KOSDAQIT & Software261520

Egis

₩5,550▲ 0.91%2026-10-02 close
Market Cap
₩57.1B
Turnover
₩400M
Volume
60,000 shares
Shares out.
10.3M
PER
—
PBR
—
EPS
—
Dividend Yield
—

PER, EPS, PBR and BPS are calculated in-house from the last 4 quarters (2025Q1–2025Q4) · Prices as of the 2026-10-02 close

01

Report overview

Post-IPO Losses Amid Public-Sector Expansion

EGIS posted a revenue decline and a swing to operating losses in 2025, and losses continued through the first half of 2026, even as the company pursues new public-sector contracts such as Jeju and overseas partnerships.

  1. 1

    2025 consolidated revenue fell sharply from the prior year, and operating profit swung from a gain to a loss.

  2. 2

    Net losses continued in both Q1 and Q2 2026, with the loss widening in Q2.

  3. 3

    The December 2025 KOSDAQ listing brought in capital, lowering the debt ratio and increasing total equity.

  4. 4

    The company continues to win public-sector and overseas engagements, including a digital twin platform contract with Jeju Special Self-Governing Province and cooperation with German and Dutch research institutes.

  5. 5

    A new 'cognitive digital twin' platform is slated for launch in the second half, making its revenue contribution timing a key watch item.

02

Business structure

EGIS was founded in 2001 and has been a leading domestic provider of three-dimensional GIS and digital twin technology. A key characteristic is that the company develops all of its solutions in-house rather than relying on foreign software or open source, giving it technological self-sufficiency.

Its core technology, 'Digital Earth,' precisely digitizes measurement-based spatial data to collect, process, analyze, and simulate cities, infrastructure, and environments in real time. Its flagship products form a digital twin platform built around XDWORLD and XD CLOUD, which is also offered as a cloud-based SaaS.

Based on 2024 figures, construction/build services accounted for an overwhelming 89.5% of revenue, followed by subscription services at 4.8%, maintenance services at 3.4%, and other revenue at 2.3%, reflecting a business heavily reliant on project-based revenue.

Its main customers are public-sector entities such as government agencies and local governments, and the company holds the SaaS standard-grade Cloud Security Assurance Program (CSAP) certification as the only original spatial-information service provider in Korea to do so, giving it institutional credibility with public buyers.

Comparable domestic companies in similar businesses include Davio, UOK, Systech, and Intospace. The company listed on KOSDAQ on December 11, 2025 under the technology growth special listing track.

More recently, it has expanded its overseas footprint through partnerships with the German Aerospace Center (DLR) and a Dutch applied science research institute, along with memoranda of understanding signed in Vietnam.

03

Earnings trend

Quarterly revenue · Operating profit
RevenueOperating profit
Annual revenue · Operating profit
RevenueOperating profit
Quarterly results · Last 5 quarters
QuarterRevenueOperating profitOp. margin
2025Q2———
2025Q3———
2025Q4———
2026Q1₩5.8B-₩2.2B−38.3%
2026Q2₩5.6B-₩2.4B−43.4%
Annual results
YearRevenueOperating profitNet income (parent)Op. marginROEDebt-to-equity
2024₩30.3B₩2.4B₩3.1B7.9%9.9%70.4%
2025₩21.3B-₩6.8B-₩4.8B−32.0%−9.8%37.9%

Consolidated basis (financial statements including subsidiaries) · Final figures from DART filings · Net income attributable to owners of the parent · Data as of 2026-09-05

04

Earnings analysis

Consolidated revenue in 2025 came to roughly KRW 21.25 billion, down sharply from about KRW 30.28 billion in 2024. Operating profit swung from a gain of roughly KRW 2.39 billion in 2024 to an operating loss of about KRW 6.80 billion in 2025, and the operating margin plunged from 7.9% to -32.0%.

Net income attributable to owners also flipped from a profit of about KRW 3.13 billion in 2024 to a loss of about KRW 4.81 billion in 2025.

Operating cash flow deteriorated from an inflow of roughly KRW 3.76 billion in 2024 to an outflow of about KRW 9.32 billion in 2025, showing that the earnings deterioration was matched by actual cash outflow.

On the other hand, equity attributable to owners expanded from about KRW 31.70 billion at the end of 2024 to about KRW 48.93 billion at the end of 2025, while the debt ratio fell from 70.4% to 37.9%, a pattern consistent with capital raised through the December 2025 listing outweighing the net loss and improving the balance sheet.

The loss trend continued into 2026: first-quarter revenue was about KRW 5.80 billion, with an operating loss of roughly KRW 2.22 billion and a net loss attributable to owners of about KRW 1.70 billion.

