KOSPIReal Estate & REITs210980

SK D&D

₩3,380▼ 3.15%2026-10-02 close
Market Cap
₩62.5B
Turnover
₩300M
Volume
90,000 shares
Shares out.
18.6M
PER
—
PBR
0.2×
EPS
-₩4,552
Dividend Yield
4.96%

PER, EPS, PBR and BPS are calculated in-house from the last 4 quarters (2025Q3–2026Q2) · Dividend yield is based on ₩200 per share · Prices as of the 2026-10-02 close

01

Report overview

SK D&D Turns to Rights Issue to Repair Its Balance Sheet

Real estate developer SK D&D saw sharply weaker revenue and profit in the first half of 2026, and is now attempting to shore up liquidity and its balance sheet through a 136.7 billion won rights offering backed by a subscription commitment from controlling shareholder Hahn & Company.

  1. 1

    First-half 2026 revenue fell more than 30% year over year, and both operating and net income swung into losses.

  2. 2

    Korea Ratings and Korea Investors Service downgraded the unsecured bond rating to BBB- (negative) from BBB (negative) in June 2026.

  3. 3

    The company resolved a shareholder rights offering of about 44.681 million new shares (roughly 136.7 billion won), with proceeds earmarked entirely for debt repayment.

  4. 4

    Controlling shareholder Hahn & Company has signaled it will subscribe to its full allotment, and its control has expanded as SK Discovery exited its stake.

  5. 5

    Multiple asset sales and monetizations, including a Myeong-dong N Building and an Icheon logistics center, are proceeding in parallel, and the final rights-issue price will be set in early October.

02

Business structure

Founded in 2004 and listed on the KOSPI in 2015, SK D&D is a comprehensive real estate developer that develops and operates offices, residential properties, knowledge industry centers, and logistics centers.

It markets differentiated real estate products under flagship brands 'Thinktank Factory' and 'Episode,' while its subsidiary DDI (D&D Investment) runs a REIT and real estate finance platform with cumulative assets under management of roughly 5 trillion won.

In March 2024, the company spun off its renewable energy and ESS business into SK Ecoplant through a spin-off, restructuring the remaining company to focus on its core real estate development and operations business.

Because listed pure-play real estate developers are rare in Korea, some observers note that SK D&D is essentially the sole listed company with this business model.

More recently, projects such as Seocho-L and the Gongdeok Station mixed-use development have been converted into co-investment REIT and PFV (project financing vehicle) structures to reduce the burden of equity investment.

The company's invested project equity totals roughly 366.2 billion won, centered on core Seoul locations such as Dangsan Station, Seongsu, and Seoul Station.

On the ownership side, private equity firm Hahn & Company and SK Discovery had jointly controlled the company with 31.3% stakes each since 2018, but between 2025 and 2026 SK Discovery gradually exited its holding, leaving Hahn & Company as sole controlling shareholder.

During this process Hahn & Company pursued a tender offer aimed at taking the company private but fell short of its target stake, and subsequently pivoted toward balance-sheet repair and continued listing via the rights offering.

03

Earnings trend

Quarterly revenue · Operating profit
RevenueOperating profit
Annual revenue · Operating profit
RevenueOperating profit
Quarterly results · Last 5 quarters
QuarterRevenueOperating profitOp. margin
2025Q2₩137.5B₩33.5B24.4%
2025Q3₩102.6B₩8.9B8.7%
2025Q4₩115B-₩11.8B−10.3%
2026Q1₩70.3B-₩9.3B−13.3%
2026Q2₩84B-₩42.8B−51.0%
Annual results
YearRevenueOperating profitNet income (parent)Op. marginROEDebt-to-equity
2022₩563.4B₩64.3B₩76.2B11.4%10.9%214.4%
2023₩479.7B₩190.4B₩103.1B39.7%13.5%218.0%
2024₩870.9B₩53.7B₩44.2B6.2%7.8%156.5%
2025₩445.8B₩37.8B₩7.1B8.5%1.2%174.2%

Consolidated basis (financial statements including subsidiaries) · Final figures from DART filings · Net income attributable to owners of the parent · Data as of 2026-08-23

04

Earnings analysis

According to confirmed consolidated financials, SK D&D posted 2023 revenue of 479.7 billion won and operating profit of 190.4 billion won, an unusually high 39.7% operating margin driven by large project revenue recognition.

