KOSDAQBiotech & Pharma222110

Pangen Biotech

₩4,800▲ 1.16%2026-10-02 close
Market Cap
₩64.9B
Turnover
₩6,848,295
Volume
1,426 shares
Shares out.
13.5M
PER
60.9×
PBR
2.2×
EPS
₩82
Dividend Yield
0.00%

PER, EPS, PBR and BPS are calculated in-house from the last 4 quarters (2025Q3–2026Q2) · Dividend yield is based on ₩0 per share · Prices as of the 2026-10-02 close

01

Report overview

EPO Export Growth Amid Earnings Volatility

Pangen has maintained a profitable trend through 2024-2025 on the back of expanding EPO biosimilar exports and Huons Group-affiliated CDMO volume, but quarterly operating results show marked swings depending on the timing of R&D spending and facility investment.

  1. 1

    The EPO biosimilar Panpotin has obtained marketing approval in eight countries and is sold in six of them, with export expansion driving revenue growth.

  2. 2

    2025 consolidated revenue was KRW 13.4 billion and operating profit KRW 1.5 billion, extending the 2024 profit turn, though the company swung to operating losses in 4Q25 and 2Q26, confirming quarterly volatility.

  3. 3

    The company is developing seven antibody biosimilars including ipilimumab, guselkumab and romosozumab, and holds a royalty arrangement from having developed the cell line and process for Samchundang Pharm's Eylea biosimilar.

  4. 4

    Pangen signed a KRW 2.75 billion research services contract with the National Institute of Health under the Korea Disease Control and Prevention Agency for an SFTS therapeutic antibody, running through 2028 as a new growth avenue.

  5. 5

    Since joining Huons Group in 2024, the share of CDMO revenue from affiliates such as Huons Lab has grown, providing a growth driver while also increasing reliance on specific related parties.

02

Business structure

Pangen was founded in 1999, listed on KOSDAQ in 2016, and became part of Huons Group in 2024 as a specialized biopharmaceutical company.

Its core business consists of sales of the erythropoietin (EPO) biosimilar Panpotin, used to treat anemia in chronic kidney disease patients, and biopharmaceutical contract development and manufacturing (CDMO).

Panpotin has obtained marketing approval in eight countries including Korea, Malaysia, the Philippines, Saudi Arabia, Turkey, Thailand, Brunei and Myanmar, is actually sold in six of them, and the company plans to expand exports further into Taiwan, Paraguay, Iraq and the Middle East, Africa and South America.

The CDMO segment secures revenue through intra-group collaboration, including production orders for human-derived hyaluronidase raw material from Huons Group affiliate Huons Lab.

In addition, using its own CHO-TECH cell line technology, Pangen is developing seven antibody biosimilars, including ipilimumab (Yervoy), guselkumab (Tremfya), romosozumab (Evenity), pembrolizumab (Keytruda), benralizumab (Fasenra), risankizumab (Skyrizi) and mepolizumab (Nucala), with three targeted for process development completion within the year.

In 2019 Pangen entered into an agreement with Samchundang Pharm to develop the cell line and process for a biosimilar of aflibercept (Eylea), a treatment for age-related macular degeneration, and holds a royalty structure tied to domestic and overseas sales, with royalties typically around 3 percent domestically and a combination of upfront payments and royalties overseas.

More recently, the company won a research services contract from the National Institute of Health under the Korea Disease Control and Prevention Agency to advance a non-clinical production system for an SFTS therapeutic antibody, expanding its research scope from biosimilars and CDMO into infectious disease antibody therapeutics.

Competitively, rather than directly rivaling large biosimilar makers such as Celltrion or Samsung Bioepis, Pangen positions itself as a smaller, specialized player focused on niche areas such as EPO finished-product exports to emerging markets and contract development services for affiliates and partners.

