose strict export controls on high-frequency products above 8GHz, which typically require lengthy approval times; a Hana Securities report highlighted that Wavice's ownership of its own chip fab allows for comparatively shorter export review periods and faster delivery response.

Competitively, Wavice's position as the only domestic IDM covering the entire process from GaN RF chip to module is considered a structural advantage, though established GaN RF suppliers in the United States and Europe already have commercialized offerings, making Wavice a later entrant in the global market.

Growth in the space and satellite industry is also emerging as a new demand driver, with the proliferation of small satellites and advances in very-low-earth-orbit observation technology drawing attention to related RF technology needs.

06

Outlook

The company is building a next-generation integrated RF GaN semiconductor production facility of roughly 3,800 pyeong near Cheonan Techno Park in South Chungcheong Province, targeted for start-up in 2027, described as infrastructure to prepare for future satellite mass-production demand.

On the business side, Wavice plans to expand its foundry business upon commercializing its X-band (8-12GHz) process, and has stated it is pursuing entry into new countries such as Israel and Turkey in the anti-drone market, building on its export experience in India, where demand is rising both from conflict zones and industrial applications.

The company has also emphasized that production-transition contracts for already-developed weapon systems are scheduled to follow sequentially, with potential for additional mass-production contracts beyond L-SAM in areas such as naval multifunction radar, air defense weapons, and aircraft weapon systems.

In the space and satellite segment, following the supply of a space object surveillance radar transmitter prototype developed with Hanwha Systems, Wavice is scheduled to participate in developing transceivers for very-low-earth-orbit SAR satellites, extending its business from simple component supply toward equipment-level offerings.

The company also cites the government's policy support aimed at making Korea one of the world's top four defense exporters as a favorable backdrop.

That said, the timing and scale at which these new facility investments and business diversification efforts translate into actual revenue and profit still require further confirmation.

07

Valuation

PER
1.7×
PBR
0.8×
ROE
76.9%
EPS
₩4,049
BPS
₩8,433
Dividend per share
₩0

The combined net income across the trailing four quarters is heavily shaped by a single large non-operating gain recorded in Q2 2026, meaning profitability-based multiples calculated on this basis should be interpreted differently from the company's recurring operating performance.

By contrast, on an operating-profit basis, the company posted operating losses in both Q1 and Q2 2026 even after turning profitable for full-year 2025, indicating that quarterly improvement in core business profitability has not yet reached a stable trajectory.

Regarding the relationship between share price and net assets, total equity has been shifting each quarter due to new share issuance and profit accumulation, warranting ongoing monitoring of that relationship.

On dividends, no distribution history has been confirmed to date, consistent with a typical technology-growth company allocating capital toward growth investment rather than shareholder returns.

The high price volatility characteristic of KOSDAQ technology-special-listed companies, along with the significant influence of retail, institutional, and foreign investor flows, are additional factors to weigh when interpreting valuation.

PER, EPS, PBR and BPS are all calculated in-house (the same method as Naver and Toss) · Dividend yield = cash dividend per share from DART filings (supplemented by KRX) ÷ current price · As of 2026-09-05

08

Bull factors

Sole Domestic GaN RF Chip Mass-Production IDM

Wavice is Korea's only comprehensive semiconductor company performing the entire process from GaN RF chip through packaged transistors to modules at its own fab.

Given the high security and technical barriers of this market, only a small number of reliability-verified firms can participate, creating a high entry barrier. The company's relatively shorter export review periods and faster delivery responsiveness versus global competitors are also cited as strengths.

Sequential Revenue Realization from Production-Transition Projects

Beyond the KRW 26.5 billion mass-production contract with Hanwha Systems for L-SAM high-power amplifier boards, sequential production-transition contracts for already-developed weapon systems such as naval multifunction radar are anticipated, which is cited as improving earnings visibility.

Projects that transition from development to mass production also carry the potential for recurring maintenance, repair, and overhaul (MRO) revenue over their long operational life.

Expansion into New Applications such as Satellite and Aerospace

Following the supply of a space object surveillance radar transmitter prototype developed with Hanwha Systems, the company is set to participate in developing transceivers for very-low-earth-orbit SAR satellites, expanding its scope beyond component supply into equipment-level business.

The integrated production facility under construction in Cheonan is also described as an investment aimed at addressing future satellite mass-production demand.

09

Bear factors

Quarterly Earnings Seasonality and Volatility

Due to the nature of defense projects, mass-production deliveries are heavily concentrated in the fourth quarter, resulting in continued operating losses in Q2-Q3 2025 and an operating loss of KRW 3.4 billion in Q1 2026. Despite the full-year turnaround, the large quarter-to-quarter swings in results reduce predictability.

