KOSDAQMedia & Entertainment253450

Studio Dragon

₩20,500▼ 0.24%2026-10-02 close
Market Cap
₩613.2B
Turnover
₩600M
Volume
30,000 shares
Shares out.
30.1M
PER
20.8×
PBR
0.8×
EPS
₩1,039
Dividend Yield
0.00%

PER, EPS, PBR and BPS are calculated in-house from the last 4 quarters (2025Q3–2026Q2) · Dividend yield is based on ₩0 per share · Prices as of the 2026-10-02 close

01

Report overview

Back to Profit: Slate Expansion Is the Key Variable

Studio Dragon has climbed from an operating loss in 2025Q2 back to a double-digit operating margin in 2026Q2 on the back of expanded episode counts and multi-channel supply, even as full-year revenue and operating profit have contracted for four straight years from 2022 through 2025.

  1. 1

    2026Q2 revenue of KRW 145.29bn and operating profit of KRW 15.45bn marked a swing to double-digit margin (10.6%) from a year-earlier loss

  2. 2

    Annual revenue fell from KRW 697.9bn in 2022 to KRW 530.7bn in 2025 while operating margin slid from 9.3% to 5.7%, a four-year contraction

  3. 3

    H2 2026 slate includes a roughly KRW 80bn-budget Netflix original tentatively titled 'Slowly and Intensely' and SBS's 'Doctor X,' both still pending release

  4. 4

    The company continues diversifying supply channels across tvN, SBS, MBC, TVING, Netflix and Disney+ to reduce reliance on its captive parent, CJ ENM

  5. 5

    Multiple brokerages cut price targets after the August 2026 earnings release, citing broader market indifference toward the media/entertainment sector

02

Business structure

Studio Dragon is a drama production studio that was spun off from CJ ENM's drama division in 2016, and unlike a pure subcontractor, it retains direct ownership of drama intellectual property, a structure designed to maximize returns.

The company has diversified its channel mix across domestic broadcasters such as tvN, SBS and MBC alongside domestic and global OTT platforms including TVING, Netflix and Disney+, and this multi-channel approach is cited as the key driver behind recent top-line growth and margin recovery.

Subsidiary Gil Pictures produced SBS's Wonderful World, while another subsidiary, GTist, supplied Netflix originals including Chamgyoyuk and Maen Kkeutjul Sonyeon, reflecting multiple production lines operating within the group.

As of August 2026 the company held a library of 278 domestic and international hit IP titles, including Queen of Tears, Crash Landing on You, Mr. Sunshine and Goblin.

In the first half of 2026 it delivered hits across historical drama, 1990s period pieces, office settings, time-slip and webtoon-based genres almost simultaneously, including tvN's Undercover Miss Hong, KBS's Eunaehaneun Dojeoknim-a, tvN's Secret Audit-type drama Eunmilhan Gamsa, SBS's Wonderful World, and TVING's Yumi's Cells Season 3 and Chwisabyeong Jeonseoli Doeda.

The second-half slate is set to include tvN's Choiaeui Sawon and Four Hands, 100 Days of Lies, Gift, SBS's Doctor X, and Netflix's Slowly and Intensely.

In the competitive landscape for Korean drama production, key rivals include SLL (affiliated with JTBC), Content-ree JoongAng and Kakao Entertainment, several of which are shifting from selling finished shows toward a 'global studio' model that exports the planning-and-production system itself overseas.

Revenue is composed of commissioning revenue tied to broadcaster schedules and sales revenue from OTT and overseas licensing, with sales revenue and the overseas revenue share both trending higher recently.

03

Earnings trend

Quarterly revenue · Operating profit
RevenueOperating profit
Annual revenue · Operating profit
RevenueOperating profit
Quarterly results · Last 5 quarters
QuarterRevenueOperating profitOp. margin
2025Q2₩114.5B-₩2.9B−2.5%
2025Q3₩136.5B₩10.5B7.7%
2025Q4₩145.9B₩18.5B12.7%
2026Q1₩155.3B₩6.4B4.1%
2026Q2₩145.3B₩15.4B10.6%
Annual results
YearRevenueOperating profitNet income (parent)Op. marginROEDebt-to-equity
2022₩697.9B₩65.2B₩50.6B9.3%7.7%65.1%
2023₩753.1B₩55.9B₩30.1B7.4%4.3%54.3%
2024₩550.1B₩36.4B₩33.5B6.6%4.5%25.1%
2025₩530.7B₩30.4B₩10.3B5.7%1.3%29.3%

Consolidated basis (financial statements including subsidiaries) · Final figures from DART filings · Net income attributable to owners of the parent · Data as of 2026-09-04

04

Earnings analysis

Annual revenue peaked at KRW 753.1bn in 2023 before contracting for two straight years to KRW 550.1bn in 2024 and KRW 530.7bn in 2025.