In 2024, revenue rose to 870.9 billion won, but the operating margin fell to 6.2%, with net income attributable to owners at 44.2 billion won. In 2025, revenue declined again to 445.8 billion won, operating profit was 37.8 billion won (an 8.5% margin), and owner net income dropped sharply to about 7.1 billion won.

Quarterly, a solid operating profit of 33.5 billion won in the second quarter of 2025 slowed to 8.9 billion won in the third quarter before turning into an operating loss of 11.8 billion won and an owner net loss of 22.6 billion won in the fourth quarter.

That trend deepened further into 2026, with an operating loss of 9.3 billion won and net loss of 21.5 billion won in the first quarter, followed by a widened operating loss of 42.8 billion won and net loss of 44.7 billion won in the second quarter.

Summing the most recent four quarters (third quarter 2025 through second quarter 2026), the owner net loss reaches roughly 84.8 billion won, a complete reversal from the 44.2 billion won net profit booked for full-year 2024.

Company disclosures and press reports indicate that first-half 2026 revenue of 154.4 billion won fell more than 30% from 228.2 billion won a year earlier, while operating income swung from a 40.7 billion won profit to a 52.2 billion won loss, and net income swung from a 21.5 billion won profit to a 65.5 billion won loss.

Alongside this, the debt ratio climbed sharply from 156.5% at the end of 2024 and 174.2% at the end of 2025 to 219.7% in the first half of 2026, illustrating a period in which shrinking profitability and rising leverage are occurring simultaneously.

05

Industry analysis

Korea's commercial real estate development market remains in a phase where sales and leasing demand has been slow to recover following the high-rate period, and project financing (PF) conditions have shown little improvement.

In particular, a string of credit events in 2026 — including JR Global REIT's default on short-term paper leading to a rehabilitation filing and delayed repayment of securitized loans linked to the JTBC group — has sharply heightened market caution toward lower-rated real estate and securitization-related credit.

Against this backdrop, developers holding BBB-category ratings such as SK D&D face increasingly difficult funding conditions in the corporate bond and commercial paper markets.

Because listed companies solely dedicated to real estate development are rare in Korea, SK D&D is effectively the only listed pure-play developer, which also means there are limited comparable peers for the market to use as valuation or risk benchmarks.

In terms of competitive structure, in-house development arms of large construction companies, private equity and REIT managers, and brokerage-affiliated real estate finance units function as effective competitors, and gaps in funding costs and track record versus these players directly affect project-winning competitiveness.

The company's conversion of the Seocho-L project and the Gongdeok Station mixed-use development into PFV and REIT structures aligns with an industry-wide trend of reducing equity investment and diversifying risk.

Cyclically, SK D&D appears to be positioned in a trough phase driven by delayed project completions and sales, with the pace of any future recovery depending on individual project sales and leasing performance as well as broader normalization of the PF market.

06

Outlook

In a July 2026 fair disclosure filing, the company announced a balance-sheet improvement plan combining asset sales and monetization with capital raising, stating that it is proceeding with sales of multiple assets including the Myeong-dong N Building, Chungmuro office, Namyangju Jinjeop land, Icheon logistics center, Sinsa-dong office 'Canvas Lab,' and the Myeong-dong Cheonghwi Building hotel.

Alongside this, it resolved a 136.7 billion won shareholder rights offering, with 62 billion won of the proceeds allocated to repaying private bonds maturing in October and the remainder directed toward contingent-liability obligations, including joint-and-several-guarantee obligations tied to buyer down-payment loans at the Gunpo Triaz knowledge industry center.

Controlling shareholder Hahn & Company has indicated it will subscribe to its full allotment, and the final issue price is scheduled to be confirmed in early October 2026.

The company has outlined a direction of reducing equity investment going forward and shifting toward a project-management (PM)-centered business structure to improve earnings stability.