03

Earnings trend

Quarterly revenue · Operating profit
RevenueOperating profit
Annual revenue · Operating profit
RevenueOperating profit
Quarterly results · Last 5 quarters
QuarterRevenueOperating profitOp. margin
2025Q2₩3.5B₩800M23.9%
2025Q3₩4B₩400M9.4%
2025Q4₩2.5B-₩400M−16.3%
2026Q1₩3.7B₩500M12.9%
2026Q2₩4B-₩200M−5.6%
Annual results
YearRevenueOperating profitNet income (parent)Op. marginROEDebt-to-equity
2022₩6.5B-₩4.6B-₩4.5B−70.6%−26.1%20.1%
2023₩7.3B-₩4.2B-₩4.5B−57.8%−35.7%65.1%
2024₩14.7B₩1B₩900M7.0%3.8%22.6%
2025₩13.4B₩1.5B₩2.1B11.2%6.9%9.3%

Consolidated basis (financial statements including subsidiaries) · Final figures from DART filings · Net income attributable to owners of the parent · Data as of 2026-08-21

04

Earnings analysis

Pangen's consolidated revenue was KRW 6.5 billion in 2022 and KRW 7.32 billion in 2023, a low-growth period during which operating margins were deeply negative at -70.6% and -57.8%, respectively.

In 2024, revenue rose to KRW 14.67 billion and the operating margin turned positive at 7.0%, and in 2025, despite revenue slipping slightly to KRW 13.42 billion, the operating margin improved to 11.2%, with operating profit of KRW 1.51 billion and owners' net income of KRW 2.05 billion, marking a clear earnings recovery.

Quarterly results, however, show substantial swings.

After 2Q25 revenue of KRW 3.49 billion with operating profit of KRW 833 million (net income KRW 885 million), 3Q25 revenue rose to KRW 4.01 billion but operating profit fell to KRW 377 million, and 4Q25 revenue dropped sharply to KRW 2.48 billion, flipping to an operating loss of KRW 404 million and a net loss of KRW 102 million.

In 1Q26, the company returned to profit with revenue of KRW 3.73 billion, operating profit of KRW 482 million and net income of KRW 751 million, but in 2Q26, despite revenue rising to KRW 3.96 billion, it swung back to an operating loss of KRW 220 million and a net loss of KRW 48 million.

These quarterly fluctuations appear to reflect a combination of seasonal variation in CDMO revenue, rising R&D spending on new biosimilars, and facility investment aimed at entering advanced markets.

Periods in which net income exceeded operating profit, such as 2Q25 and 1Q26, appear to reflect contributions from non-operating items, though the specific details would require further confirmation.

The debt ratio rose from 20.1% in 2022 to 65.1% in 2023 before falling to 22.6% in 2024 and 9.3% in 2025, indicating an improving trend in financial stability as well.

05

Industry analysis

The domestic EPO anemia treatment market is estimated at roughly KRW 100 billion, a mature market in which first-generation products hold over 50% share.

Pangen focuses on exporting its own-brand finished EPO products in this market, having expanded distribution centered on ASEAN and the Middle East, with EPO revenue posting a three-year compound annual growth rate of 28.6%, making it the company's core growth driver.

The global biosimilar industry is entering a phase of sequential patent expirations for large biologics such as Keytruda, Skyrizi and Nucala, sustaining demand for follow-on biosimilar development and, in turn, for CDMO services that handle cell line and process development on behalf of clients.

However, large biosimilar makers such as Celltrion and Samsung Bioepis have already secured positions in advanced markets like Europe and the United States, leaving smaller players like Pangen to differentiate through emerging-market exports and specialized contract development services.

EU GMP certification is considered a prerequisite for entering the European market, and Pangen has begun the process toward that certification.

Meanwhile, as Samchundang Pharm's Eylea biosimilar has expanded overseas sales, market attention has turned to Pangen's royalty entitlement from having developed the underlying cell line and process, an issue that coincided with sharp share price moves for Pangen.

06

Outlook

The company has stated its intention to strengthen overseas marketing for its EPO biosimilar and develop new distribution channels to sustain revenue growth in the second half.

Specifically, on top of its current base of eight country registrations and sales in six, it plans to register in roughly four additional countries, and sales of finished EPO product through Turkish partner Bemsa are expected to become full-scale within the year.

The EU GMP certification process for entering the European market has also begun this year, and completion of that certification could serve as a foothold for entry into advanced markets.

On the pipeline side, the company is targeting completion of cell line and production process development this year for three antibody biosimilars — corresponding to Yervoy, Tremfya and Evenity — with the remaining four to be developed in sequence.

