KOSPIAerospace & Defense272210

Hanwha Systems

₩82,300▲ 4.31%2026-10-02 close
Market Cap
₩15.7T
Turnover
₩76.2B
Volume
940K
Shares out.
190M
PER
74.1×
PBR
2.9×
EPS
₩929
Dividend Yield
0.73%

PER, EPS, PBR and BPS are calculated in-house from the last 4 quarters (2025Q3–2026Q2) · Dividend yield is based on ₩500 per share · Prices as of the 2026-10-02 close

01

Report overview

Defense Margins Recover; Shipbuilding and Space Are the Swing Factors

Defense electronics exports and domestic mass-production lifted quarterly operating profit, while losses at the U.S. Philly Shipyard and non-operating swings keep bottom-line results volatile.

  1. 1

    In Q2 2026 revenue reached KRW 1,117.6bn and operating profit KRW 103.7bn, the highest quarterly operating margin among the last five quarters (confirmed figures).

  2. 2

    2025 revenue hit a record KRW 3,664.2bn, yet operating margin fell to 3.3% from 7.8% in 2024, largely due to consolidation of the low-margin shipbuilding business.

  3. 3

    Cheongung-II multifunction radars for the UAE and Saudi Arabia plus K2 tank sights and fire-control systems for Poland anchor exports, while KF-21 AESA radars and naval combat systems support domestic volume.

  4. 4

    The selection of the mass-production contractor for the roughly KRW 1.4tn multi-agency micro SAR satellite program is pending, putting the space unit at a medium-term inflection point.

  5. 5

    Total backlog slipped from KRW 12,196.3bn at end-Q1 2026 to KRW 11,295.9bn at end-Q2, making the balance between revenue burn-off and new orders a key watch item.

02

Business structure

Hanwha Systems is built on three axes: defense electronics, ICT, and U.S. shipbuilding through Hanwha Philly Shipyard. Hana Securities, in a report dated June 4, 2026, put the 2025 revenue mix at 66.6% defense, 17.8% ICT and 15.7% other.

The defense unit's edge lies not in weapon platforms but in battlefield electronics such as radars, electro-optics, combat management systems, command and control, communications, avionics and fire-control systems; its multifunction radar goes into Cheongung-II and L-SAM, while AESA radar and avionics equipment are fitted to the KF-21.

Fire-control and electro-optical gear go into ground systems such as K2, K9 and K21, and combat management systems, shipboard radars and datalinks go into naval vessels, so expanded production and exports by Korean prime contractors flow directly into the defense unit's sales.

For Q2 2026, segment figures reported were defense revenue of KRW 700.6bn, ICT revenue of KRW 187.3bn with operating profit of KRW 20.8bn, and other revenue including Philly Shipyard of KRW 229.7bn with an operating loss of KRW 20.8bn.

The ICT unit rests on affiliate system-integration work such as Hanwha Life's next-generation platform, Hanwha Philly Shipyard's ERP and Hanwha Aerospace's smart plant, so its volatility is comparatively low.

Shipbuilding is the third revenue axis, created when the Philadelphia yard acquired jointly with Hanwha Ocean in December 2024 (Hanwha Systems holding 60%) was consolidated; it builds U.S. government-ordered vessels such as NSMVs plus affiliate shipping orders.

In satellites, the company has flown and operated its own SAR spacecraft and owns manufacturing capacity at the Jeju Space Center, competing with Korea Aerospace Industries for micro SAR satellite mass-production rights.

Within Korean defense electronics, competition and cooperation coexist with peers such as LIG Nex1 and Korea Aerospace Industries depending on the program.

03

Earnings trend

Quarterly revenue · Operating profit
RevenueOperating profit
Annual revenue · Operating profit
RevenueOperating profit
Quarterly results · Last 5 quarters
QuarterRevenueOperating profitOp. margin
2025Q2₩768.2B₩33.5B4.4%
2025Q3₩807.7B₩22.5B2.8%
2025Q4₩1.4T₩5.8B0.4%
2026Q1₩807.1B₩34.3B4.2%
2026Q2₩1.1T₩103.7B9.3%
Annual results
YearRevenueOperating profitNet income (parent)Op. marginROEDebt-to-equity
2022₩2.2T₩24B-₩76.6B1.1%−3.8%95.4%
2023₩2.5T₩92.9B₩349.2B3.8%16.3%108.1%
2024₩2.8T₩219.3B₩454.3B7.8%18.2%136.9%
2025₩3.7T₩119.9B₩242.2B3.3%5.0%106.5%

Consolidated basis (financial statements including subsidiaries) · Final figures from DART filings · Net income attributable to owners of the parent · Data as of 2026-09-04

04

Earnings analysis

On confirmed figures, 2025 revenue was KRW 3,664.2bn, up about 31% from KRW 2,803.7bn in 2024, yet operating profit fell to KRW 119.9bn from KRW 219.3bn and the operating margin narrowed to 3.3% from 7.8%. Net profit attributable to owners also halved to KRW 242.2bn in 2025 from KRW 454.3bn in 2024.

