KOSDAQSteel & Metals198940

Hanjoo Light Metal

₩1,419▲ 0.28%2026-10-02 close
Market Cap
₩28.4B
Turnover
₩42,361,807
Volume
30,000 shares
Shares out.
19.9M
PER
—
PBR
0.6×
EPS
-₩98
Dividend Yield
0.00%

PER, EPS, PBR and BPS are calculated in-house from the last 4 quarters (2025Q3–2026Q2) · Dividend yield is based on ₩0 per share · Prices as of the 2026-10-02 close

01

Report overview

Earnings Inflection Point, GV90 Ramp-Up as Key Test

Hanjoo Light Metal swung to an annual operating profit in 2025 and posted a net profit attributable to owners in the second quarter of 2026, but how smoothly mass production of parts for Hyundai Motor Group's GV90 starting in the third quarter takes hold will shape the company's earnings trajectory going forward.

  1. 1

    Consolidated revenue in 2025 was KRW 259.46 billion with operating profit of KRW 1.33 billion, turning positive from an operating loss the prior year.

  2. 2

    Net profit attributable to owners in the second quarter of 2026 was KRW 937 million, turning profitable versus both the prior quarter and the year-earlier quarter.

  3. 3

    Mass production of crossmembers and control arms for Hyundai Motor Group's electric vehicle 'GV90' begins in the third quarter of 2026.

  4. 4

    The debt-to-equity ratio has stayed above 300% every year from 2022 through 2025, reflecting a high level of financial leverage.

  5. 5

    The share of core products supplied to Europe through the Slovak production subsidiary expanded to 100% starting in August.

02

Business structure

Hanjoo Light Metal is an aluminum casting specialist founded in 1987 that listed on KOSDAQ in January 2023.

Its product portfolio is organized into four broad categories: ultra-lightweight components (subframes, control arms, knuckles/carriers), engine parts (intake manifolds, etc.), electric vehicle (EV) parts, and marine parts.

The company holds exclusive supply positions for parts used in Hyundai Motor's large SUVs such as the Santa Fe and Palisade, Kia's Telluride, and Genesis G80/G90, and also counts GM, Ford, and Nissan among its global automaker customers.

In 2022 it established a production subsidiary in Slovakia, becoming the first Korean aluminum casting company to build a local production base in Europe.

In October 2023 it directly secured an order for common parts (crossmembers and control arms) for Hyundai Motor's next-generation dedicated EV platform, eM, under a contract running from 2025 through 2033 covering a total volume of 6,358,910 units with expected revenue of KRW 403.7 billion.

In the marine segment, the company supplies parts to a globally recognized outboard engine maker, giving it exposure beyond the automotive sector.

The company holds multiple proprietary casting technologies including electromagnetic-stirring squeeze die casting (ESDC), low-pressure die casting (LPDC), and gravity die casting (GDC), which it uses to differentiate itself in markets requiring high strength, high toughness, and ultra-lightweight components.

03

Earnings trend

Quarterly revenue · Operating profit
RevenueOperating profit
Annual revenue · Operating profit
RevenueOperating profit
Quarterly results · Last 5 quarters
QuarterRevenueOperating profitOp. margin
2025Q2₩73.1B₩2.5B3.5%
2025Q3₩65.2B-₩200M−0.3%
2025Q4₩59B-₩2.9B−4.9%
2026Q1₩63.1B₩1.2B1.9%
2026Q2₩72.6B₩2.6B3.6%
Annual results
YearRevenueOperating profitNet income (parent)Op. marginROEDebt-to-equity
2022₩232.5B₩5.3B₩93,175,0172.3%0.2%380.8%
2023₩221B-₩13.6B-₩15.3B−6.1%−41.8%433.3%
2024₩250.8B-₩8.7B-₩7.3B−3.5%−15.0%334.1%
2025₩259.5B₩1.3B-₩2.7B0.5%−5.9%358.7%

Consolidated basis (financial statements including subsidiaries) · Final figures from DART filings · Net income attributable to owners of the parent · Data as of 2026-08-23

04

Earnings analysis

Consolidated revenue in 2022 was KRW 232.50 billion with operating profit of KRW 5.25 billion and net profit of KRW 93 million, essentially a break-even level of profitability.

In 2023, falling aluminum ingot prices pushed down selling prices, and revenue declined to KRW 220.98 billion while the company swung to an operating loss of KRW 13.58 billion and a net loss of KRW 15.32 billion.

In 2024, despite a 13.5% increase in revenue to KRW 250.76 billion, the company posted an operating loss of KRW 8.66 billion and a net loss of KRW 7.28 billion, with losses persisting.

In 2025, revenue rose further to KRW 259.46 billion and operating profit turned positive at KRW 1.33 billion, though the net loss continued at KRW 2.74 billion.

On a quarterly basis, the operating loss widened to KRW 170 million in the third quarter of 2025 and KRW 2.89 billion in the fourth quarter, before the company posted two consecutive quarters of operating profit in 2026 — KRW 1.22 billion in the first quarter and KRW 2.60 billion in the second quarter.