Operating profit also declined for four consecutive years, from KRW 65.2bn (9.3% margin) in 2022 to KRW 55.9bn (7.4%) in 2023, KRW 36.4bn (6.6%) in 2024 and KRW 30.4bn (5.7%) in 2025, reflecting sustained margin pressure.

Net income attributable to owners fell sharply to KRW 10.3bn in 2025 from KRW 33.5bn in 2024, a decline much steeper than the drop in operating profit, suggesting factors beyond core operations weighed on the bottom line that year.

On a quarterly basis, results show clear volatility tied to episode counts: 2025Q2 posted an operating loss of KRW 2.92bn and a net loss attributable to owners of KRW 3.73bn amid a sharp drop in aired episodes, before rebounding to operating profit of KRW 10.47bn in 2025Q3 and KRW 18.53bn in 2025Q4, the latter at a 12.7% margin.

That momentum eased again to KRW 6.41bn in operating profit in 2026Q1 before rebounding once more to KRW 15.45bn (a 10.6% margin) in 2026Q2. The 26.9% year-on-year revenue growth to KRW 145.29bn in 2026Q2 was driven by aired episodes rising from 41 to 77 and content sales revenue climbing 37.3% to roughly KRW 126.9bn.

Summed across the trailing four quarters from 2025Q3 through 2026Q2, net income attributable to owners totaled roughly KRW 31.25bn, exceeding the full-year 2025 figure of KRW 10.3bn that had been dragged down by a weak first half, indicating an improving trend across the most recent four-quarter window.

On the cash-flow side, operating cash flow was negative in 2025 (-KRW 9.8bn) and 2022 (-KRW 62.9bn) but strongly positive in 2023 (KRW 44.7bn) and especially 2024 (KRW 179.6bn), underscoring how the timing of content delivery and licensing settlement can swing cash flow independently of reported profit.

05

Industry analysis

The Korean drama production industry stands at an inflection point as Netflix's three-year, $2.5 billion investment program in Korean content, pledged in 2023, comes to an end in 2026, an event the industry views as a pivotal moment for the production ecosystem.

Amid growing recognition that reliance on outsourced financing from global platforms has weighed on producer profitability despite global hit status, major studios including CJ ENM (via Studio Dragon), SLL and Kakao Entertainment are attempting to shift from selling finished shows toward a 'global studio' model that exports the planning-and-production system itself abroad.

Domestically, a prolonged slump in TV advertising has kept pressure on broadcasters to trim drama slots, one reason Studio Dragon has expanded its supply channels to MBC, SBS, TVING, Netflix and Disney+.

On the external front, reports following a January 2026 Korea-China summit indicated a shared understanding to expand cultural content exchange, but Chinese authorities have only reaffirmed a general position that resolution would come 'gradually,' and the informal ban on Korean content, known as hallyu restrictions, has not been formally lifted.

Competitively, Studio Dragon retains a scale advantage as a large IP-owning production studio, though rivals such as Content-ree JoongAng and SLL are pursuing similar models to expand global OTT supply, intensifying title-by-title competition.

Across the industry, both domestic OTT platforms such as TVING and global platforms such as Netflix and Disney+ continue investing in Korean content simultaneously, leaving producers facing both an opportunity from expanding slot counts and a concern over eroding negotiating leverage.

06

Outlook

The second-half 2026 slate is set to run through tvN's Choiaeui Sawon and Four Hands, 100 Days of Lies, Gift, the Netflix original tentatively titled Slowly and Intensely, and SBS's Doctor X: The Era of the White Mafia.

Slowly and Intensely, reportedly produced on a budget of roughly KRW 80 billion, has yet to have its release date announced, and while a large share of its impact is expected to be recognized in third-quarter results, timing uncertainty remains.

Third-quarter aired episodes for titles including Naeildo Chulgeun!, Choiaeui Sawon and Four Hands were estimated at around 30, making it a key question whether large-scale deliveries can offset the revenue gap from fewer episodes.

