KOSPIEnergy & Power271940

Iljin Hysolus

₩11,770▲ 5.09%2026-10-02 close
Market Cap
₩426.3B
Turnover
₩600M
Volume
50K
Shares out.
36.3M
PER
—
PBR
1.2×
EPS
—
Dividend Yield
0.00%

PER, EPS, PBR and BPS are calculated in-house from the last 4 quarters (2025Q1–2025Q4) · Dividend yield is based on ₩0 per share · Prices as of the 2026-10-02 close

01

Report overview

Hydrogen Tank Monopoly, Turnaround Still in Progress

Iljin HySolus, the exclusive supplier of hydrogen tanks for Hyundai's Nexo, has extended its multi-year revenue growth streak while operating losses persist, and the company is seeking to improve its business mix through commercial-vehicle and overseas market expansion.

  1. 1

    2025 revenue rose to KRW 81.59 billion year-on-year, but the operating loss widened to KRW 11.20 billion

  2. 2

    Q1 and Q2 2026 revenue reached KRW 27.12 billion and KRW 25.88 billion respectively, continuing a trend of larger quarterly revenue

  3. 3

    As of Q3 2025, revenue mix was 57.79% commercial hydrogen tanks, 36.88% passenger hydrogen tanks, and 3.33% environmental business, with commercial vehicles now exceeding passenger vehicles

  4. 4

    In March 2026 the company established an overseas subsidiary in Frankfurt to diversify its European customer base

  5. 5

    In March 2026 the CEO position changed to new representative director Lim Man-gyu, marking a management transition

02

Business structure

Iljin HySolus, founded in 2012 and listed on the KOSPI in 2021 as an affiliate of the Iljin Group, operates through two divisions: a hydrogen business unit that manufactures and sells Type 4 hydrogen tanks for vehicles, and an environmental business unit that produces diesel particulate filters (DPF).

Hydrogen tanks are classified into Types 1 through 4 by construction method, and the company was the world's first to mass-produce Type 4 tanks, which use a carbon-fiber shell with a non-metallic liner and represent the most technically demanding design.

Starting with Hyundai's Tucson FCEV in 2014, the company has exclusively supplied hydrogen tanks for Hyundai's Nexo since 2018, and it remains the sole supplier for the second-generation Nexo launched in 2025.

As of the third quarter of 2025, revenue mix consisted of 57.79% commercial hydrogen tanks, 36.88% passenger hydrogen tanks, and 3.33% environmental business, with commercial vehicles now surpassing passenger vehicles.

In the competitive landscape, only a handful of companies—Japan's Toyoda Gosei and Norway's Hexagon Purus—possess Type 4 mass-production technology, while OPmobility and FORVIA are attempting to enter the market.

The company has also entered the hydrogen transport equipment market with Korea's first certified Type 4 (450 bar) hydrogen tube trailer, and is reportedly developing a next-generation 525 bar trailer.

It has begun diversifying customers by supplying small volumes to overseas automakers such as BMW's iX5 Hydrogen, and in March 2026 established an overseas subsidiary in Frankfurt, Germany to expand into the European market.

Production is centered on its Wanju plant in North Jeolla Province, where the company is pursuing capacity expansion dedicated to commercial vehicles in line with government policy to expand hydrogen bus adoption.

03

Earnings trend

Quarterly revenue · Operating profit
RevenueOperating profit
Annual revenue · Operating profit
RevenueOperating profit
Quarterly results · Last 5 quarters
QuarterRevenueOperating profitOp. margin
2025Q2₩18.3B-₩2.8B−15.1%
2025Q3———
2025Q4₩24.2B-₩1B−4.0%
2026Q1₩27.1B-₩2B−7.5%
2026Q2₩25.9B-₩600M−2.5%
Annual results
YearRevenueOperating profitNet income (parent)Op. marginROEDebt-to-equity
2022₩109.1B₩2.8B₩7B2.5%2.2%8.8%
2023₩78.7B-₩9.8B₩1.4B−12.4%0.4%7.1%
2024₩79.3B-₩9.5B₩1.8B−12.0%0.6%8.4%
2025₩81.6B-₩11.2B-₩2B−13.7%−0.6%10.4%

Consolidated basis (financial statements including subsidiaries) · Final figures from DART filings · Net income attributable to owners of the parent · Data as of 2026-09-04

04

Earnings analysis

Iljin HySolus' annual revenue grew for three consecutive years, from KRW 78.74 billion in 2023 to KRW 79.30 billion in 2024 and KRW 81.59 billion in 2025, while the operating loss actually widened over the same period, from KRW 9.80 billion in 2023 to KRW 9.52 billion in 2024 and KRW 11.20 billion in 2025.