On a net income basis, the company recorded a net loss attributable to owners of KRW 221 million in the first quarter of 2026 before turning to a net profit of KRW 938 million in the second quarter.

Over the most recent four-quarter window (third quarter of 2025 through second quarter of 2026), the cumulative net loss attributable to owners was KRW 1.91 billion, showing a gradual narrowing of losses amid continued quarterly volatility.

Operating cash flow improved from negative KRW 2.33 billion in 2023 to KRW 21.75 billion in 2024 and KRW 11.63 billion in 2025, indicating a recovery in cash generation.

05

Industry analysis

The automotive lightweighting components industry sits atop structural demand for fuel efficiency and emissions reduction, with the spread of electric vehicles adding a further growth driver.

However, a slowdown in EV demand growth relative to earlier expectations — often described as a chasm — has weighed on the revenue growth pace of related parts suppliers in recent years.

On the raw material side, aluminum ingots (such as AC4CH and A356.2) account for the large majority of purchases; Hanjoo Light Metal disclosed in a securities registration statement that AC4CH aluminum ingot made up 90.3% of raw material purchases, and separate analyst commentary has also tracked quarterly price moves in A356.2 ingot, which it said accounted for 85% of purchases.

As a result, the industry's cost structure is such that swings in ingot prices flow directly into cost ratios and earnings volatility.

In terms of competitive positioning, relatively few domestic aluminum casting companies operate production subsidiaries in Europe, giving Hanjoo Light Metal's Slovak subsidiary a geographic advantage in supplying European automakers and parts makers.

Hyundai Motor Group plans to launch numerous new models on its eM platform through 2030, with common parts to be applied sequentially across several models starting with the Genesis GV90, meaning suppliers in that supply chain see their results tied to the pace of platform rollout.

06

Outlook

The company said it will begin mass production in the third quarter of 2026 of front and rear crossmembers, control arms, and other lightweight parts applied to the Genesis GV90, and expects European volume expansion along with mass-production revenue from new projects such as GM and GV90 to be reflected in earnest from the fourth quarter.

In Europe, the share of existing core products supplied through the Slovak subsidiary expanded from 60% to 100% starting in August, and mass production of new items beginning in November is expected to add further knuckle and carrier supply volume.

The company noted, however, that the third quarter could see some production impact from seasonal factors typical of the foundry industry.

On customer diversification, the company signed a non-disclosure agreement with automotive parts maker ZF in May and is currently conducting technical reviews of three new parts targeting the North American market, while also pursuing a Global Advanced Technology Center (GATC) initiative.

A company representative attributed the second-quarter earnings improvement to the company's high-value-added lightweighting strategy beginning to show results.

That said, the timing for applying common parts to follow-on eM platform models such as the next-generation GV80 (2026) and next-generation G80 (2027) is tied to Hyundai Motor Group's assembly plans, meaning actual production timing and volumes could shift with changes to the automaker's production schedule.

07

Valuation

PER
—
PBR
0.6×
ROE
-3.9%
EPS
-₩98
BPS
₩2,425
Dividend per share
₩0

The price-to-book ratio has historically traded below 1x in past analyses, reflecting the company's multi-year run of net losses and elevated financial leverage.

No dividend payment history has been confirmed in recent years, suggesting a phase where balance-sheet repair and capex funding take priority over shareholder returns.

On the earnings side, a directional shift is visible from consecutive losses in 2023-2024 to an operating profit turnaround in 2025 and a net profit turnaround in the second quarter of 2026, though quarter-to-quarter volatility remains notable.

On the capital structure side, the company has a history of raising capital through a 2024 rights offering, bonus issue, and convertible bond issuance, meaning further capital raises could affect per-share metrics going forward.

Overall, market assessment of this stock's valuation is likely to hinge on whether the earnings turnaround proves sustainable and whether leverage remains at a manageable level.

PER, EPS, PBR and BPS are all calculated in-house (the same method as Naver and Toss) · Dividend yield = cash dividend per share from DART filings (supplemented by KRX) ÷ current price · As of 2026-08-23

08

Bull factors

Signs of Improving Earnings Quality

Following an operating profit turnaround to KRW 1.33 billion in 2025, both operating profit and net profit improved for two consecutive quarters in the first and second quarters of 2026.

Notably, net profit attributable to owners in the second quarter reached KRW 938 million, turning positive versus both the prior quarter and the year-earlier period. This is interpreted as a combined result of aluminum price stabilization and a growing mix of high-value-added products.

GV90 Production Launch and Multi-Year Contract Visibility

Mass production of crossmembers and control arms for the Genesis GV90 begins in the third quarter of 2026, and the eM platform common-parts contract, running from 2025 to 2033 for a total of 6,358,910 units with expected revenue of KRW 403.7 billion, provides multi-year revenue visibility.

The company expects mass-production revenue from new projects such as GM and GV90 to be reflected in earnest from the fourth quarter. There is also room for the application scope to expand to follow-on models as the platform rolls out.

Progress on European and Customer Diversification

Through its Slovak production subsidiary, the supply share of existing core products to Europe expanded to 100% starting in August, and mass production of new items in November is set to add further knuckle and carrier supply volume.

