KOSDAQSemiconductors264660

C&G Hi Tech

₩15,140▲ 1.54%2026-10-02 close
Market Cap
₩147.2B
Turnover
₩700M
Volume
40,000 shares
Shares out.
9.7M
PER
6.2×
PBR
0.8×
EPS
₩2,107
Dividend Yield
4.21%

PER, EPS, PBR and BPS are calculated in-house from the last 4 quarters (2025Q3–2026Q2) · Dividend yield is based on ₩550 per share · Prices as of the 2026-10-02 close

01

Report overview

Earnings Volatility Amid Glass Substrate Pivot

C&G Hi Tech is a key Samsung Electronics supplier of central chemical supply systems (CCSS) for semiconductor and display manufacturing, showing large quarter-to-quarter earnings swings typical of order-based equipment businesses, while diversifying into glass substrates and other new materials after a 2025 profit recovery.

  1. 1

    2025 consolidated revenue reached KRW 196.19 billion with operating profit of KRW 24.74 billion (12.6% margin), a sharp profit recovery from the prior year.

  2. 2

    After an operating loss in Q1 2026, revenue rebounded sharply to KRW 72.3 billion with KRW 9.33 billion operating profit in Q2 2026, illustrating the quarterly volatility typical of order-driven equipment businesses.

  3. 3

    The company signed a KRW 38.15 billion semiconductor equipment supply contract with Samsung Electronics in April 2026, running through November 30, 2026.

  4. 4

    The company divested its stake in the Daikin joint venture for specialty semiconductor gas at cost, redirecting the proceeds into building a new glass substrate production plant in Anseong.

  5. 5

    Work-in-progress inventory rose from KRW 12.4 billion at end-2025 to KRW 27.9 billion at end-Q1 2026, indicating an expanding production pipeline for future deliveries.

02

Business structure

C&G Hi Tech's core business is manufacturing and selling Central Chemical Supply Systems (CCSS), which automatically blend and supply chemicals used in semiconductor and display manufacturing processes.

The company also supplies slurry renewal systems that reprocess residual slurry from CMP processes, along with ultra-precision flow control devices.

According to a Daishin Securities report from early 2023, semiconductor-related sales accounted for roughly 80% of total revenue by industry segment at the time, with Samsung Electronics representing an overwhelming share within that segment.

The same report indicated that chemical blending and equipment sales made up roughly the low-70% range of revenue then, with the remainder consisting of equipment setup and fluoropolymer material distribution.

The company has been preparing new businesses including heat-dissipation substrates, lining sheets, low-dielectric FCCL materials, and glass substrates, and had previously formed a joint venture with Daikin Industries and Samsung C&T to localize semiconductor etching gas.

However, according to a June 2026 disclosure, the company decided to divest its 21.5% stake in that joint venture at its original investment cost, with the proceeds to be invested in a new plant and production infrastructure being built near its Anseong headquarters.

This decision effectively reallocates resources out of the maturing gas-localization business and into the glass substrate production base being cultivated as a next-generation growth driver.

The customer base remains heavily weighted toward Samsung Electronics, while new businesses such as glass substrates, heat-dissipation substrates, and FCCL are still in early commercialization stages with limited revenue contribution so far.

03

Earnings trend

Quarterly revenue · Operating profit
RevenueOperating profit
Annual revenue · Operating profit
RevenueOperating profit
Quarterly results · Last 5 quarters
QuarterRevenueOperating profitOp. margin
2025Q2₩39.1B₩3.1B8.0%
2025Q3₩20.5B₩6.8B33.2%
2025Q4₩55.7B₩10.4B18.6%
2026Q1₩17.1B-₩2.2B−12.7%
2026Q2₩72.3B₩9.3B12.9%
Annual results
YearRevenueOperating profitNet income (parent)Op. marginROEDebt-to-equity
2022₩192.8B₩25.4B₩16.9B13.2%18.1%65.7%
2023₩166.7B₩12.7B₩12.8B7.6%11.6%44.4%
2024₩151.2B₩12.9B₩6.9B8.6%5.7%56.8%
2025₩196.2B₩24.7B₩19.5B12.6%13.6%38.0%

