KOSDAQSemiconductors187870

Device

₩12,890▼ 2.42%2026-10-02 close
Market Cap
₩178.4B
Turnover
₩1.7B
Volume
130,000 shares
Shares out.
13.9M
PER
3.9×
PBR
0.8×
EPS
₩2,639
Dividend Yield
—

PER, EPS, PBR and BPS are calculated in-house from the last 4 quarters (2025Q3–2026Q2) · Prices as of the 2026-10-02 close

01

Report overview

Cleaning Equipment Orders Rise, Earnings Volatility Grows

Device has posted a sharp earnings recovery since 2025 on steady cleaning-equipment orders from Samsung Electronics, SK Hynix and overseas customers, but quarterly results remain highly uneven depending on the timing of large-contract deliveries.

  1. 1

    2025 revenue rose 78.2% to KRW 84.08 billion and operating profit surged 310.7% to KRW 17.33 billion.

  2. 2

    Results repeatedly concentrate in specific quarters, such as the KRW 39.19 billion revenue recorded in Q3 2025, reflecting contract-based revenue recognition.

  3. 3

    The overseas customer base is expanding to include Samsung Austin Semiconductor in the US and Xiamen Tianma Display Technology in China.

  4. 4

    A May 2026 bonus share issue added 6,733,451 new common shares, sharply increasing shares outstanding.

  5. 5

    Solar power facility installation was added to the company's business purposes in March 2026, marking an early-stage business diversification.

02

Business structure

Device Inc. was founded in 2002 and listed on KOSDAQ in 2017 as a specialist in contamination-control (cleaning) equipment for semiconductors and displays, and the company changed its corporate name from Device ENG Co., Ltd. to Device Co., Ltd. effective April 1, 2025.

Its core business consists of cleaning equipment for OLED deposition processes, optical inspection equipment, and contamination-removal equipment for semiconductor wafer front-opening unified pods (FOUP).

Its key products include fine metal mask (FMM) cleaning equipment essential for OLED panel production used in smartphone displays, and FOUP contamination-removal equipment for semiconductors.

The expansion of the IT-use OLED market and the start of Gen 8.6 equipment investment have helped its mask cleaners maintain a market share above 90 percent, contributing to improved results. The growing importance of the Hot-SPM wafer process in 3D device manufacturing is also cited as a business opportunity.

Customers include large domestic makers such as Samsung Electronics and SK Hynix, and the company has signed a semiconductor cleaning equipment supply contract with Samsung Austin Semiconductor in the United States and supplied display manufacturing equipment to Xiamen Tianma Display Technology in China, diversifying its customer base geographically.

At the March 31, 2026 annual general shareholders' meeting, the articles of incorporation were amended to add solar power facility installation to the company's business purposes.

There have also been periods when revenue and operating profit growth rates lagged those of competitors, indicating competitive pressure in the cleaning and contamination-control equipment market.

03

Earnings trend

Quarterly revenue · Operating profit
RevenueOperating profit
Annual revenue · Operating profit
RevenueOperating profit
Quarterly results · Last 5 quarters
QuarterRevenueOperating profitOp. margin
2025Q2₩9.2B₩2.2B23.9%
2025Q3₩39.2B₩13.3B34.0%
2025Q4₩27B₩2.6B9.6%
2026Q1₩31.1B₩12.3B39.5%
2026Q2₩23.3B₩7.7B33.2%
Annual results
YearRevenueOperating profitNet income (parent)Op. marginROEDebt-to-equity
2022₩72.7B₩13.3B₩10.8B18.3%8.0%25.2%
2023₩57.2B₩4.3B₩7.2B7.5%5.2%31.8%
2024₩47.2B₩4.2B₩7.8B9.0%5.4%41.8%
2025₩84.1B₩17.3B₩16.9B20.6%10.5%35.5%

Consolidated basis (financial statements including subsidiaries) · Final figures from DART filings · Net income attributable to owners of the parent · Data as of 2026-09-05

04

Earnings analysis

Device's consolidated revenue fell for two consecutive years, from KRW 72.74 billion in 2022 to KRW 57.15 billion in 2023 (-21.5%) and KRW 47.16 billion in 2024 (-17.4%), before rebounding 78.2% to KRW 84.08 billion in 2025.

Operating profit followed a similar pattern, declining from KRW 13.32 billion (18.3% operating margin) in 2022 to KRW 4.31 billion (7.5%) in 2023 and KRW 4.22 billion (9.0%) in 2024, before recovering sharply to KRW 17.33 billion (20.6%) in 2025.