In addition, the company signed a non-disclosure agreement with ZF in May and is reviewing three new parts targeting North America, laying a potential path to diversify away from its Hyundai Motor Group-centered customer base.

09

Bear factors

Elevated Financial Leverage

The debt-to-equity ratio has stayed well above 300% for four straight years — 380.8% in 2022, 433.3% in 2023, 334.1% in 2024, and 358.7% in 2025.

Past disclosures also showed periods when borrowing dependency exceeded 50% and interest expense rose sharply, making it difficult to rule out interest costs eroding the recovery in operating profit.

Dependence on Hyundai Motor Group and EV Demand Variables

A significant portion of revenue growth is tied to Hyundai Motor Group's eM platform and existing vehicle parts supply, leaving customer concentration risk in place.

Past brokerage analysis has also pointed out that if the slowdown in EV demand known as the chasm persists, the pace of volume expansion for new projects such as GV90 could be slower than expected.

Quarterly Earnings Volatility

Quarter-to-quarter swings in profit and loss have been large, with the operating loss widening to KRW 2.89 billion in the fourth quarter of 2025 before turning profitable in both the first and second quarters of 2026.

This reflects a combination of factors including aluminum ingot price fluctuations, the number of operating days, and seasonal productivity declines, and similar volatility could recur going forward.

10

Risk factors

Raw Material Price Volatility

Aluminum ingot prices (such as AC4CH and A356.2), which make up the large majority of raw material purchases, fluctuate quarterly and directly affect cost ratios.

Past disclosures noted that AC4CH ingot accounted for 90.3% of raw material purchases, meaning international aluminum prices and currency moves structurally have a large impact on profitability.

Capital Structure and Dilution Risk

The company has a track record of raising capex funding through a 2024 rights offering, bonus issue, and convertible bond issuance. Given the high debt ratio and ongoing capex needs, the possibility of further capital raises leading to dilution for existing shareholders cannot be ruled out.

Customer and Geographic Concentration

Since the core of revenue is concentrated in parts supply to Hyundai Motor Group and the eM platform order, changes to the automaker's production plans or weak sales of a specific model could directly affect results.

As the revenue share from Europe and North America expands, the company is also exposed to risks specific to overseas operations such as currency moves, tariffs, and shifts in local demand.

11

What to watch next

  1. Mid-November 2026 (expected Q3 quarterly report filing)

    It will be worth checking the extent to which the first quarter of GV90 parts production is reflected in revenue and margins, along with the actual scale of seasonal production impact.

  2. November 2026 (per company guidance)

    This is the point to check whether the launch of new-item production and expansion of knuckle/carrier supply volume at the Slovak subsidiary proceed as guided.

  3. Q4 2026 results (expected to be reported in early 2027)

    It will be important to confirm whether GM and GV90 new-project revenue is reflected in earnest and whether the company achieves a full-year net profit turnaround.

  4. Second half of 2026 to early 2027

    The outcome of the ongoing technical review with ZF on three new North America-targeted parts and whether it converts into an actual order are worth tracking.

  5. Early 2027 (annual results announcement)

    The full-year 2026 operating and net profit trend will show whether the turnaround that began in 2025 has settled into a sustained annual pattern.

12

Overall view

Hanjoo Light Metal has shown a directional shift from consecutive losses in 2023-2024 to an operating profit turnaround in 2025 and a net profit turnaround in the second quarter of 2026.

The launch of GV90 parts production in the third quarter of 2026 and the planned expansion of European and GM volumes in the fourth quarter are seen as key variables for future revenue growth.

However, a debt-to-equity ratio exceeding 300% for four consecutive years and large quarter-to-quarter swings in profit and loss are factors that warrant caution when assessing the sustainability of the earnings improvement.

Fluctuations in aluminum ingot prices, reliance on Hyundai Motor Group for revenue, and potential dilution from future capital raises are also risk factors worth monitoring.

Overall, the stock sits at a juncture where early signs of an earnings rebound coexist with financial burdens, and the direction should become clearer through subsequent quarterly results and the pace at which new projects are reflected in revenue.

13

Sources

  1. Korea Exchange (KRX) — Prices · Market Cap · Volume
  2. FSS electronic disclosure system (DART) — Financial statements · Dividend filings
Show 18 more articles and sources
  1. kind.krx.co.kr
  2. newspim.com
  3. dailyinvest.kr
  4. judal.co.kr
  5. judal.co.kr
  6. marketin.edaily.co.kr
  7. kind.krx.co.kr
  8. judal.co.kr
  9. judal.co.kr
  10. saramin.co.kr
  11. catch.co.kr
  12. kind.krx.co.kr
  13. comp.wisereport.co.kr
  14. businesspost.co.kr
  15. m.irgo.co.kr
  16. nicebizinfo.com
  17. komachine.com
  18. kind.krx.co.kr

Report written 2026-10-01 · Data as of 2026-09-30

This content is AI analysis of market data and web search results, provided for information only. It is not a solicitation or recommendation to invest. Investment decisions and their consequences are the investor's own responsibility. Data may be delayed or contain errors.