KOSDAQAutomotive212560

Neooto

₩11,300▲ 8.34%2026-10-02 close
Market Cap
₩152.3B
Turnover
₩9B
Volume
800K
Shares out.
13.5M
PER
8.5×
PBR
0.7×
EPS
₩1,077
Dividend Yield
2.19%

PER, EPS, PBR and BPS are calculated in-house from the last 4 quarters (2025Q3–2026Q2) · Dividend yield is based on ₩200 per share · Prices as of the 2026-10-02 close

01

Report overview

Electrification Pivot Nears New Plant Launch

Neo Auto is transitioning from a Hyundai Motor Group-centered precision transmission parts supplier toward EV, hybrid reducer, and robotics components, with the new plant completed in June 2026 serving as a key variable in this expansion.

  1. 1

    2025 revenue reached KRW 232.1bn (+6.2% YoY) and operating profit KRW 13.7bn (+8.1%), yet net profit attributable to owners fell to KRW 14.9bn, down from the prior year.

  2. 2

    The Yesan No.4 plant was completed in June 2026, and the company has stated that full utilization could add up to KRW 94.0bn in annual revenue.

  3. 3

    The company signed a long-term EV and hybrid reducer supply contract with Hyundai Transys worth approximately KRW 242.9bn covering 2025-2032, broadening its electrified-parts revenue base.

  4. 4

    Quarterly net profit attributable to owners has repeatedly diverged from operating profit trends, suggesting non-operating factors such as convertible bond valuation and tax effects play a meaningful role.

  5. 5

    The company is pursuing new business diversification through a government-backed program to localize reducers for planetary rover and robot actuator applications.

02

Business structure

Neo Auto was spun off from Auto Industries in 2010 and listed on KOSDAQ in 2015 as a specialized manufacturer of automotive power-transmission components.

Its core products are ultra-precision parts mounted in automatic transmissions, including pinion gears, differential assemblies, and large gears, an area with high barriers to entry given the precision and quality control required for power transmission.

The company supplies roughly 40 million precision automotive parts annually to OEMs and powertrain specialists including Hyundai Motor, Kia, Hyundai Transys, and Hyundai Mobis, making its customer base heavily concentrated within the Hyundai Motor Group.

These parts are used across internal combustion, hybrid, and electric vehicle powertrains, and the company diversified its customer base somewhat by supplying core transmission parts to the North American market from 2016 and plug-in hybrid parts to Stellantis from 2018.

Since 2022 it has pursued a growth strategy expanding its portfolio into electric vehicle (EV) components.

Production is concentrated in Yesan, South Chungcheong Province, where the company held a completion ceremony on June 2, 2026 for a fourth plant dedicated to electrified components, establishing capacity for hybrid and EV lines.

Through its ownership structure, the company maintains some transactional relationships with affiliates such as Auto Industries and Neo Steel under common owner control, but does not operate separate overseas subsidiaries.

In July 2025, a new CEO with a background in Hyundai Motor's purchasing division and overseas supply-chain strategy experience in markets such as the Czech Republic and Russia was appointed, shifting the company toward a focus on supply-chain restructuring and expanded strategic growth opportunities.

03

Earnings trend

Quarterly revenue · Operating profit
RevenueOperating profit
Annual revenue · Operating profit
RevenueOperating profit
Quarterly results · Last 5 quarters
QuarterRevenueOperating profitOp. margin
2025Q2₩62.1B₩4.3B6.9%
2025Q3₩57.4B₩3.6B6.3%
2025Q4₩55.4B₩2.3B4.2%
2026Q1₩60.4B₩3.7B6.1%
2026Q2₩63.4B₩4.1B6.5%
Annual results
YearRevenueOperating profitNet income (parent)Op. marginROEDebt-to-equity
2022₩164B₩8B₩7.9B4.9%8.1%59.7%
2023₩198.2B₩10.4B₩11.9B5.2%11.1%63.5%
2024₩218.6B₩12.6B₩17.7B5.8%14.3%74.9%
2025₩232.1B₩13.7B₩14.9B5.9%10.8%63.1%

Consolidated basis (financial statements including subsidiaries) · Final figures from DART filings · Net income attributable to owners of the parent · Data as of 2026-08-23

04

Earnings analysis

Neo Auto's consolidated revenue rose for four consecutive years, from KRW 164.0bn in 2022 to KRW 198.2bn in 2023, KRW 218.6bn in 2024, and KRW 232.1bn in 2025.

Operating profit likewise increased steadily over the same period, from KRW 8.0bn to KRW 10.4bn, KRW 12.6bn, and KRW 13.7bn, with operating margin gradually improving from 4.9% to 5.2%, 5.8%, and 5.9%.

Net profit attributable to owners, however, rose from KRW 7.9bn in 2022 to KRW 11.9bn in 2023 and KRW 17.7bn in 2024, but then declined to KRW 14.9bn in 2025, meaning revenue and operating profit grew while net profit contracted.

Company disclosures attribute such swings to profitability improvements from increased sales of popular customer models (HEVs and SUVs), alongside non-operating factors including corporate tax expense changes and convertible bond valuation effects.