However, following shareholder backlash over the rights offering, Hahn & Company stated it will not pursue a voluntary delisting for at least one year, suggesting the company is likely to prioritize winding down existing projects and repairing its balance sheet over major business restructuring in the near term.

Whether the October private bond repayment and the Gunpo Triaz contingent-liability response proceed as planned, and how the ownership structure and liquidity stabilize after the new shares are listed, are the key items to watch in the next phase.

07

Valuation

PER
—
PBR
0.2×
ROE
-15.5%
EPS
-₩4,552
BPS
₩26,870
Dividend per share
₩200

The current share price trades well below the company's self-calculated net asset value per share, placing the price-to-book ratio near the lower end of its historical trading range.

With the company swinging into losses for full-year 2025 and continuing into losses through the first half of 2026, calculating a meaningful price-to-earnings ratio has become difficult, a marked contrast with the earnings-recovery phase seen in 2023-2024.

On dividends, the company had maintained cash payouts until recently, but with net income falling sharply from 2024 to 2025 and turning negative in 2026, uncertainty around the sustainability of future dividends has increased.

Because the large 136.7 billion won rights offering is set to roughly 2.4 times the existing share count, per-share metrics are likely to be materially reset by dilution once the new shares are listed.

Taken together, current valuation metrics appear to reflect a distinct phase driven by balance-sheet crisis response and capital raising rather than an earnings recovery.

PER, EPS, PBR and BPS are all calculated in-house (the same method as Naver and Toss) · Dividend yield = cash dividend per share from DART filings (supplemented by KRX) ÷ current price · As of 2026-08-23

08

Bull factors

Direct Capital Injection From the Controlling Shareholder

Controlling shareholder Hahn & Company has indicated it will subscribe to its entire allotment in the 136.7 billion won rights offering, implying a direct capital contribution of more than 100 billion won.

This can be read as a sign of the controlling shareholder's willingness to directly absorb the financial burden even after separation from the SK Group.

Korea Investors Service assessed that, if the offering proceeds normally, short-term liquidity for the second-half private bond repayment and PF contingent-liability response would improve.

Balance-Sheet Repair Through Asset Sales and Structural Conversion

The company is proceeding with sales of multiple assets, including the Myeong-dong N Building and an Icheon logistics center, while converting the Seocho-L project and the Gongdeok Station mixed-use development into co-investment REIT and PFV structures to reduce equity burden.

This asset monetization and disposal, running alongside the large capital raise, can help narrow the near-term liquidity gap. The stated direction of shifting toward a project-management-centered structure is also consistent with reducing future capital commitments.

Core-Location Assets and Brand Competitiveness

The company's invested project equity of roughly 366.2 billion won is concentrated in core Seoul locations such as Dangsan Station, Seongsu, and Seoul Station, giving its asset base relatively strong locational defensiveness.

Proprietary brands such as 'Thinktank Factory' and 'Episode,' together with subsidiary DDI's roughly 5 trillion won asset-management base, can be viewed as intangible assets that could be leveraged as the company shifts toward a project-management-oriented business.

09

Bear factors

Sharp Earnings Deterioration and Rising Leverage

First-half 2026 revenue fell more than 30% year over year, and both operating income and net income swung from profit to loss. The debt ratio climbed sharply from 156.5% at the end of 2024 to 219.7% in the first half of 2026, deepening concerns about financial stability.

With owner net losses continuing for four consecutive quarters, a clear reversal signal in profitability has yet to be confirmed.

Higher Funding Costs Following the Rating Downgrade

Korea Ratings and Korea Investors Service downgraded the unsecured bond rating to BBB- (negative) from BBB (negative) in June 2026.

This makes funding conditions in the bond and commercial paper markets more difficult, and the timing overlaps with heightened market caution toward lower-rated credit following defaults tied to JR Global REIT and the JTBC group's securitized borrowings.

Large Dilution and Governance Uncertainty

The rights offering will increase the number of outstanding shares to roughly 2.4 times the existing total, forcing shareholders who do not subscribe to accept substantial dilution.

Because Hahn & Company previously pursued a tender offer aimed at taking the company private, minority shareholders remain uneasy about future ownership changes despite the firm's statement that it will not pursue delisting for at least one year.