Consolidated basis (financial statements including subsidiaries) · Final figures from DART filings · Net income attributable to owners of the parent · Data as of 2026-08-23

04

Earnings analysis

Annual results show revenue of KRW 192.78 billion and operating profit of KRW 25.43 billion (13.2% margin) in 2022 declining to revenue of KRW 166.73 billion and operating profit of KRW 12.74 billion (7.6% margin) in 2023, with both revenue and margin contracting together.

In 2024, revenue fell further to KRW 151.19 billion, though operating profit rose modestly to KRW 12.94 billion (8.6% margin), while net profit dropped to KRW 6.88 billion.

In 2025, the company posted a clear recovery with revenue of KRW 196.19 billion, operating profit of KRW 24.74 billion (12.6% margin), and owner net profit of KRW 19.53 billion, restoring margins close to 2022 levels. Quarterly results show substantial volatility.

Revenue fell from KRW 39.14 billion with operating profit of KRW 3.14 billion in Q2 2025 to KRW 20.45 billion in Q3 2025, yet operating profit actually rose to KRW 6.80 billion (net profit KRW 6.14 billion), before Q4 2025 delivered the year's strongest results with revenue of KRW 55.71 billion and operating profit of KRW 10.35 billion.

In Q1 2026, revenue plunged to KRW 17.11 billion with an operating loss of KRW 2.17 billion, though net profit remained positive at KRW 0.96 billion; the company attributed this to a temporary "delivery gap" characteristic of order-based businesses, where roughly 90% of revenue is recognized upon delivery.

Q2 2026 saw a strong rebound with revenue of KRW 72.30 billion, operating profit of KRW 9.33 billion, and net profit of KRW 5.69 billion, offsetting much of the Q1 weakness.

Trailing four-quarter owner net profit (Q3 2025 through Q2 2026) totaled KRW 19.88 billion, close to full-year 2025 net profit of KRW 19.53 billion, suggesting the annual-level profit recovery has continued despite quarter-to-quarter swings.

05

Industry analysis

C&G Hi Tech's core end markets are semiconductor and display manufacturing capital expenditure, with CCSS and related equipment demand directly tied to customers' fab investment schedules.

Regarding the weak Q1 2026 results, a corporate data provider attributed the decline in revenue and profitability to reduced CCSS equipment demand amid a slowdown in semiconductor and display industry investment and a broader economic downturn.

Conversely, the company stated it is developing next-generation glass substrate technology and low-dielectric FCCL materials for 5G/6G communications in anticipation of rising demand for highly integrated semiconductors driven by AI industry growth.

Glass substrates are being discussed as a next-generation semiconductor packaging material that could replace conventional organic substrates, drawing attention in AI chip and high-bandwidth memory packaging applications that require high integration and low power consumption.

Numerous domestic and international materials, components, and equipment companies are simultaneously pursuing entry into this field, making commercialization speed and yield achievement key competitive variables.

In its core CCSS business, the company maintains its position within the Samsung Electronics supply chain, meaning the pace of any earnings rebound is tied to the timing of a broader semiconductor and display industry recovery.

06

Outlook

In April 2026, the company signed a KRW 38.15 billion semiconductor equipment supply contract with Samsung Electronics, running from April 10 through November 30, 2026, which is expected to be reflected in Q3 and Q4 revenue.

This represents about 19.44% of the prior year's revenue, with payment terms of 90% upon delivery and 10% upon setup completion.

A company official noted that in the prior two years, delivery volumes unexpectedly concentrated toward year-end rather than matching early-year projections, and that 2026's second-half results could similarly shift depending on customers' investment timing.

The rise in work-in-progress inventory from KRW 12.4 billion at end-2025 to KRW 27.9 billion at end-Q1 2026 is interpreted as a sign of an expanding production pipeline.