The company has stated it intends to pursue better sales terms to lift pricing, expand ancillary revenue, increase aired episodes through channel diversification, and continue production cost efficiencies simultaneously.

On the accounting side, a shift in amortization for pre-sold OTT titles from a flat six-month schedule to a flat four-month schedule, and for general titles from an 18-month flat schedule to 70% amortized over the first seven months with the remaining 30% over 41 months, has been cited as improving quarter-to-quarter earnings visibility.

On the industry side, expanded terrestrial broadcaster deliveries alongside entry into new global OTT channels such as HBO Max and Disney+ are expected to add revenue sources in 2026.

That said, observers also note that continued market indifference toward the media/entertainment sector and the share-price trajectory of downstream platform Netflix could keep weighing on how Studio Dragon is valued.

07

Valuation

PER
20.8×
PBR
0.8×
ROE
4.0%
EPS
₩1,039
BPS
₩25,897
Dividend per share
₩0

Market commentary suggests Studio Dragon's share price has tracked broader market disinterest toward the media/entertainment sector, and the stock trajectory of downstream distribution platform Netflix, more closely than the company's own earnings fundamentals.

The fact that net income attributable to owners over the trailing four quarters (2025Q3 through 2026Q2) exceeded the depressed full-year 2025 net income figure, indicating a profit-recovery phase, is one variable to weigh when considering the price-to-book multiple.

Following the August 2026 earnings release, however, Eugene Investment & Securities said it cut its price target from KRW 48,000 to KRW 31,000, Kiwoom Securities lowered its target from KRW 50,000 to KRW 41,000, and KB Securities cut its target from KRW 48,000 to KRW 39,000, moves attributed to both earnings-estimate revisions and a broader sector valuation reset.

By contrast, NH Investment & Securities said it was maintaining its price target, citing expanded aired-episode volume and strong overseas sales.

It is also worth noting that the company currently pays no cash dividend, putting it on a different shareholder-return trajectory than some peer listed media/content companies.

PER, EPS, PBR and BPS are all calculated in-house (the same method as Naver and Toss) · Dividend yield = cash dividend per share from DART filings (supplemented by KRX) ÷ current price · As of 2026-09-04

08

Bull factors

Channel diversification puts margin recovery on track

2026Q2 aired episodes rose to 77 from 41 a year earlier as the company expanded supply across tvN, SBS, MBC, TVING, Netflix and Disney+, helping operating margin return to double digits at 10.6%.

Following a 12.7% margin in 2025Q4, this marks the second double-digit quarter in three quarters, suggesting the channel-diversification strategy is showing up in results. Production cost efficiencies and a revised royalty amortization schedule are also seen contributing to the quarterly profitability improvement.

Large tentpole content awaiting H2 release

Large-scale projects including the roughly KRW 80 billion-budget Netflix original Slowly and Intensely and SBS's Doctor X are awaiting second-half release, with some analysts suggesting they could offset the revenue gap from fewer aired episodes.

Given the scale of the original production, some analysts also noted the operating profit contribution could be sizable. That said, the release date has not yet been confirmed, leaving uncertainty around the timing of earnings recognition.

Direct IP ownership structure and expanding subsidiary lineup

Unlike a pure subcontractor, direct ownership of drama intellectual property is viewed as favorable for expanding ancillary revenue and strengthening negotiating power. Subsidiaries Gil Pictures and GTist have diversified production lines by supplying titles to SBS and Netflix respectively.

A library of 278 IP titles could serve as a foundation for further monetization through back-catalog sales or spin-offs.

09

Bear factors

Four straight years of shrinking revenue and profit

Annual revenue fell from KRW 753.1bn in 2023 to KRW 530.7bn in 2025, while operating margin declined steadily from 9.3% in 2022 to 5.7% in 2025. Net income attributable to owners in 2025 (KRW 10.3bn) dropped sharply from 2024 (KRW 33.5bn), a decline steeper than the fall in operating profit. While recent quarters have rebounded, it is still too early to say the multi-year downtrend has fully reversed.

Quarterly earnings volatility tied to episode scheduling

The swing from an operating loss (-KRW 2.92bn) in 2025Q2 to a profit of KRW 18.53bn in 2025Q4, then back down to KRW 6.41bn in 2026Q1, illustrates how sensitive results are to episode counts and delivery timing.

If broadcasters continue trimming drama slots amid a weak TV advertising market, the stability of captive-channel revenue could remain shaky. A delay in the release of a major original title could also reopen a revenue gap in a given quarter.