On a quarterly basis, net profit attributable to owners was KRW 5.1bn in 2025Q2, KRW 3.9bn in 2025Q3, and KRW 2.1bn in 2025Q4, declining through the second half before recovering to KRW 4.3bn in 2026Q1 and falling again to KRW 2.3bn in 2026Q2 — a pattern in which net profit swung more sharply than operating profit, which moved only modestly from KRW 4.3bn in 2025Q2 to KRW 4.1bn in 2026Q2.

Over the trailing four quarters (2025Q3-2026Q2), combined revenue was approximately KRW 236.6bn and operating profit approximately KRW 13.7bn, broadly in line with full-year 2025 results, suggesting the underlying revenue and operating profitability trend remains one of gradual growth and stability.

On the balance sheet, the debt ratio rose from 59.7% in 2022 to 74.9% in 2024 before easing back to 63.1% in 2025, while operating cash flow has stayed above KRW 20bn every year, indicating a reasonable ability to convert earnings into cash.

05

Industry analysis

The automotive parts industry is gradually restructuring away from an internal-combustion-centered model toward growing demand for hybrid and electric vehicle components, and the transmission and reducer parts segment in which Neo Auto operates is directly exposed to this shift.

The company is described as one of the domestic parts makers that began addressing electrification relatively early, expanding from precision automatic transmission gears into EV reducers and drive-motor components.

At the same time, through government-supported programs it is entering new business areas such as reducers for robot actuators and localized drive components for planetary rovers, indicating an attempt to diversify beyond the traditional boundaries of the auto parts industry.

The global precision reducer market has reportedly been led by Japan's Nabtesco, meaning domestic players must build market share through technological capability and quality verification. Comparable listed domestic auto parts companies cited alongside Neo Auto include Seojin Automotive, Samki, and GMB Korea.

Because sales trends of popular Hyundai Motor Group models such as hybrids and SUVs directly affect parts suppliers' results, the industry shows a high degree of correlation between OEM sales cycles and supplier earnings.

06

Outlook

The most visible near-term variable is the ramp-up of the fourth plant completed in June 2026. The company has stated that full utilization of the facility could add up to KRW 94.0bn in annual revenue, making the pace at which this plant's utilization feeds into quarterly revenue a key item to watch going forward.

On the order front, the company secured a long-term EV and hybrid reducer supply contract with Hyundai Transys worth roughly KRW 242.9bn covering 2025-2032, with these parts scheduled to be produced at the new plant, linking the new capacity directly to incremental order volume.

The company has also stated it won additional orders for core reducer components for Hyundai Motor's next-generation hydrogen fuel-cell vehicle (NH2) and extended-range electric vehicle (EREV), continuing to diversify its product lineup within the electrification portfolio.

On the new-business front, the company has entered the second year of a government-backed program under the Ministry of Trade, Industry and Energy and the Korea Institute for Advancement of Technology (KEIT) to localize planetary rover drive components, and has formally established a robotics team under its research institute to develop robot reducers.

It should be noted, however, that these new businesses remain at the prototype stage and may take time before contributing meaningfully to revenue.

At the group level, the broader Auto Group has set a target of KRW 1 trillion in revenue by 2030, though this is a group-wide goal including affiliates rather than Neo Auto alone, a distinction worth keeping in mind.

07

Valuation

PER
8.5×
PBR
0.7×
ROE
8.8%
EPS
₩1,077
BPS
₩13,239
Dividend per share
₩200

Neo Auto's shares tend to trade at a discount to net asset value, with the price-to-book ratio sitting below one times.

On the earnings side, annual net profit has remained in positive territory since 2022 and generally trended larger over time, but 2025 saw net profit decline even as revenue and operating profit grew, a divergence worth monitoring alongside headline earnings growth.

On the dividend side, the company has a track record of paying a year-end cash dividend annually, suggesting it maintains a policy that balances cash generation with shareholder returns.

The modest gap between the exchange-calculated price-to-book ratio and the company's self-calculated figure appears to stem from differences in how total share count is measured, including whether convertible bond conversion volume is reflected.

Overall, the stock can be summarized as trading at a discount to net assets in a period where earnings growth and net profit volatility coexist.

PER, EPS, PBR and BPS are all calculated in-house (the same method as Naver and Toss) · Dividend yield = cash dividend per share from DART filings (supplemented by KRX) ÷ current price · As of 2026-08-23

08

Bull factors

Expanding Electrification Orders and New Plant Ramp-Up

The company secured a long-term EV and hybrid reducer supply contract with Hyundai Transys worth roughly KRW 242.9bn covering 2025-2032, and the fourth plant that will produce these parts was completed in June 2026. The company has stated that full equipment utilization could add up to KRW 94.0bn in annual revenue.

Additional orders for reducer components used in Hyundai Motor's next-generation hydrogen fuel-cell and extended-range electric vehicles have followed, broadening the electrification product lineup.

Low Leverage and Stable Cash Flow

The debt ratio has moved within a range of 59.7% to 74.9% between 2022 and 2025 without large expansion, and operating cash flow has exceeded KRW 20bn every year.