In the CDMO segment, the company has set a goal of continuing to pursue new contracts, though results through 2Q26 showed a seasonal decline in CDMO revenue, so the actual timing and scale of any new contracts warrants confirmation.

In addition, the SFTS therapeutic antibody research services contract signed with the National Institute of Health under the Korea Disease Control and Prevention Agency (June 2026 to December 2028, totaling KRW 2.745 billion) is structured with annual payments of KRW 1.082 billion in year one, KRW 1.082 billion in year two and KRW 582 million in year three, positioning it as a source of stable research services revenue over the next several years.

07

Valuation

PER
60.9×
PBR
2.2×
ROE
3.8%
EPS
₩82
BPS
₩2,309
Dividend per share
₩0

Pangen's earnings shifted from operating losses in 2022-2023 to operating profit in 2024-2025, and the earnings multiple the market assigns to the stock has evolved alongside that shift.

Unlike the earlier loss-making period, a price-to-earnings ratio can now be meaningfully calculated once earnings normalized, though the wide swings in quarterly operating results mean uncertainty remains around future earnings estimates.

On a price-to-book basis, the stock has traded at a certain premium to net assets, which can be interpreted as partly reflecting growth expectations tied to EPO export expansion and new pipeline items such as the antibody biosimilars and the SFTS antibody program.

On dividends, the company has not made cash distributions through the most recent fiscal year, so no dividend-yield-based appeal has been established.

Given that Pangen's share price has moved sharply at times when news related to Samchundang Pharm's Eylea biosimilar drew attention, investors may also want to factor in supply-and-demand volatility tied to affiliate and partner-related news flow.

PER, EPS, PBR and BPS are all calculated in-house (the same method as Naver and Toss) · Dividend yield = cash dividend per share from DART filings (supplemented by KRX) ÷ current price · As of 2026-08-21

08

Bull factors

Revenue Growth Driven by EPO Export Expansion

Panpotin has a footprint of eight country registrations and sales in six, with EPO revenue posting a three-year compound annual growth rate of 28.6%.

Exports have moved beyond ASEAN countries like Malaysia and the Philippines into full-scale sales in Middle Eastern markets such as Saudi Arabia and Turkey, with further expansion planned into the Middle East, South America and Africa.

The EU GMP certification process aimed at the European market has also begun, which, if completed successfully, could form the basis for further market diversification.

Expanding Antibody Biosimilar and CDMO Pipeline

Pangen is developing seven antibody biosimilars — corresponding to Yervoy, Tremfya, Evenity, Keytruda, Fasenra, Skyrizi and Nucala — using its own CHO-TECH cell line technology, with three targeted for process development completion within the year.

This can be read as an attempt to diversify the CDMO business model beyond reliance on a single EPO product. CDMO volume from affiliates such as Huons Lab also serves as a stable revenue base.

Royalty Potential from the Eylea Biosimilar

In 2019 Pangen entered into an agreement with Samchundang Pharm to develop the cell line and process for a biosimilar of aflibercept (Eylea), and holds a structure under which it receives sales-linked royalties as domestic and overseas sales expand.

As Samchundang Pharm has out-licensed the product to Japan and Europe, the arrangement is described as one in which Pangen's royalty income grows alongside expanding global sales. However, the exact size and timing of royalty receipts can vary depending on contract terms and would require separate confirmation.

09

Bear factors

Widening Quarterly Operating Profit Swings

In both 4Q25 and 2Q26, the company swung to operating losses even as revenue held steady or increased. This appears to reflect the combined effect of rising R&D spending on new biosimilars, facility investment aimed at advanced-market entry, and a seasonal decline in CDMO revenue. Even if annual results remain profitable, quarterly profitability can show considerable volatility.

Uncertainty Around Royalty Income

Royalties from the Eylea biosimilar depend on the overseas sales performance and contract terms of partners such as Samchundang Pharm, and the timing and scale of realization have not been clearly disclosed.

Some industry observers have raised questions about whether the high profitability partners have announced is structurally achievable given the multi-tier profit-sharing arrangement. Whether Pangen's actual royalty receipts will match market expectations would need to be confirmed through future disclosures.