Compared with 2022, when the company posted an operating profit of KRW 2.77 billion on revenue of KRW 109.08 billion, the top line has yet to fully recover to that scale while profitability remains well below that level.

Net income also declined from KRW 7.04 billion in 2022 to KRW 1.41 billion in 2023 and KRW 1.82 billion in 2024, before turning to a net loss of KRW 2.00 billion in 2025.

According to FnGuide, on a cumulative basis through the third quarter of 2025, revenue rose 9.7% year-on-year while the operating loss expanded 72.5% and net income turned negative.

By quarter, revenue was KRW 18.33 billion in Q2 2025 with an operating loss of KRW 2.77 billion and a net loss of KRW 0.47 billion, before the loss narrowed in Q4 2025 to revenue of KRW 24.20 billion and an operating loss of KRW 0.97 billion, with net income turning positive at KRW 1.00 billion.

In 2026, Q1 revenue was KRW 27.12 billion with an operating loss of KRW 2.03 billion and a net loss of KRW 0.05 billion, while Q2 revenue reached KRW 25.88 billion with a narrower operating loss of KRW 0.65 billion and net income of KRW 0.97 billion.

This divergence between operating results and net results across quarters suggests that non-operating items have a meaningful influence on the bottom line. Individual Q3 2025 figures were not available due to a disclosure data gap, so cumulative and annual metrics were used for interpretation instead.

05

Industry analysis

The hydrogen vehicle market has grown more slowly than the government's roadmap due to insufficient charging infrastructure and a lack of price competitiveness, but signs of recovery in passenger vehicle demand have emerged with the 2025 launch of the second-generation Nexo.

The commercial vehicle segment (buses and trucks), by contrast, has expanded more structurally with policy support, given hydrogen's clear advantages over electric vehicles for long-distance and heavy-load transport; indeed, the commercial segment overtook the passenger segment in revenue mix in the third quarter of 2025.

The government continues to pursue policies expanding hydrogen bus adoption, and fuel subsidies for hydrogen trucks have been raised, supporting growth in the commercial vehicle segment.

The Hyundai Motor Group has moved to expand green hydrogen production capacity through a large-scale investment in Saemangeum, forming a backdrop for medium- to long-term expansion of hydrogen mobility infrastructure.

In terms of competitive positioning, only a handful of companies worldwide possess Type 4 hydrogen tank mass-production technology, giving Iljin HySolus the benefit of a technological barrier to entry, though a Toyota affiliate, Norway's Hexagon Purus, and later entrants such as OPmobility and FORVIA continue attempting to enter the market.

FnGuide noted that sustained market share and sales momentum for Hyundai's fuel cell vehicles could support earnings improvement, and that expansion of hydrogen refueling stations and commercial vehicle infrastructure through 2040 points to continued growth in the hydrogen mobility market.

In Europe, automakers such as BMW are pursuing hydrogen vehicle development, while China established Type 4 hydrogen tank standards in 2024, putting its market at an early formative stage.

06

Outlook

In response to the government's hydrogen bus expansion policy, Iljin HySolus is focused on expanding dedicated commercial-vehicle production capacity at its Wanju plant and building out a quality enhancement system.

The second-generation Nexo reportedly offers improved driving range over the first generation, making early sales trends and demand shifts tied to expanded tank capacity a variable to watch for future earnings.

In March 2026, the company established an overseas subsidiary in Frankfurt, Germany, building partnerships with European engineering firms as part of a strategy to reduce dependence on Hyundai and broaden its global customer base.

The company is also reportedly developing a next-generation 525 bar tube trailer following its domestically first-certified Type 4 tube trailer, making expansion into hydrogen transport equipment another area to monitor.