The company has a track record of funding capital expenditures internally rather than through large external borrowing, giving it relative financial soundness. This provides a base from which to continue funding new plant operations and new-business investment.

Diversification into Robotics and Space Components

The company has entered the second year of a government-backed program under the Ministry of Trade, Industry and Energy and KEIT to localize planetary rover drive components, and has established a robotics team under its research institute.

This represents an attempt to extend precision-machining technology beyond automotive parts and seek new revenue sources outside the traditional OEM-dependent structure. However, this remains an early-stage investment that will take time to contribute to revenue.

09

Bear factors

Customer Structure Heavily Dependent on Hyundai Motor Group

The company's revenue is concentrated among Hyundai Motor Group-affiliated customers, including Hyundai Motor, Kia, Hyundai Transys, and Hyundai Mobis. While this provides stable volume, it also constrains negotiating leverage and increases sensitivity to shifts in a single customer group's sales or sourcing policies. Customer diversification is underway but still appears to be at an early stage.

Non-Operating Volatility in Net Profit

In 2025, net profit attributable to owners declined year over year even as revenue and operating profit grew, and operating profit and net profit have frequently diverged in direction on a quarterly basis.

The company has cited non-operating factors such as corporate tax expense and convertible bond valuation effects as background for these swings. Such items make it difficult to forecast next-quarter net profit from operating results alone.

Electrified Product Mix Still Limited

Past industry references have noted that electrified products accounted for a share of revenue in the single digits to low double digits, suggesting reliance on internal-combustion parts revenue remains substantial.

How much the new plant and recent orders will lift this share still needs to be confirmed over coming quarters. If the pace of OEM electrification slows relative to expectations, the timeline for returns on recent capacity investment could also be pushed back.

10

Risk factors

Customer Concentration Risk

A significant share of revenue is concentrated among Hyundai Motor Group affiliates, meaning changes in that group's production or sales policy, or a slowdown in sales of specific models, could directly affect results. Customer diversification efforts are underway but the shift in mix is likely to be gradual.

Earnings Volatility and Non-Operating P&L Risk

Non-operating factors such as convertible bond valuation gains and losses and changes in tax expense appear to have repeatedly affected quarterly net profit.

This means improvements in operating performance may not directly translate into net profit improvement, and investors need to view operating profit and net profit metrics separately.

New-Business Commercialization Delay Risk

New businesses such as reducers for robot actuators and localized planetary rover drive components appear to be at the prototype stage through participation in government-backed programs.

Commercialization and mass production could take time, and the possibility of delays beyond expectations or failure to commercialize cannot be ruled out.

11

What to watch next

  1. Mid-November 2026

    Watch the Q3 quarterly report filing to see whether early utilization of the fourth plant is reflected in revenue and operating profit trends.

  2. Fourth quarter of 2026

    It is worth checking how quickly the fourth plant's utilization rate rises and how much of the potential KRW 94.0bn annual revenue uplift the company cited is actually realized.

  3. Around February 2027

    Check the fiscal year 2026 annual results and dividend-related disclosures to confirm the direction of net profit (whether non-operating factors continue to weigh) and dividend policy.

  4. Second half of 2026

    Additional disclosures or news on the second-year research progress of the planetary rover drive-component localization program and the robotics team's development status should be monitored.

12

Overall view

Neo Auto is in a transitional phase, expanding from a precision transmission parts supplier centered on Hyundai Motor Group toward EV and hybrid reducers as well as robotics and space components.

Revenue and operating profit grew for four consecutive years through 2025, but net profit attributable to owners actually declined in 2025 due to non-operating factors, indicating some volatility in earnings quality.

The fourth plant completed in June 2026 and the large long-term order from Hyundai Transys provide concrete grounds for future revenue growth, but the actual pace of utilization increases and revenue recognition will need to be confirmed through upcoming quarterly results.

Customer concentration, net profit volatility, and the early stage of new businesses are three factors that should be weighed together when assessing the company. On the financial structure side, a manageable debt ratio and consistent operating cash flow support stability.

Investors should continue to monitor the pace of the fourth plant's ramp-up, the influence of non-operating factors on quarterly net profit, and the progress of commercialization in the robotics and space-component new businesses.

13

Sources

  1. Korea Exchange (KRX) — Prices · Market Cap · Volume
  2. FSS electronic disclosure system (DART) — Financial statements · Dividend filings
Show 18 more articles and sources
  1. littlebproject.com
  2. m.thinkpool.com
  3. m.thinkpool.com
  4. goinsider.kr
  5. comp.fnguide.com
  6. butler.works
  7. m.thinkpool.com
  8. m.irgo.co.kr
  9. news.nate.com
  10. m.thinkpool.com
  11. kind.krx.co.kr
  12. kind.krx.co.kr
  13. catch.co.kr
  14. k5.co.kr
  15. kind.krx.co.kr
  16. thevc.kr
  17. saramin.co.kr
  18. incruit.com

Report written 2026-09-05 · Data as of 2026-09-04

This content is AI analysis of market data and web search results, provided for information only. It is not a solicitation or recommendation to invest. Investment decisions and their consequences are the investor's own responsibility. Data may be delayed or contain errors.