The shift in the profit structure is dramatic. Revenue was KRW 108.0bn in 2022, KRW 111.4bn in 2023 and KRW 114.9bn in 2024 - essentially flat for three years - while operating profit was only KRW 0.80bn, KRW 0.30bn and KRW 1.53bn respectively, implying margins of 0.3-1.3%.
In 2025, revenue reached KRW 185.8bn (up roughly 62% year on year) with operating profit of KRW 30.9bn and a 16.6% operating margin, a discontinuous improvement.
Notably, in 2023 and 2024 net profit attributable to owners was KRW 17.4bn and KRW 25.7bn despite negligible operating profit, suggesting earnings leaned heavily on non-operating items.
By contrast, in 2025 operating profit of KRW 30.9bn and owners' net profit of KRW 28.7bn were of similar magnitude, indicating earnings quality shifted toward the core business.
Quarterly, 2Q25 posted KRW 44.6bn revenue and KRW 8.3bn operating profit, 3Q25 KRW 40.5bn and KRW 7.4bn, and 4Q25 KRW 68.8bn and KRW 11.5bn, a clear back-half-weighted seasonal pattern.
In 2026, 1Q delivered KRW 43.1bn revenue and KRW 7.7bn operating profit (18.0% margin) and 2Q KRW 51.5bn and KRW 11.2bn (21.7% margin), lifting quarterly margins another notch, with 2Q operating profit up about 35% year on year.
That said, versus KB Securities' April 2026 estimate for the second quarter (KRW 58.8bn revenue, KRW 10.5bn operating profit), confirmed revenue came in lower, meaning margins improved ahead of the top line.
On the balance sheet, the debt-to-equity ratio fell from 55.2% in 2023 to 37.8% in 2025, and 2025 operating cash flow of KRW 29.5bn was broadly in line with operating profit.