Behind this mix of top-line growth and margin dilution is the consolidation of shipbuilding: per annual-report details reported in April 2026, the Philly Shipyard posted 2025 revenue of KRW 565.5bn and a net loss of KRW 146.9bn.

Over a longer arc, operating profit of KRW 24.0bn (1.1% margin) with a KRW 76.6bn owners' net loss in 2022 gave way to 2023 revenue of KRW 2,453.1bn and operating profit of KRW 92.9bn, a peak margin in 2024, and then compressed margins again in 2025. Quarterly results are highly variable.

Q3 2025 showed revenue of KRW 807.7bn and operating profit of KRW 22.5bn but owners' net profit of KRW 151.7bn on large non-operating items, while Q4 2025 delivered record quarterly revenue of KRW 1,398.1bn with only KRW 5.8bn of operating profit.

Q1 2026 produced KRW 34.3bn of operating profit but a KRW 55.0bn owners' net loss; the company cited the Philly Shipyard's KRW 162.2bn revenue against a KRW 46.6bn operating loss, work stoppages from heavy snow in the U.S. northeast, plus valuation losses on the Austal stake, derivative valuation effects and higher interest expense.

In Q2 2026 revenue of KRW 1,117.6bn, operating profit of KRW 103.7bn and owners' net profit of KRW 67.1bn pushed the operating margin into the 9% range, and Kiwoom Securities called it an earnings surprise far above the market estimate of KRW 58.2bn.

Summing the four most recent quarters (Q3 2025 through Q2 2026), revenue exceeds KRW 4tn while the operating margin stays in the 4% range, indicating the Q2 improvement has not yet fully translated into annualized earnings power.

On the balance sheet, total equity rose to KRW 5,001.0bn at end-2025 from KRW 2,416.4bn a year earlier and the debt-to-equity ratio eased to 106.5% from 136.9%, though 2025 operating cash flow of KRW 78.7bn fell short of reported operating profit.

05

Industry analysis

Shifting global security conditions have widened Korea's defense export pipeline, and Hanwha Systems benefits indirectly by supplying radars, fire-control units and combat systems into programs won by platform primes.

In Q1 2026 exports made up roughly 30% of defense revenue, above the 21% full-year level of the prior year, and the company attributed margin improvement to that shift.

Middle East demand continues for Cheongung-II class air defense, L-SAM related equipment and counter-drone laser systems, while commentary in late August 2026 noted the company is pursuing both direct exports to Europe and indirect exports via platform makers.

In space, demand to shorten reconnaissance revisit intervals expands program size; with the 425 program and the micro satellite system (about 40 SAR spacecraft) proceeding in sequence, one forecast sees revisit intervals approaching 30 minutes in the early 2030s.

In that market Hanwha Systems is developing the H model and Korea Aerospace Industries the K model as verification satellites, competing for final prime selection, so the outcome shapes the trajectory of space revenue.

U.S. shipbuilding ties together Korea-U.S. cooperation policy, Maritime Administration orders and affiliate shipping demand; the Philly Shipyard has set a goal of lifting capacity from roughly 1 to 1.5 vessels a year toward as many as 20 through facility modernization.

Restoring U.S. yard productivity, however, requires capital, labor and a learning curve, so there is typically a long lag between order wins and profit improvement. In sum, defense electronics and space sit in a demand-expansion cycle while U.S. shipbuilding remains in an early normalization phase.

06

Outlook

Management has said it will broaden the 2026 export portfolio and keep winning major domestic programs to sustain steady growth. On the Q2 2026 release, a company official said stable revenue from large export projects and key domestic mass-production programs drove the earnings improvement.

On orders, Kiwoom Securities said in a July 29, 2026 report that second-half targets include Poland's K2 tank program and additional Middle East air-defense awards in defense, plus the multi-agency micro SAR satellite and military satellite communications system III in space.

In the same report Kiwoom Securities said higher in-house development spending and continued delivery of loss-making hulls at the Philly Shipyard would limit second-half earnings improvement, lowering its target price to KRW 121,000 from KRW 140,000 while maintaining a buy rating.

Hana Securities, in a new report on June 4, 2026, presented a target price of KRW 128,000, citing growth into a combined defense platform company spanning defense, space and shipbuilding.

On the yard, an investor relations executive said in April 2026 that loss-making hull deliveries are concentrated in the first half and that with more profitable containership work following, the full-year loss should shrink considerably versus the prior year; facility clearance procedures for warship construction and participation in the follow-on U.S. frigate bid are also cited.

