KOSDAQElectronic Components224060

The Codi

₩4,265▼ 1.27%2026-10-02 close
Market Cap
₩22B
Turnover
₩1B
Volume
250,000 shares
Shares out.
5.2M
PER
0.5×
PBR
0.2×
EPS
₩6,338
Dividend Yield
0.00%

PER, EPS, PBR and BPS are calculated in-house from the last 4 quarters (2025Q3–2026Q2) · Dividend yield is based on ₩0 per share · Prices as of the 2026-10-02 close

01

Report overview

Earnings Swings Amid Governance Overhang

The Codi, a semiconductor and display equipment maker, swung to owner net profit in 2025 even as core operating losses persisted, while a special-prosecutor probe tied to the Samboo Construction stock manipulation case has put its governance structure under scrutiny.

  1. 1

    2025 consolidated revenue fell 24.6% year-on-year to KRW 25.27bn, while owner net profit turned positive at KRW 24.29bn

  2. 2

    Owner net profit surged to KRW 27.08bn in Q4 2025, driving the full-year turnaround, even as the operating loss continued

  3. 3

    The debt-to-equity ratio jumped from 146.6% in 2022 to 572.5% in 2025, signaling rising financial leverage

  4. 4

    A special-prosecutor probe into the Samboo Construction stock manipulation case has expanded to scrutinize The Codi's actual controlling structure, alongside separate breach-of-trust and embezzlement allegations

  5. 5

    A 2026 third-party share placement is set to change the largest shareholder, raising the prospect of a governance shift

02

Business structure

Founded in 1999, The Codi manufactures semiconductor and display equipment, producing front-end cleaning equipment and coating/developing equipment for semiconductors that it supplies to Semes, a Samsung Electronics affiliate, while its HP/CP equipment for flat panel display processes is supplied to Samsung Display.

The company also makes related bonding equipment, placing it inside a captive supply chain for its semiconductor and display end markets.

More recently, it has pursued business diversification into a bio platform, hygiene gloves, insulation materials, coil and transformer products, and automotive electronics parts to offset volatility in its core equipment business.

Among the new businesses, automotive parts and coil/transformer products are aimed at growing electric vehicle and solar-related demand, while the glove business appears to be seeking expanded export channels.

However, most of the new ventures remain in an early investment stage, so while they have contributed to revenue growth, the profitability impact so far appears limited.

Competitively, the semiconductor and display equipment segment competes with other small and mid-sized specialized cleaning and coating/developing equipment makers, and the business carries a structural reliance on captive customers.

The company has been listed on KOSDAQ since December 2015 and is classified under special-purpose machinery manufacturing.

03

Earnings trend

Quarterly revenue · Operating profit
RevenueOperating profit
Annual revenue · Operating profit
RevenueOperating profit
Quarterly results · Last 5 quarters
QuarterRevenueOperating profitOp. margin
2025Q2₩5B₩2.1B42.2%
2025Q3₩6.4B-₩200M−2.5%
2025Q4₩5.1B-₩900M−18.2%
2026Q1₩5.2B-₩3.9B−75.2%
2026Q2₩6B-₩1.1B−17.8%
Annual results
YearRevenueOperating profitNet income (parent)Op. marginROEDebt-to-equity
2022₩20.1B-₩9B-₩14.1B−44.9%−30.0%146.6%
2023₩20.2B-₩10.4B-₩8B−51.5%−17.0%209.0%
2024₩33.5B-₩3.7B-₩3.5B−11.1%−7.7%260.9%
2025₩25.3B-₩800M₩24.3B−3.3%20.5%572.5%

Consolidated basis (financial statements including subsidiaries) · Final figures from DART filings · Net income attributable to owners of the parent · Data as of 2026-08-23

04

Earnings analysis

The Codi's consolidated revenue was stagnant at KRW 20.11bn in 2022 and KRW 20.21bn in 2023, jumped 65.8% to KRW 33.52bn in 2024, then declined 24.6% to KRW 25.27bn in 2025.

Operating losses widened from KRW -9.02bn in 2022 to KRW -10.40bn in 2023 (an operating margin of -51.5%), before narrowing to KRW -3.71bn in 2024 and KRW -0.83bn in 2025.

Owner net profit, however, remained negative throughout at KRW -14.10bn (2022), KRW -7.98bn (2023) and KRW -3.48bn (2024) before swinging sharply to KRW 24.29bn in 2025 — and the quarterly breakdown shows that KRW 27.08bn of that full-year profit was booked in Q4 2025 alone, effectively determining the annual result.

Since the operating loss in that same quarter was KRW -0.93bn, the profit surge appears to be driven largely by one-off, non-operating items whose specific details require confirmation from further disclosures.

In Q2 2025, the company posted a rare operating profit of KRW 2.10bn, yet owner net profit for the same quarter was still a loss of KRW -1.66bn, illustrating a recurring gap between operating and net results.

Moving into 2026, the operating loss widened to KRW -3.91bn in Q1, the largest of the recent quarters, before moderating in Q2 to revenue of KRW 5.99bn, an operating loss of KRW -1.07bn, and an owner net loss of KRW -0.34bn.