Net Income Structure Reliant on a One-Off Gain

Q2 2026 net income attributable to owners of KRW 43.3 billion was recorded even as the operating loss persisted, suggesting it stemmed from non-operating factors unrelated to core business activity.

Since most of the trailing four-quarter cumulative net income depends on this single quarter, it remains uncertain whether such a profit structure will recur going forward.

Small Revenue Base and Customer Concentration

With full-year 2025 revenue at around KRW 40.7 billion, the absolute scale remains small, and a significant portion of revenue is understood to depend on the defense segment, particularly specific customers and projects.

This structure means that schedule delays or budget changes in a particular weapon system project could directly affect results.

10

Risk factors

Export Control and Licensing Risk

GaN RF semiconductors are subject to export controls due to their security sensitivity, with high-frequency bands above 8GHz strictly controlled even for low-power products. During overseas export expansion, licensing delays or policy changes could affect the timing of revenue recognition.

Dependence on Defense Budget and Procurement Schedules

Since most revenue is tied to domestic and overseas defense projects, earnings visibility could be affected by changes in government defense budget allocation or weapon-system development and production schedules. High dependence on a specific major customer such as Hanwha Systems is also cited as a structural risk.

Execution Risk on New Production Facility Investment

The new integrated production facility in Cheonan targets a 2027 start-up, but if funding for large-scale equipment investment, process stabilization, or securing target demand does not proceed as planned, the timing of investment payback could be delayed.

There is also a possibility that actual mass-production demand from new applications such as satellites materializes later than planned.

11

What to watch next

  1. Mid-November 2026 (expected Q3 report filing)

    Check whether the Q3 2026 results reveal further detail on the operating profit trend and whether the nature of the large Q2 net income gain is recurring or one-off.

  2. Q4 2026 (year-end delivery season)

    Monitor whether the year-end concentration of defense project deliveries seen in Q4 2025 repeats in 2026, and whether its scale exceeds the prior year's level.

  3. Upcoming disclosures

    Track whether and at what scale additional production-transition contracts are signed for items such as naval multifunction radar or air defense and aircraft weapon systems.

  4. Progressively through the 2027 planned facility start-up

    Continue to check progress on the Cheonan integrated production facility and whether demand from satellite and aerospace applications materializes.

  5. Ongoing (upon export contract disclosures)

    Verify whether and at what scale new anti-drone export contracts are signed with countries beyond India, such as Israel and Turkey.

12

Overall view

As Korea's only vertically integrated GaN RF semiconductor manufacturer, Wavice posted its first full-year operating profit in 2025, driven by the transition of defense projects from development to mass production and expanding exports.

However, on a quarterly basis, deliveries remain heavily concentrated in the fourth quarter, and operating losses persisted in both Q1 and Q2 2026, meaning a stable trajectory for core business profitability has not yet been confirmed.

In particular, the KRW 43.3 billion net income attributable to owners recorded in Q2 2026 appears to stem from a large non-operating item occurring alongside a continued operating loss, warranting caution against interpreting the recent aggregate net income figure as reflecting the company's recurring earning power.

Domestic weapon-system production contracts through partners such as Hanwha Systems, expanding overseas exports including to India, and entry into the satellite and aerospace segment via the new Cheonan production facility are cited as core pillars of the company's medium-to-long-term growth story.

That said, the timing at which these growth investments translate into stable revenue and profit, along with external variables such as defense budgets and export licensing, remain areas requiring continued confirmation.

Ahead of any investment decision, further clarity on the operating profit trend in coming quarters and the precise nature of the large Q2 net income gain appears important to monitor.

13

Sources

  1. Korea Exchange (KRX) — Prices · Market Cap · Volume
  2. FSS electronic disclosure system (DART) — Financial statements · Dividend filings
Show 18 more articles and sources
  1. m.thinkpool.com
  2. m.thinkpool.com
  3. valueline.co.kr
  4. comp.fnguide.com
  5. itooza.com
  6. edaily.co.kr
  7. wcomp.fnguide.com
  8. newswell.co.kr
  9. hanaw.com
  10. m.irgo.co.kr
  11. markets.hankyung.com
  12. investing.com
  13. comp.wisereport.co.kr
  14. investing.com
  15. m.thinkpool.com
  16. comp.wisereport.co.kr
  17. m.thinkpool.com
  18. alphasquare.co.kr

Report written 2026-09-05 · Data as of 2026-09-04

This content is AI analysis of market data and web search results, provided for information only. It is not a solicitation or recommendation to invest. Investment decisions and their consequences are the investor's own responsibility. Data may be delayed or contain errors.