In March 2026, the CEO position changed to new representative director Lim Man-gyu, with changes also made to the composition of inside and outside directors, warranting attention to the direction of future management strategy going forward.

The company has also been updating contract terms with major customers through amended single sales supply agreement disclosures, which could serve as reference points for revenue visibility if further order-related disclosures follow.

07

Valuation

PER
—
PBR
1.2×
ROE
-0.6%
EPS
—
BPS
₩8,669
Dividend per share
₩0

Iljin HySolus has posted a net loss over the trailing four quarters, putting the price-to-earnings ratio in a range that is difficult to calculate, while the stock trades at a level that carries a premium over its book value per share.

The company currently does not pay dividends, meaning no cash is being returned to shareholders through that channel.

Looking at the multi-year earnings pattern, the company shifted from profitability in 2022 to losses from 2023 through 2025, though the size of the operating loss has been gradually narrowing through the first half of 2026.

Shareholders' equity has stayed relatively stable, ranging between roughly KRW 314 billion and KRW 317 billion from 2022 through 2025, and the debt ratio has remained low at around 10%, indicating a relatively stable financial structure.

How investors weigh this financial stability against the pace of earnings recovery is a point on which views may reasonably differ.

PER, EPS, PBR and BPS are all calculated in-house (the same method as Naver and Toss) · Dividend yield = cash dividend per share from DART filings (supplemented by KRX) ÷ current price · As of 2026-09-04

08

Bull factors

Type 4 Technology Exclusivity and Nexo Monopoly Supply

Iljin HySolus was the world's first to mass-produce Type 4 hydrogen tanks with a non-metallic liner, the most technically demanding design, and only a handful of companies worldwide possess this technology.

Starting with the Tucson in 2014 and continuing through the Nexo in 2018 and the second-generation Nexo in 2025, the company has maintained an exclusive supply relationship with Hyundai, giving it a stable revenue base.

Later entrants such as OPmobility and FORVIA are attempting to enter the market, but they are reportedly expected to need considerable time to match the same level of product quality and certification.

Diversification into Commercial Vehicles and Overseas Markets

As of the third quarter of 2025, commercial hydrogen tank revenue accounted for 57.79% of sales, surpassing the passenger vehicle segment, reflecting a shift in business structure toward commercial vehicles.

The company has also been supplying overseas automakers such as BMW's iX5 Hydrogen and established an overseas subsidiary in Frankfurt, Germany in March 2026 in an effort to reduce dependence on Hyundai.

Expansion into hydrogen transport equipment such as Type 4 tube trailers is also becoming another pillar of revenue diversification.

Stable Financial Structure

Iljin HySolus has maintained a low debt ratio of around 7% to 10% from 2022 through 2025, giving it financial flexibility. Shareholders' equity has also remained largely stable, ranging between roughly KRW 314 billion and KRW 317 billion over the four-year period.

This stability provides a foundation for the company to continue investing in R&D and production capacity even as operating losses persist.

09

Bear factors

Persistent Operating Losses and Uncertain Path to Profitability

The company recorded operating losses for three consecutive years from 2023 through 2025, with the 2025 loss of KRW 11.20 billion actually wider than in 2024. A Shinhan Investment analyst noted in a May 2026 report that achieving a firmly established profit trend would take time.

While the loss narrowed through the first half of 2026, a clear turning point to sustained profitability has not yet been confirmed.

Customer Concentration and Delayed Front-End Demand Growth

The company's revenue structure is heavily concentrated on the Hyundai Motor Group, meaning its results could be significantly affected by shifts in its main customer's hydrogen vehicle strategy.

The slower-than-roadmap pace of hydrogen vehicle market growth, due to insufficient charging infrastructure and a lack of price competitiveness, is also a headwind. Supply to overseas automakers remains at a small scale for now, meaning the effects of customer diversification will take time to materialize fully.

Quarterly Earnings Volatility and Data Gaps

Operating results and net results have sometimes diverged in direction on a quarterly basis, making earnings less predictable.

Individual revenue, operating profit, and net income figures for the third quarter of 2025 were not available due to a disclosure data gap, requiring reliance on annual and cumulative metrics for interpretation. This volatility and the data gap warrant caution when assessing the earnings trend.