In space, selection of the mass-production contractor for the roughly KRW 1.4tn, about 40-satellite multi-agency micro SAR program is pending, and the outcome ties directly to Jeju Space Center utilization and the medium-term revenue mix.

In short, room for margin improvement in core defense coexists with shipbuilding and development-cost burdens over the same period.

07

Valuation

PER
74.1×
PBR
2.9×
ROE
4.3%
EPS
₩929
BPS
₩23,781
Dividend per share
₩500

The current earnings-based multiple sits well above where it would stand if computed on 2024, the company's profit peak, reflecting the halving of net profit since 2025 and the owners' net loss booked in Q1 2026.

Relative to book value the stock trades at a premium, though the sharp increase in total equity at end-2025 makes the net-asset-based multiple less stretched than the earnings-based one.

Dividends have been paid since 2024, but the yield runs below the domestic market average, so the order and investment cycle rather than income sits at the center of the valuation debate.

For reference, a report citing Naver Pay Securities data as of late April 2026 noted an aerospace and defense sector average price-to-earnings ratio of 62.65x versus an estimated 77.31x for Hanwha Systems (historical data as of that date).

As for directional views, Kiwoom Securities said in its July 29, 2026 report that investors should watch orders rather than second-half earnings, and Hana Securities initiated coverage on June 4, 2026 citing growth into a combined defense platform, both being those brokerages' own opinions.

Ultimately the multiple hinges on three variables: durability of defense electronics margins, the pace of shipbuilding loss reduction, and whether large space programs are won.

PER, EPS, PBR and BPS are all calculated in-house (the same method as Naver and Toss) · Dividend yield = cash dividend per share from DART filings (supplemented by KRX) ÷ current price · As of 2026-09-04

08

Bull factors

Rising export share is showing up in margins

Exports accounted for about 30% of defense revenue in Q1 2026, above the 21% full-year level of the prior year, and the company said this shift drove profitability gains. In Q2 2026, revenue of KRW 1,117.6bn and operating profit of KRW 103.7bn (confirmed) lifted the operating margin into the 9% range.

Supporting this is the recognition of already-contracted volumes such as Cheongung-II multifunction radars and K2 tank sights and fire-control systems for Poland. Domestically, Ulsan-class Batch-III combat management systems, KF-21 AESA radars and the fourth K2 production batch provide a base.

An inflection point in large space programs

Selection of the mass-production contractor is pending for the multi-agency micro SAR satellite program, sized at about KRW 1.4tn for roughly 40 SAR spacecraft. Hanwha Systems has launched and operated its own SAR satellite, and the Jeju Space Center is described as capable of building up to eight satellites a month.

The Agency for Defense Development is to evaluate verification satellites, the company's H model against Korea Aerospace Industries' K model, before choosing the prime. Winning would open a path from R&D-stage satellite work to mass-production revenue.

Scenario for shrinking shipbuilding losses

In April 2026 an investor relations executive said loss-making hull deliveries at the Philly Shipyard are concentrated in Q2 and Q3, with more profitable hulls to follow, so the full-year loss should narrow considerably versus the prior year.

In Q2 2026 the other segment's operating loss was KRW 20.8bn, down 32% year on year, while its revenue rose 52%. With facility clearance procedures for warship construction under way, participation in the follow-on U.S. frigate bid is also cited. Ten MR tankers and one LNG carrier ordered by an affiliate shipping company are secured as initial volume.

09

Bear factors

Gap between earnings power and the multiple

Operating profit fell to KRW 119.9bn in 2025 from KRW 219.3bn in 2024, with the margin stuck at 3.3%. Even summing the four most recent quarters, the operating margin is in the 4% range, short of 7.8% in 2024. Operating cash flow of KRW 78.7bn in 2025 compared with KRW 268.6bn in 2022 and KRW 132.6bn in 2024. Earnings-based multiples are therefore sensitive to the pace of this recovery.

Twin burden of H2 development costs and yard losses

Kiwoom Securities said in its July 29, 2026 report that higher defense development spending and continued Philly Shipyard operating losses would limit second-half earnings improvement. In Q1 2026 the yard posted KRW 162.2bn of revenue against a KRW 46.6bn operating loss, accounting for most of the other segment's loss.

The company said heavy snow in the U.S. northeast halted work that quarter, adding costs. Restoring U.S. yard productivity requires capital and labor investment, so the lag to profit improvement can be long.

Backlog decline and non-operating volatility

Total backlog fell from KRW 12,196.3bn at end-Q1 2026 to KRW 11,295.9bn at end-Q2. If new orders fail to keep pace with revenue burn-off, top-line growth could slow.

Net profit swings heavily on non-operating items: Q3 2025 showed KRW 22.5bn of operating profit alongside KRW 151.7bn of owners' net profit, while Q1 2026 showed KRW 34.3bn of operating profit yet a KRW 55.0bn owners' net loss.