On the cash flow front, operating cash outflow shrank from KRW -17.02bn in 2022 to KRW -3.68bn in 2025, but it stayed negative in all four years, indicating that a genuine improvement in cash generation is still a work in progress.

The debt-to-equity ratio also merits attention, having jumped from 146.6% in 2022 to 572.5% in 2025, reflecting a substantial increase in leverage relative to capital.

05

Industry analysis

The Codi's core businesses—semiconductor front-end cleaning/coating-developing equipment and display FPD process equipment—are highly dependent on the capital expenditure cycles of large domestic customers such as Samsung Electronics and Samsung Display.

Semiconductor equipment demand fluctuates significantly based on whether memory and non-memory investment resumes, while display equipment demand is seen as having plateaued as OLED conversion investment enters its final stages.

As a result, smaller equipment makers with heavy reliance on captive customers tend to see large swings in revenue tied to their customers' investment timing.

The Codi's new automotive parts and coil/transformer businesses appear to be riding the broader industry trend of expanding electric vehicle and solar-related end demand, while its glove business appears aimed at the growing hygiene-product export market.

However, neither new segment has clearly disclosed its revenue contribution, and both remain in an early investment phase, making it premature to assess market positioning against established larger specialized competitors.

A plan to build an open-innovation drug development platform has also been mentioned, but amid a broader domestic pharma/biotech industry that is increasingly judged on clinical data and licensing outcomes, concrete progress on The Codi's specific pipeline has not yet been clearly confirmed.

06

Outlook

The company carried out a third-party share placement in 2026, issuing 1,851,852 common shares at KRW 3,780 per share to raise approximately KRW 7.0bn, with the placement target confirmed as SOD Lab Special Purpose Investment Partnership No.1.

The proceeds are earmarked for the acquisition of securities in another company, with the company stating that the specific acquisition target and terms would be disclosed separately once finalized.

Upon completion of this placement, the largest shareholder was disclosed to change from the incumbent, Yiseok Industrial Development, to SOD Lab Special Purpose Investment Partnership No.1.

Separately, the company proceeded with the resale of KRW 3.5bn (face value) of its ninth-series convertible bonds, which it had acquired prior to maturity in 2024, as part of efforts to secure operating funds; the conversion request period for these bonds runs through April 30, 2027, meaning the potential for further share dilution should continue to be monitored.

The new automotive parts, coil/transformer, glove, and insulation material businesses have been cited as areas expected to contribute more to revenue, though specific order backlogs or capacity-expansion timelines have not yet been detailed.

The core semiconductor/display equipment business's performance trajectory is likely to hinge on whether large customers resume capital investment, a variable that is outside the company's direct control.

07

Valuation

PER
0.5×
PBR
0.2×
ROE
32.6%
EPS
₩6,338
BPS
₩23,009
Dividend per share
₩0

Following the sharp swing to positive owner net profit in 2025, the stock's price-to-earnings multiple sits below its historical trading band, but because a large portion of that profit appears concentrated in a one-off item booked in the fourth quarter, extrapolating this level forward warrants caution.

The shares trade at a substantial discount to book value per share, placing them in a discounted range relative to net assets. Dividend history has not been confirmed in recent periods, which limits any approach based on dividend appeal.

The company's financial structure—marked by a sharply higher debt ratio alongside persistent operating cash outflows—can be considered part of the backdrop behind the discount to net assets.

The special-prosecutor probe surrounding its governance and the pending change in largest shareholder also remain non-financial variables that could influence how the market assigns value to the stock.

PER, EPS, PBR and BPS are all calculated in-house (the same method as Naver and Toss) · Dividend yield = cash dividend per share from DART filings (supplemented by KRX) ÷ current price · As of 2026-08-23

08

Bull factors

Revenue base expansion via new business diversification

New businesses in automotive parts, coil and transformer products, gloves, and insulation materials are being pursued to capture growing electric vehicle, solar, and hygiene product demand, potentially reducing volatility from reliance on the single semiconductor/display equipment business.

The 65.8% year-on-year revenue jump in 2024 is understood to reflect the contribution of these new businesses. However, segment-level revenue breakdowns have not been disclosed in detail, so the magnitude of the contribution requires further confirmation.

2025 swing to positive owner net profit

After three consecutive years of owner net losses from 2022 to 2024, The Codi posted owner net profit of KRW 24.29bn in 2025, a substantial swing to profitability. The operating loss also narrowed considerably, from KRW -10.40bn in 2023 to KRW -0.83bn in 2025, indicating some easing in core-business losses as well.

However, since much of the net profit improvement is estimated to stem from a one-off Q4 item, further confirmation is needed to judge its sustainability.

Fresh capital raised for potential new investment

The company raised approximately KRW 7.0bn through a 2026 third-party share placement, which it disclosed would be used to acquire securities in another company. It also secured operating funds through the resale of its own convertible bonds, which appears to have broadened its short-term liquidity headroom.

Should the acquisition target become concrete, it could serve as a catalyst for a shift in the business portfolio.