In the second quarter, revenue slipped slightly to about KRW 5.59 billion while the operating loss widened to roughly KRW 2.42 billion and the net loss widened further to about KRW 2.93 billion.

In other words, revenue stagnated across the two quarters of the first half of 2026 while losses grew larger, and the company attributed the 2025 earnings deterioration to a slowdown in the economy and delayed order placements tied to external conditions.

05

Industry analysis

The spatial information and digital twin industry in which EGIS operates is growing largely on the back of public-sector demand for smart cities, disaster safety, and infrastructure management.

Market forecasts cited in a Eugene Investment & Securities report estimate that the global digital twin market will grow at a compound annual rate of 58.7% between 2021 and 2027.

In Korea, the business remains heavily B2G-oriented, with revenue tied to the timing of government and local government budget execution, and EGIS's core business is likewise centered on building digital twin platforms for public institutions.

On the competitive landscape, comparable domestic spatial information and digital twin companies include Davio, UOK, Systech, and Intospace. EGIS differentiates itself in the public procurement market as the only domestic operator to hold the SaaS standard-grade Cloud Security Assurance Program (CSAP) certification.

Overseas, it is expanding European technology validation through cooperation with the German Aerospace Center (DLR) and a Dutch applied science research institute, while also pursuing entry into Southeast Asian smart city markets such as Vietnam.

Structurally, construction-type revenue still accounts for a large share of the business, leaving the transition toward a subscription-based SaaS model as an ongoing task.

06

Outlook

In July 2026, EGIS signed a contract with Jeju Special Self-Governing Province to build a next-generation digital twin platform, adding another cloud-based SaaS public project.

Unlike its earlier build-type contracts, this deal is delivered as a SaaS model that is easier to integrate and expand, aligning with the company's push toward a subscription-based model.

The company has said it plans to formally launch a new platform based on 'cognitive digital twin' technology, previewed in May at a major European geoscience conference, in the second half of 2026.

The new product is designed with AI so it can be applied directly to fields such as mobility and manufacturing, and the company intends to use Jeju as its first deployment case to build a successful reference model.

Overseas, the company participated in Hannover Messe 2026 at the official invitation of the German Aerospace Center (DLR), and it has also signed multiple memoranda of understanding in Vietnam as it works to secure global references.

More recently, the company said it had successfully integrated its proprietary digital twin operating system with NVIDIA Omniverse and plans to expand this into AI manufacturing, robotics, and energy infrastructure applications.

That said, the timing and scale at which these new contracts and overseas partnerships will translate into disclosed revenue have not yet been confirmed.

07

Valuation

PER
—
PBR
—
ROE
-9.8%
EPS
—
BPS
—
Dividend per share
—

Since the swing to a net loss in 2025, the company sits in a range where earnings-based multiples are difficult to calculate in the conventional sense, limiting an earnings-centric approach.

On the other hand, capital raised through the December 2025 listing expanded net assets relative to the prior year and lowered the debt ratio, marking an improvement in the capital structure.

This means that when examining the relationship between the share price and net assets, the effect of capital raised through the listing needs to be considered alongside profit-and-loss indicators.

There has been no dividend payment based on the most recent fiscal year, making a dividend-yield-based approach difficult to apply at present. Ultimately, current valuation may be more sensitive to the pace of any earnings recovery tied to new public-sector contracts and the SaaS transition than to past results.

PER, EPS, PBR and BPS are all calculated in-house (the same method as Naver and Toss) · Dividend yield = cash dividend per share from DART filings (supplemented by KRX) ÷ current price · As of 2026-09-05

08

Bull factors

Growing Public-Sector Digital Twin Demand

EGIS added a SaaS-type public project by signing a contract with Jeju Special Self-Governing Province in July 2026 to build a next-generation digital twin platform.

The global digital twin market is projected to grow at a 58.7% compound annual rate between 2021 and 2027, underpinning the industry's overall growth potential. Cooperation with the German Aerospace Center and a Dutch applied science research institute could translate into technology validation and overseas references.

Improved Balance Sheet After Listing

Capital inflow from the December 2025 KOSDAQ listing lifted equity attributable to owners from about KRW 31.70 billion to about KRW 48.93 billion. Over the same period, the debt ratio fell from 70.4% to 37.9%, an improvement in financial stability. This can serve as a buffer even as losses continue.

Differentiated Technology and Certification

EGIS holds the SaaS standard-grade Cloud Security Assurance Program (CSAP) certification as the only original spatial-information service provider in Korea to do so, giving it institutional credibility in the public procurement market.

