On a confirmed consolidated basis, 2023 revenue was KRW 4.53bn with an operating loss of KRW 6.28bn and a net loss of KRW 6.55bn, while total equity stood at -KRW 1.66bn, reflecting complete capital impairment.
This was attributed to relatively neglected sales activity and project delays during preparations for a KOSDAQ transfer listing, compounded by liabilities tied to litigation with display maker New Optics.
In 2024, revenue jumped to KRW 7.66bn year over year, while the operating loss narrowed sharply to KRW 0.31bn and the net loss to KRW 2.89bn. The operating margin improved from -138.8% in 2023 to -4.0% in 2024, indicating the earnings structure was moving toward normalization.
However, total liabilities eased only slightly, from KRW 32.23bn in 2023 to KRW 31.06bn in 2024, remaining overwhelmingly large relative to equity, with the debt ratio reaching 2,739.9%, underscoring balance-sheet fragility.
Operating cash flow stayed negative in both years, at -KRW 3.61bn in 2023 and -KRW 2.44bn in 2024, showing that cash generation had not yet caught up with the earnings improvement.
Total equity flipped from complete impairment in 2023 to a positive KRW 1.13bn in 2024, which can be read as a combination of operating recovery and parallel capital-structure repair efforts.
Media-cited FnGuide data (non-consolidated basis, distinct from the DART-confirmed consolidated figures) indicates that FY2025 revenue rose 5.5% year over year, but the operating loss reportedly widened 87.9% while the net loss narrowed 38.1%; despite growth in on-premise solution sales, one-off costs such as reduced inventory valuation-loss reversals and incentive accruals, along with higher R&D and SG&A spending, were cited as factors widening the operating loss.
This FY2025 figure is a preliminary, non-consolidated tally and should be treated as reference information only until a consolidated, DART-confirmed disclosure is available.