Sector rotation away from media stocks and target-price cuts

Following the August 2026 earnings release, Eugene Investment & Securities, Kiwoom Securities and KB Securities were each reported to have lowered their price targets, moves attributed not only to revised profit estimates but also to broader market disinterest in the media/entertainment sector.

Netflix's own share-price trajectory as the primary downstream distribution platform was also cited as a factor affecting how Studio Dragon is valued. This suggests valuation can be swayed by external factors independent of the company's own fundamentals.

10

Risk factors

Content hit-rate risk

Given the nature of drama production, individual title performance can heavily sway results in a given quarter. If a large-budget original fails to meet expectations, amortization burdens could increase. Even while running multiple simultaneous projects, a lower hit-rate share could weigh on overall profitability.

Platform negotiating power and investment pullback risk

With Netflix's 2023-pledged $2.5 billion investment program set to conclude in 2026, any reduction in future contract terms or investment scale could negatively affect sales revenue and negotiating leverage.

The relationship with domestic OTT platform TVING could also be linked to the financial condition of parent company CJ ENM. Changes in scheduling and revenue-sharing terms across platforms could reduce the visibility of quarterly results.

Regulatory and geopolitical risk

Following a Korea-China summit in early 2026, Chinese authorities were reported to have reaffirmed a shared understanding to expand cultural content exchange, but the informal ban on Korean content has not been formally lifted, with officials reiterating only a general position that resolution would come 'gradually.' Given that both easing and re-tightening remain possible depending on how Korea-China relations evolve, it may take time before any China-market optimism translates into actual revenue.

Macro factors such as the pace of TV advertising market recovery and currency fluctuations could also affect results.

11

What to watch next

  1. Early November 2026 (expected)

    The Q3 2026 earnings release should be checked for the revenue-recognition timing of large titles such as Slowly and Intensely and whether they offset the drop in aired episodes.

  2. During Q4 2026

    Watch for confirmation of the official release date for the Netflix original Slowly and Intensely, and for the on-air performance of titles such as SBS's Doctor X.

  3. By the end of 2026

    It is worth monitoring whether follow-up measures on Korea-China cultural content exchange, or any official announcement regarding hallyu-related restrictions, materialize.

  4. At the Q4 2026 earnings release

    Full-year aired-episode counts and the revenue mix by sales channel can be checked to gauge the durability of the multi-channel strategy and progress in reducing captive-channel dependence.

12

Overall view

Studio Dragon has moved from an operating loss in 2025Q2 to a double-digit operating margin in 2026Q2, yet on an annual basis a structural decline persists, with revenue and operating profit having contracted for four straight years from 2022 through 2025.

The fact that net income attributable to owners over the trailing four quarters exceeded the full-year 2025 figure can be read as a sign of entering a profit-recovery phase, though quarter-to-quarter volatility remains substantial.

In the second half, the release of tentpole content including a large-budget Netflix original and a major SBS production is scheduled, leaving the ability to offset revenue gaps from fewer episodes as a key variable.

At the industry level, several external factors are converging at once, including the conclusion of Netflix's large-scale investment program, the pace of TV advertising market recovery, and shifts in Korea-China relations tied to hallyu-related restrictions.

The fact that brokerages moved in different directions on price targets after the August 2026 earnings release also shows a divergence of views among market participants over the durability of the earnings recovery.

Investors may want to watch both whether the profit recovery from slate expansion and channel diversification continues, and how long the broader sector's market disinterest persists.

13

Sources

  1. Korea Exchange (KRX) — Prices · Market Cap · Volume
  2. FSS electronic disclosure system (DART) — Financial statements · Dividend filings
Show 18 more articles and sources
  1. instagram.com
  2. cjnews.cj.net
  3. studiodragon.net
  4. heraldmuse.com
  5. dailyinvest.kr
  6. studiodragon.net
  7. studiodragon.net
  8. businesspost.co.kr
  9. edaily.co.kr
  10. cjnews.cj.net
  11. zdnet.co.kr
  12. fnnews.com
  13. hankyung.com
  14. etoday.co.kr
  15. samsungpop.com
  16. fnnews.com
  17. kbthink.com
  18. newspim.com

Report written 2026-09-05 · Data as of 2026-09-04

This content is AI analysis of market data and web search results, provided for information only. It is not a solicitation or recommendation to invest. Investment decisions and their consequences are the investor's own responsibility. Data may be delayed or contain errors.