On the new business front, proceeds from divesting the stake in Daikin Advanced Materials Korea are to be fully invested in constructing a new plant and production infrastructure near the Anseong headquarters, laying the production groundwork for glass substrates and other next-generation materials.

The glass substrate business has moved past the prototype stage toward commercialization, though a specific mass-production start date or revenue contribution has not yet been officially confirmed.

Key items to watch going forward include progress on fulfilling the second-half Samsung Electronics supply contract, the new plant construction schedule, and any customer approvals or contracts for glass substrates and other new businesses.

07

Valuation

PER
6.2×
PBR
0.8×
ROE
14.6%
EPS
₩2,107
BPS
₩15,495
Dividend per share
₩550

The company's net profit contracted sharply in 2024 before showing a clear recovery in 2025, and this profit-recovery trend has continued on a trailing four-quarter basis as well. The current share price trades below the company's book value per share, placing it in a discount range relative to net asset value.

The price level relative to earnings appears to sit at a more moderate multiple than during the 2023-2024 trough period, reflecting the 2025 profit recovery. The company paid a cash dividend in its most recent fiscal year, and the dividend policy has been maintained.

However, given the significant quarter-to-quarter earnings variability, it is difficult to draw firm conclusions about underlying business fundamentals from valuation metrics at any single point in time.

PER, EPS, PBR and BPS are all calculated in-house (the same method as Naver and Toss) · Dividend yield = cash dividend per share from DART filings (supplemented by KRX) ÷ current price · As of 2026-08-23

08

Bull factors

Glass Substrate New Business Pivot

The company recovered its investment principal by divesting its stake in the maturing etching gas joint venture and plans to invest all proceeds into building a glass substrate production base via a new Anseong plant.

This represents a reallocation of resources toward a next-generation growth driver and could serve as a foundation for future business portfolio diversification. Glass substrates are drawing attention as a material for AI semiconductor packaging, having moved past the prototype stage toward commercialization.

Sustained Position Within the Samsung Electronics Supply Chain

The April 2026 contract worth KRW 38.15 billion with Samsung Electronics confirms continued cooperation with a major customer.

Chemical supply and management equipment used in production lines requires technical verification and reliability assurance, and repeated order wins indicate sustained trust within the supply chain. This relationship could also provide a favorable foundation for expanding into new businesses.

Operating Margin Recovery

Operating margin recovered from 7.6% in 2023 and 8.6% in 2024 to 12.6% in 2025, approaching the 13.2% level seen in 2022. This suggests revenue recovery was accompanied by improved cost and expense efficiency.

The fact that trailing four-quarter net profit has remained close to the full-year 2025 level also supports the durability of this profit recovery.

09

Bear factors

Widening Quarter-to-Quarter Earnings Swings

Q1 2026 revenue plunged to KRW 17.11 billion with an operating loss of KRW 2.17 billion. While the company attributed this to a temporary gap tied to delivery-based revenue recognition, it reaffirmed that specific quarters can swing significantly depending on customers' investment schedules. Such volatility makes it difficult to judge business trends from short-term results alone.

Downstream Capex Slowdown Risk

Reduced CCSS equipment demand amid a slowdown in semiconductor and display industry investment and a broader economic downturn weighed on Q1 2026 revenue and profitability.

Since the company's results are directly linked to customers' fab investment cycles, a renewed delay in downstream investment could reproduce a similar earnings slowdown.

Uncertainty in New Business Commercialization

New businesses such as glass substrates, heat-dissipation substrates, and low-dielectric FCCL are still in early commercialization stages, with no officially confirmed mass-production timeline or revenue contribution.

Numerous domestic and international companies are simultaneously pursuing entry into the glass substrate market, which could intensify competition, and the new plant investment could entail upfront cost burdens.

10

Risk factors

Customer Concentration Risk

The company's revenue structure is heavily weighted toward Samsung Electronics, meaning a specific customer's investment decisions or order timing changes directly affect results.