Its in-house technology development capability, without reliance on foreign software or open source, is also cited as a strength. A recent announcement of successful integration with NVIDIA Omniverse points to potential expansion into new applications such as AI manufacturing and robotics.

09

Bear factors

Persistent and Widening Losses

Operating profit swung from a gain to a loss in 2025, with the operating margin falling to -32.0%. Net losses continued in both the first and second quarters of 2026, and the loss actually widened in the second quarter. Revenue stagnation and widening losses are occurring simultaneously.

Earnings Volatility Tied to Public Order Dependence

The company attributed the 2025 earnings deterioration to a slowdown in the economy and delayed order placements linked to external conditions. Because revenue is heavily dependent on construction-type services, results can swing significantly with the timing of government and local government budget execution.

This also reflects a limitation of the current business structure, where subscription revenue remains a small share of the total.

Cash Burn and Financing Pressure

Operating cash flow recorded an outflow of about KRW 9.32 billion in 2025, meaning the loss translated into actual cash outflow. If losses persist, the need for additional financing could grow.

According to a stock-option-related disclosure from December 2025, roughly 610,000 shares of stock options remained outstanding, meaning share supply pressure from future exercises cannot be ruled out.

10

Risk factors

Earnings Volatility Risk

Revenue is heavily dependent on the timing of orders and budget execution by public institutions and local governments. Delayed orders were cited as the main factor behind the 2025 revenue decline. Quarterly results can vary significantly if contracts are concentrated or delayed in particular periods.

Profitability Risk

Although building digital twin platforms for public institutions is the core business, profitability has been described as limited due to upfront investment costs and personnel expenses.

A transition toward a subscription-based SaaS model is underway, but since its revenue share remains small, improving the profit structure may take time.

Dilution and Share Overhang Risk

According to a December 2025 disclosure, 220,000 shares were listed following stock option exercises, leaving about 610,000 shares of options outstanding, which raises the possibility of further share supply from future exercises. As a recently listed company, changes in the free float can affect supply and demand for the stock.

11

What to watch next

  1. Around November 2026

    The Q3 2026 quarterly report disclosure should be checked to see whether revenue recovers and whether the operating and net losses narrow.

  2. During Q4 2026

    It should be confirmed whether the 'cognitive digital twin' new product formally launches and whether it generates revenue from early adoption cases such as Jeju.

  3. During Q4 2026

    Progress on the Jeju project and any disclosures of additional contracts or memoranda of understanding with other local governments or overseas institutions should be monitored.

  4. Around December 11, 2026

    Around the one-year anniversary of the listing, disclosures related to remaining stock option exercises and changes in free float should be checked.

12

Overall view

EGIS experienced a revenue decline and a swing to an operating loss in 2025, and losses continued to widen across both quarters of the first half of 2026. That said, capital inflow from the December 2025 listing lowered the debt ratio and increased total equity, a positive shift in the balance sheet.

On the business side, the company is expanding its reach in the public and overseas segments through a new contract with Jeju Special Self-Governing Province, cooperation with German and Dutch research institutes, and a memorandum of understanding in Vietnam.

The planned launch of a new 'cognitive digital twin' product in the second half and the integration with NVIDIA Omniverse can be viewed as diversification efforts. However, much about when and how much these new contracts and products will translate into actual revenue and profit remains unconfirmed by disclosure.

The revenue structure's dependence on public-sector orders and the ongoing cash outflow are factors that warrant continued attention.

Ultimately, upcoming quarterly earnings disclosures and the timing at which new contracts are reflected in revenue are likely to be the key variables in assessing the company's direction.

13

Sources

  1. Korea Exchange (KRX) — Prices · Market Cap · Volume
  2. FSS electronic disclosure system (DART) — Financial statements · Dividend filings
Show 18 more articles and sources
  1. valueline.co.kr
  2. wcomp.fnguide.com
  3. thevc.kr
  4. eugenefn.com
  5. valueline.co.kr
  6. news.nate.com
  7. wcomp.fnguide.com
  8. m.finance.daum.net
  9. m.thinkpool.com
  10. stockplus.com
  11. kr.investing.com
  12. egiskorea.com
  13. etoday.co.kr
  14. sedaily.com
  15. digitalmarket.kr
  16. news.infostock.co.kr
  17. newspim.com
  18. sentv.co.kr

Report written 2026-09-05 · Data as of 2026-09-04

This content is AI analysis of market data and web search results, provided for information only. It is not a solicitation or recommendation to invest. Investment decisions and their consequences are the investor's own responsibility. Data may be delayed or contain errors.