10

Risk factors

Industry Risk

The hydrogen vehicle market has grown more slowly than the government's roadmap due to insufficient charging infrastructure and a lack of price competitiveness, and if this trend persists, recovery in passenger vehicle demand could be delayed.

The commercial vehicle segment is also heavily dependent on government policy support, so a shift in policy direction could affect its growth pace.

Competitive Risk

Only a handful of companies possess Type 4 hydrogen tank mass-production technology, but a Toyota affiliate, Norway's Hexagon Purus, and later entrants such as OPmobility and FORVIA continue to attempt market entry.

China's establishment of Type 4 standards in 2024 is also laying the groundwork for domestic Chinese manufacturers, raising the possibility of a shifting competitive landscape over the medium to long term.

Earnings and Financial Risk

Operating losses have continued for three consecutive years, creating uncertainty about the timing of a full turnaround to profitability. Because quarterly net income is significantly affected by non-operating items, it is difficult to predict the overall direction of profit and loss based on operating results alone. The disclosure gap in individual Q3 2025 figures also constrains the ability to fully track the earnings trend.

11

What to watch next

  1. Around November 2026 (expected Q3 earnings release)

    In the Q3 2026 earnings release, it will be important to check the commercial vehicle revenue share and whether the operating loss continues to narrow, as this could be a key indicator of the pace toward profitability.

  2. By the end of 2026

    Progress toward the government's target of converting more than 2,000 commuter buses to hydrogen buses should be monitored, as achieving this goal could directly affect demand for commercial hydrogen tanks.

  3. In the second half of 2026

    Whether additional supply contracts with European customers such as BMW are signed through the Frankfurt subsidiary should be checked, as this could indicate tangible progress in customer diversification.

  4. Upon disclosure of the completion timeline for Wanju Complex 2 capacity expansion

    The completion and initial utilization rate of the dedicated commercial-vehicle capacity expansion at the Wanju plant should be tracked, as this could affect the pace of commercial vehicle segment revenue growth.

  5. Upon release of monthly hydrogen vehicle registration statistics

    Monthly registration statistics should be checked to track domestic and overseas sales trends for the second-generation Nexo, as early sales momentum could serve as a basis for gauging the pace of passenger-segment revenue recovery.

12

Overall view

Iljin HySolus benefits from a business structure protected by technological barriers to entry as the exclusive hydrogen tank supplier for Hyundai's Nexo, but a full recovery in profitability remains a work in progress, with operating losses continuing for three consecutive years from 2023 through 2025.

Revenue grew for three straight years through 2025 and continued to expand in scale through the first half of 2026, while the operating loss has shown signs of gradually narrowing.

The business structure itself is in a transitional phase, with the commercial vehicle segment's revenue share now surpassing the passenger segment and efforts underway to diversify overseas customers through the establishment of a German subsidiary.

However, the highly concentrated customer base, the sensitivity of quarterly net results to non-operating items, and the data gap in Q3 2025 figures remain constraints on assessing the earnings trend.

A stable financial structure provides a foundation to sustain investment through this transitional period, but the timing of a full turnaround to profitability and the tangible results of commercial vehicle and overseas market expansion will need to be confirmed through future quarterly results and disclosures.

This report does not present an investment opinion or target price, and it does not include a buy or sell recommendation.

13

Sources

  1. Korea Exchange (KRX) — Prices · Market Cap · Volume
  2. FSS electronic disclosure system (DART) — Financial statements · Dividend filings
Show 18 more articles and sources
  1. greened.kr
  2. m.irgo.co.kr
  3. investing.com
  4. dailyinvest.kr
  5. goinsider.kr
  6. hysolus.co.kr
  7. dailyinvest.kr
  8. comp.fnguide.com
  9. xn--9v2b23mi6ckvf86n.com
  10. theviewers.co.kr
  11. hysolus.com
  12. pinpointnews.co.kr
  13. hysolus.co.kr
  14. iljin.co.kr
  15. asiae.co.kr
  16. kr.investing.com
  17. judal.co.kr
  18. news.infostock.co.kr

Report written 2026-09-05 · Data as of 2026-09-04

This content is AI analysis of market data and web search results, provided for information only. It is not a solicitation or recommendation to invest. Investment decisions and their consequences are the investor's own responsibility. Data may be delayed or contain errors.