09

Bear factors

Prolonged operating losses in the core business

The company posted operating losses in every year from 2022 through 2025, and the loss widened to KRW -3.91bn in Q1 2026, the largest of the recent quarters. Because semiconductor/display equipment revenue is tied to large customers' investment cycles, it is difficult to gauge when core profitability might recover.

The new businesses also remain in an early investment stage, appearing to contribute only marginally to profitability improvement so far.

Governance risk highlighted by special-prosecutor probe

As South Korea's special prosecutor investigating the Samboo Construction stock manipulation case expanded its probe to include The Codi, allegations emerged that the family of former Samboo Construction chairman Cho Sung-ok actually owns The Codi.

Reports have also indicated that The Codi and Hustory shared office space and personnel. Separately, it has been confirmed that Seoul Marina Resort filed a criminal complaint alleging breach of trust and embezzlement against Cho, who has been identified as The Codi's actual controlling person, among others. These issues, independent of financial results, add uncertainty around the company's governance structure.

Frequent shareholder changes and dilution risk

The Codi has a history of multiple past changes in its largest shareholder, and in 2026 the largest shareholder is again set to change from Yiseok Industrial Development to SOD Lab Special Purpose Investment Partnership No.1 via a third-party share placement.

In addition, the conversion request period for remaining convertible bonds runs through April 2027, leaving further potential for share dilution. This instability in the governance structure can make it harder for investors to anticipate the company's long-term strategic direction.

10

Risk factors

Legal and governance risk

A special-prosecutor investigation into the Samboo Construction stock manipulation case has expanded to scrutinize The Codi's actual controlling structure, with allegations that the family of former Samboo Construction chairman Cho Sung-ok is the real owner.

A separate complaint filed by Seoul Marina Resort alleging breach of trust and embezzlement against related parties is also ongoing. Depending on the investigation's outcome, changes in management or further legal action cannot be ruled out.

Financial soundness risk

The debt-to-equity ratio surged from 146.6% in 2022 to 572.5% in 2025, and operating cash flow has been negative for four consecutive years. Total equity also shrank sharply, from KRW 37.97bn in 2022 to KRW 10.75bn in 2025. This financial structure could increase the need for further capital raises or asset sales.

Industry and demand dependency risk

Revenue from semiconductor and display equipment is heavily dependent on the capital investment timing of a small number of large customers such as Semes and Samsung Display. Any delay or reduction in customer investment could directly affect revenue and profitability.

The new business segments also have not yet had their revenue contribution and profitability clearly verified, so the diversification effect may not materialize as expected.

11

What to watch next

  1. Around November 2026

    The Q3 2026 earnings release should be checked to see whether revenue recovers and the operating loss continues to narrow.

  2. During Q4 2026 (disclosure timing unconfirmed)

    Should the acquisition target funded by the third-party share placement become concrete, it would clarify the direction of any shift in the business portfolio.

  3. During Q4 2026

    Further developments in the special-prosecutor probe into the Samboo Construction stock manipulation case, including whether related parties are indicted, should continue to be monitored, along with whether the investigation expands further with respect to The Codi.

  4. Through April 30, 2027

    Through the expiration of the conversion request period for remaining convertible bonds, the potential for share dilution from conversion requests should be continuously monitored.

12

Overall view

The Codi posted a substantial owner net profit of KRW 24.29bn in 2025, but a significant portion of this appears to be a one-off item concentrated in the fourth quarter, and operating losses have persisted for four consecutive years, meaning a structural recovery in core profitability has not yet been confirmed.

Financial soundness pressures are also evident, including a sharply higher debt ratio and continued operating cash outflows.

The new automotive parts, coil/transformer, glove, and insulation material businesses could serve as a basis for expanding the revenue base, but segment-level performance has not yet been disclosed in detail.

Most notably, the special-prosecutor investigation into the Samboo Construction stock manipulation case has expanded to scrutinize The Codi's actual controlling structure, and a separate breach-of-trust and embezzlement complaint is also ongoing, leaving non-financial risks that are not fully captured by financial metrics alone.

The ongoing 2026 third-party share placement, which is set to change the largest shareholder, is another variable that could affect the future direction of governance.

Investors should look beyond earnings metrics to also weigh the progress of the special-prosecutor probe, the shareholder-change process, and how remaining convertible bonds are handled.

13

Sources

  1. Korea Exchange (KRX) — Prices · Market Cap · Volume
  2. FSS electronic disclosure system (DART) — Financial statements · Dividend filings
Show 18 more articles and sources
  1. k5.co.kr
  2. thevc.kr
  3. kokstock.com
  4. comp.fnguide.com
  5. m.thinkpool.com
  6. paxnet.co.kr
  7. investing.com
  8. markets.hankyung.com
  9. news.nate.com
  10. valueline.co.kr
  11. itooza.com
  12. paxnet.co.kr
  13. v.daum.net
  14. sedaily.com
  15. v.daum.net
  16. newstomato.com
  17. sisajournal.com
  18. dealsite.co.kr

Report written 2026-09-05 · Data as of 2026-09-04

This content is AI analysis of market data and web search results, provided for information only. It is not a solicitation or recommendation to invest. Investment decisions and their consequences are the investor's own responsibility. Data may be delayed or contain errors.