The Codi's consolidated revenue was stagnant at KRW 20.11bn in 2022 and KRW 20.21bn in 2023, jumped 65.8% to KRW 33.52bn in 2024, then declined 24.6% to KRW 25.27bn in 2025.
Operating losses widened from KRW -9.02bn in 2022 to KRW -10.40bn in 2023 (an operating margin of -51.5%), before narrowing to KRW -3.71bn in 2024 and KRW -0.83bn in 2025.
Owner net profit, however, remained negative throughout at KRW -14.10bn (2022), KRW -7.98bn (2023) and KRW -3.48bn (2024) before swinging sharply to KRW 24.29bn in 2025 — and the quarterly breakdown shows that KRW 27.08bn of that full-year profit was booked in Q4 2025 alone, effectively determining the annual result.
Since the operating loss in that same quarter was KRW -0.93bn, the profit surge appears to be driven largely by one-off, non-operating items whose specific details require confirmation from further disclosures.
In Q2 2025, the company posted a rare operating profit of KRW 2.10bn, yet owner net profit for the same quarter was still a loss of KRW -1.66bn, illustrating a recurring gap between operating and net results.
Moving into 2026, the operating loss widened to KRW -3.91bn in Q1, the largest of the recent quarters, before moderating in Q2 to revenue of KRW 5.99bn, an operating loss of KRW -1.07bn, and an owner net loss of KRW -0.34bn.
On the cash flow front, operating cash outflow shrank from KRW -17.02bn in 2022 to KRW -3.68bn in 2025, but it stayed negative in all four years, indicating that a genuine improvement in cash generation is still a work in progress.
The debt-to-equity ratio also merits attention, having jumped from 146.6% in 2022 to 572.5% in 2025, reflecting a substantial increase in leverage relative to capital.