Revenue Concentration and Small-Cap Characteristics

Pangen's annual revenue is relatively small, in the KRW 13-15 billion range, and the company shows a high degree of dependence on the EPO product and on CDMO revenue from specific affiliates such as Huons Lab.

While a number of new pipeline items are underway, they have not yet contributed meaningfully to revenue, so moving away from a structure concentrated on a single product and a small customer base may take time.

10

Risk factors

Customer and Revenue Concentration Risk

Pangen's CDMO revenue is substantially dependent on volume from affiliates such as Huons Lab, and its product sales are heavily weighted toward the single EPO product. Changes in affiliate ordering policies or in the regulatory and currency conditions of EPO export destination countries could affect revenue stability.

Pipeline Development and Certification Risk

Multiple development programs are proceeding in parallel, including the goal of completing process development for three of the seven antibody biosimilars within the year, the pursuit of EU GMP certification, and non-clinical research on the SFTS therapeutic antibody.

Each program carries the possibility of delays relative to plan or additional costs arising from regulatory requirements.

Partner-Linked Risk

Royalties from the Eylea biosimilar are contingent on Samchundang Pharm's global sales strategy and contract terms, while Turkish exports depend on the local sales plans of partner Bemsa.

Management or disclosure issues at partner companies, or changes to their sales plans, could affect Pangen's related revenue and royalty recognition.

11

What to watch next

  1. November 2026

    The 3Q26 earnings release should be checked to see whether EPO export volume and CDMO revenue recover seasonally and whether operating profit returns to positive territory.

  2. Fourth quarter of 2026

    It is worth confirming whether the year-end target of completing process development for the Yervoy, Tremfya and Evenity biosimilars is met, and tracking progress on EU GMP certification.

  3. Second half of 2026

    Whether finished EPO product sales begin through Turkish partner Bemsa, and progress on registering marketing approval in four additional countries, should be monitored.

  4. Second half of 2026

    Follow-up disclosures should be checked for whether and at what scale a new CDMO contract, which appeared to be delayed as of 2Q26 results, is eventually signed.

  5. Around June 2027

    Around the end of the first contract year (KRW 1.082 billion) of the SFTS antibody research services agreement with the National Institute of Health, research progress and continuation into subsequent contract years should be checked.

12

Overall view

Pangen turned from operating losses in 2022-2023 to profitability in 2024-2025, with the core drivers being expanded EPO biosimilar exports to emerging markets and CDMO volume from Huons Group affiliates.

At the same time, the company is pursuing multiple new growth avenues, including the development of seven antibody biosimilars, royalties from Samchundang Pharm's Eylea biosimilar, and the SFTS therapeutic antibody research services contract.

However, the operating losses recorded in 4Q25 and 2Q26 show that, even amid an annual profit trend, quarterly profitability can vary considerably.

The exact scale and timing of royalty income, whether new CDMO contracts are actually signed, and whether the numerous pipeline programs stay on schedule remain unresolved variables.

Given the company's small revenue base and dependence on specific products and affiliates, a sequential approach of tracking export expansion, new contracts and pipeline progress through future earnings releases and disclosures is warranted.

13

Sources

  1. Korea Exchange (KRX) — Prices · Market Cap · Volume
  2. FSS electronic disclosure system (DART) — Financial statements · Dividend filings
Show 18 more articles and sources
  1. edaily.co.kr
  2. pharm.edaily.co.kr
  3. markets.hankyung.com
  4. m.irgo.co.kr
  5. v.daum.net
  6. news.nate.com
  7. edaily.co.kr
  8. thebionews.net
  9. bloter.net
  10. kpanews.co.kr
  11. thefairnews.co.kr
  12. docdocdoc.co.kr
  13. ebn.co.kr
  14. hankyung.com
  15. press9.kr
  16. mdtoday.co.kr
  17. thebionews.net
  18. news.infostock.co.kr

Report written 2026-09-05 · Data as of 2026-09-04

This content is AI analysis of market data and web search results, provided for information only. It is not a solicitation or recommendation to invest. Investment decisions and their consequences are the investor's own responsibility. Data may be delayed or contain errors.