As of an early-2023 analysis, semiconductor-related revenue accounted for roughly 80% of the total, with Samsung Electronics representing an overwhelming share within that, so this structural risk could persist absent further customer diversification.

New Business Execution Risk

While proceeds from divesting the Daikin joint venture stake are to be fully invested in the new Anseong plant, the commercialization timing and profitability of new businesses such as glass substrates remain unverified.

If planned investments are delayed or targeted technical yields are not achieved, deployed resources may not translate into near-term results.

Industry Cycle and Order Timing Risk

The company's results are heavily influenced by the investment cycles of semiconductor and display manufacturers and the delivery timing of order volumes.

The company itself has noted a recurring pattern of deliveries concentrating toward year-end, making it difficult to draw annual conclusions from any single quarter's weakness or strength, and earnings visibility could decline if downstream investment delays persist.

11

What to watch next

  1. Mid-November 2026 (tentative, expected Q3 earnings release timing)

    Check whether the Q2 rebound continues into Q3 2026 results, and how progress on fulfilling the Samsung Electronics supply contract is reflected in revenue.

  2. During Q4 2026

    Watch whether the year-end delivery concentration pattern the company described recurs, and whether the KRW 38.15 billion Samsung Electronics contract is delivered smoothly through its November 30 expiration.

  3. Q4 2026 through early 2027

    Monitor for additional disclosures on the groundbreaking and construction progress of the new Anseong plant, and whether the timeline for building the glass substrate production base becomes more concrete.

  4. Around March 2027 (tentative, expected timing of FY2026 annual results and business report disclosure)

    Check whether FY2026 annual results offset quarterly volatility to maintain the annual-level profit recovery trend, and whether new businesses such as glass substrates and heat-dissipation substrates began contributing to revenue.

  5. During Q4 2026 (tentative)

    Continue monitoring for any customer approvals of glass substrate prototypes, or disclosures on additional supply contracts or mass-production progress.

12

Overall view

C&G Hi Tech is a key Samsung Electronics supplier centered on chemical supply equipment for semiconductor and display manufacturing, having shown a clear recovery in 2025 revenue and operating margin that approached 2022 levels.

However, as seen in the Q1 2026 operating loss followed by a strong Q2 rebound, quarterly results show substantial volatility stemming from the delivery-based revenue recognition structure typical of order-driven businesses.

The company is pursuing a business transformation by divesting its stake in the maturing etching gas joint venture and redirecting the proceeds into building a new glass substrate plant, though the commercialization timing and revenue contribution of this new business remain officially unconfirmed.

The fact that trailing four-quarter net profit has stayed close to the full-year 2025 level indicates that annual-level profit recovery has continued despite quarterly swings.

Key items to watch going forward include fulfillment of the second-half Samsung Electronics supply contract, the new plant construction schedule, and customer approvals or contracts for glass substrates and other new businesses.

Investment judgments should weigh these structural characteristics and earnings volatility comprehensively, with the conclusion left to the reader.

13

Sources

  1. Korea Exchange (KRX) — Prices · Market Cap · Volume
  2. FSS electronic disclosure system (DART) — Financial statements · Dividend filings
Show 18 more articles and sources
  1. judal.co.kr
  2. judal.co.kr
  3. judal.co.kr
  4. comp.wisereport.co.kr
  5. alphasquare.co.kr
  6. markets.hankyung.com
  7. comp.wisereport.co.kr
  8. m.thinkpool.com
  9. stockplus.com
  10. jobkorea.co.kr
  11. jobkorea.co.kr
  12. thevc.kr
  13. m.thinkpool.com
  14. saramin.co.kr
  15. moneypie.net
  16. kind.krx.co.kr
  17. hantoday.net
  18. news.nate.com

Report written 2026-09-05 · Data as of 2026-09-04

This content is AI analysis of market data and web search results, provided for information only. It is not a solicitation or recommendation to invest. Investment decisions and their consequences are the investor's own responsibility. Data may be delayed or contain errors.