The company cited valuation losses on its Austal stake, derivative valuation effects and higher interest expense as drivers of the Q1 loss.

10

Risk factors

Policy and export approval risk

Defense electronics exports depend on prime contractors' contract progress and on importing countries' budgets and political calendars. Pipeline items such as follow-on Poland K2 contracts or Middle East air-defense programs can be delayed, shifting revenue recognition with them. U.S. shipbuilding cooperation likewise hinges on policy direction and certification procedures.

Risk of losing large program competitions

The multi-agency micro SAR mass-production award will be decided after evaluation of verification satellites, the company's H model versus Korea Aerospace Industries' K model. Losing the competition could force revisions to utilization plans for pre-built capacity such as the Jeju Space Center.

Satellite programs also carry the permanent possibility of technical problems at launch and in-orbit validation.

Subsidiary and investment asset risk

The Philly Shipyard is consolidated as Hanwha Systems holds 60%, so its losses flow straight into group results. Reports on the annual filing indicated the yard posted 2025 revenue of KRW 565.5bn and a net loss of KRW 146.9bn.

The company itself has cited valuation gains and losses on investments such as the Austal stake, derivative valuation and interest expense as factors that swing quarterly net profit.

The debt-to-equity ratio improved to 106.5% at end-2025 from a year earlier, but with yard investment plans under way, funding needs remain a standing item to monitor.

11

What to watch next

  1. Late October to early November 2026

    Q3 2026 results. The key issues are whether the 9%-range operating margin from Q2 holds and how much the higher second-half development spending and Philly Shipyard losses flagged by Kiwoom Securities actually erode margins.

  2. During H2 2026

    The outcome of the multi-agency micro SAR satellite mass-production award. The prime will be chosen after the Agency for Defense Development evaluates verification satellites, and with the program sized at about KRW 1.4tn for roughly 40 satellites, it determines the path of space revenue.

  3. September to December 2026

    Whether follow-on Poland K2 tank work and additional Middle East air-defense contracts are disclosed. This is the gauge for whether the backlog, down to KRW 11,295.9bn at end-Q2, is replenished.

  4. Q4 2026

    Containership construction progress at the Philly Shipyard, attainment of facility clearance, and participation in the follow-on U.S. frigate bid. These provide the basis for judging whether the company's guidance for a much smaller full-year loss holds.

  5. Around February 2027

    Confirmed full-year 2026 results and the dividend decision. This will show which way the annual operating margin moved from 3.3% in 2025, along with year-end backlog and changes in equity and leverage.

12

Overall view

Hanwha Systems is a composite business: defense electronics at its core, with ICT, U.S. shipbuilding and space alongside.

On confirmed figures, 2025 revenue was a record KRW 3,664.2bn, but operating profit of KRW 119.9bn and a 3.3% margin marked a step back from 2024 (KRW 219.3bn, 7.8%), and owners' net profit fell to KRW 242.2bn.

By contrast, Q2 2026 revenue of KRW 1,117.6bn and operating profit of KRW 103.7bn restored the margin to the 9% range, showing the strength of defense exports and domestic production, and both the company and brokerages point to orders as the key second-half focus.

The bullish case rests on margin gains from a higher export share, the pending award of the roughly KRW 1.4tn micro SAR satellite mass-production program, and the scenario of shrinking Philly Shipyard losses.

The bearish case rests on an operating margin still in the 4% range over the four most recent quarters, the twin burden of second-half development costs and yard losses, and a backlog that fell to KRW 11,295.9bn at end-Q2.

The heavy influence of non-operating items on net profit, which creates wide quarterly swings, also warrants care in interpretation.

The next checkpoints are therefore margin durability in Q3 results, the outcome of the large space award this year, and the trajectory of shipbuilding profitability; this report is for information purposes and contains no buy or sell recommendation.

13

Sources

  1. Korea Exchange (KRX) — Prices · Market Cap · Volume
  2. FSS electronic disclosure system (DART) — Financial statements · Dividend filings
Show 18 more articles and sources
  1. hanwhasystems.com
  2. m.irgo.co.kr
  3. huffingtonpost.kr
  4. infostockdaily.co.kr
  5. cbci.co.kr
  6. investing.com
  7. comp.wisereport.co.kr
  8. dailybizon.com
  9. news1.kr
  10. news.nate.com
  11. newspim.com
  12. v.daum.net
  13. sale.mimint.co.kr
  14. m.ekn.kr
  15. markets.hankyung.com
  16. cbci.co.kr
  17. cbci.co.kr
  18. joongangenews.com

Report written 2026-09-05 · Data as of 2026-09-04

This content is AI analysis of market data and web search results, provided for information only. It is not a solicitation or recommendation to invest. Investment decisions and their consequences are the investor's own responsibility. Data may be delayed or contain errors.