10

Risk factors

Liquidity and Refinancing Risk

Repayment of 62 billion won in private bonds maturing in October and the response to contingent liabilities related to the Gunpo Triaz knowledge industry center are both scheduled, and a short-term funding gap could re-emerge if the rights-offering proceeds do not arrive as planned.

According to the company's own cash-flow projections, end-of-October cash would turn negative absent the capital raise, a confirmed source of pressure.

Governance Risk

Hahn & Company's stake could rise substantially after the rights offering, and the firm has a track record of pursuing voluntary delisting after tender offers at other portfolio companies.

While it has stated it will not pursue delisting for at least one year, it has not made a clear commitment on long-term listing policy, leaving room for future governance changes.

Real Estate Cycle and Project-Financing Market Risk

Amid a continued downturn in the commercial real estate market and deteriorating project-financing conditions, a series of credit events involving JR Global REIT and JTBC group securitized borrowings has dampened investor sentiment toward lower-rated credit.

In this environment, delays in sales or leasing at individual projects, or additional funding needs, could affect the pace at which the balance-sheet improvement plan is executed.

11

What to watch next

  1. Early October 2026

    Check confirmation of the final rights-issue price and the new-share listing schedule — the key is whether the confirmed price and actual proceeds match the planned amount of roughly 136.7 billion won.

  2. October 2026

    Confirm whether the repayment of the 62 billion won private bond maturity and the disbursement of funds for the Gunpo Triaz contingent liability proceed as planned — worth checking for a possible recurrence of a short-term liquidity gap if rights-offering proceeds are delayed.

  3. Around November 2026 (tentative)

    The third-quarter regulatory filing is tentatively expected — this timing is not yet confirmed, and the key items to check are whether the loss trend continues and whether the revenue decline stabilizes.

  4. From the fourth quarter of 2026

    It will be important to monitor whether the BBB- (negative) credit rating is downgraded further and whether ongoing asset sales, such as the Myeong-dong N Building and the Icheon logistics center, are completed.

12

Overall view

Since spinning off its renewable energy business in 2024, SK D&D has concentrated on real estate development and operations, but a sharp profit decline in 2025 combined with a swing to losses in the first half of 2026 has made balance-sheet repair the top priority.

Based on confirmed results, owner net losses have continued for four consecutive quarters and the debt ratio has risen to 219.7%, prompting the company to pursue liquidity through a 136.7 billion won rights offering alongside multiple asset sales.

Controlling shareholder Hahn & Company's commitment to subscribe in full and its pledge to forgo delisting for at least one year reduce near-term governance uncertainty, but large-scale dilution and the possibility of further governance changes remain open variables.

While the credit rating downgrade and broader loss of confidence in the project-financing market are making funding conditions more difficult, the company's core-Seoul project assets and its proprietary brand and REIT-management platform remain resources that could be leveraged through the structural transition.

Whether the October private bond repayment and the response to the Gunpo Triaz contingent liability proceed as planned, and how the ownership structure and earnings trend evolve after the new shares are listed, are likely to be the key variables shaping the next phase.

This report contains no investment opinion or buy/sell recommendation and is provided for informational purposes only.

13

Sources

  1. Korea Exchange (KRX) — Prices · Market Cap · Volume
  2. FSS electronic disclosure system (DART) — Financial statements · Dividend filings
Show 18 more articles and sources
  1. judal.co.kr
  2. comp.wisereport.co.kr
  3. fairvalueresearch.net
  4. m.irgo.co.kr
  5. comp.wisereport.co.kr
  6. markets.hankyung.com
  7. kind.krx.co.kr
  8. skdnd.com
  9. kisrating.com
  10. cstimes.com
  11. k5.co.kr
  12. todayenergy.kr
  13. hankyung.com
  14. insightkorea.co.kr
  15. ekn.kr
  16. moneypie.net
  17. biz.newdaily.co.kr
  18. sedaily.com

Report written 2026-09-05 · Data as of 2026-09-04

This content is AI analysis of market data and web search results, provided for information only. It is not a solicitation or recommendation to invest. Investment decisions and their consequences are the investor's own responsibility. Data may be delayed or contain errors.