Net profit attributable to owners was KRW 10.80 billion in 2022, KRW 7.20 billion in 2023, KRW 7.80 billion in 2024, and KRW 16.92 billion in 2025, tracing a somewhat different path from revenue and operating profit, suggesting non-operating items played varying roles each year.

The company attributed the 2024 revenue decline to reduced new investment by customers in the semiconductor and display industries.

On a quarterly basis, revenue of KRW 9.21 billion, operating profit of KRW 2.20 billion, and owners' net profit of KRW 1.03 billion in Q2 2025 jumped to revenue of KRW 39.19 billion, operating profit of KRW 13.33 billion, and owners' net profit of KRW 11.96 billion in Q3 2025, illustrating the equipment industry's characteristic revenue recognition tied to specific large-contract delivery and acceptance dates.

Revenue held up at KRW 27.04 billion in Q4 2025 but operating profit fell to KRW 2.58 billion (9.6% margin) and owners' net profit to KRW 4.23 billion, both well below the Q3 level.

Margins recovered sharply in Q1 2026, with revenue of KRW 31.09 billion, operating profit of KRW 12.28 billion (39.5% margin), and owners' net profit of KRW 11.06 billion, and Q2 2026 maintained a high margin with revenue of KRW 23.34 billion, operating profit of KRW 7.75 billion (33.2% margin), and owners' net profit of KRW 8.05 billion.

The sum of owners' net profit over the last four reported quarters (Q3 2025 through Q2 2026) reached KRW 35.30 billion, already exceeding full-year 2025 net profit, while operating cash flow turned consistently positive each year from 2023 to 2025 after being negative (-KRW 435 million) in 2022, indicating an improvement in cash conversion.

05

Industry analysis

The semiconductor and display equipment industry in which Device operates is characterized by large swings in orders and revenue tied to customers' capital expenditure cycles. Indeed, the company cited reduced new investment by semiconductor and display customers as the cause of weak 2024 results.

In the display segment, the expansion of the IT-use OLED market and the start of Gen 8.6 equipment investment are driving increased demand for mask cleaners.

In the semiconductor segment, demand for higher resolution and larger substrates alongside the growing importance of the Hot-SPM process in 3D device manufacturing are notable trends.

Industry-wide, memory investment tied to AI and HBM demand has broadened order flow for domestic equipment makers, and reports noted increased orders for domestic suppliers within SK Hynix's HBM4 wafer test equipment supply chain.

Device specializes in cleaning equipment, a distinct process segment from wafer testers and other equipment categories, but it remains within the broader scope of expanding memory and non-memory investment.

Its customer base has diversified geographically beyond domestic Samsung Electronics and SK Hynix to include Samsung Austin Semiconductor in the US and Xiamen Tianma Display Technology in China, which mitigates reliance on any single customer or region.

06

Outlook

Between December 2025 and July 2026, Device disclosed a series of single-sale/supply contracts for semiconductor cleaning equipment with Samsung Electronics and SK Hynix.

In December 2025 it signed a KRW 2.97 billion contract with Samsung Electronics, excluding VAT, for semiconductor wafer cleaning equipment, and in February 2026 it signed a KRW 10.93 billion cleaning equipment supply contract with Samsung Austin Semiconductor covering the United States.

In March 2026 it signed a KRW 3.77 billion contract with SK Hynix running from March 9 to December 25, 2026, and in April 2026 it signed a KRW 6.95 billion contract with Samsung Electronics running from April 9, 2026 to February 26, 2027.

In July 2026 the company signed an additional cleaning equipment supply contract with Samsung Electronics worth about KRW 5.1 billion.

On the display side, in September 2025 it signed a KRW 27.0 billion display manufacturing equipment supply contract with Xiamen Tianma Display Technology in China, with delivery ongoing through May 2026.

The company received a BBB+ credit rating and an A cash-flow grade from NICE Information Service (Ecredible) effective April 30, 2026.

On April 10, 2026, the board approved a bonus share issue that added 6,733,451 new common shares on May 22, bringing total shares outstanding to a planned 13,770,060, while the March 2026 annual general meeting also approved adding solar power facility installation to the company's business purposes.

However, no specific investment scale or operating schedule for the solar business has been disclosed, suggesting it remains at an early review stage, and quarterly revenue recognition may again concentrate in specific periods depending on future contract delivery and acceptance schedules.

07

Valuation

PER
3.9×
PBR
0.8×
ROE
22.2%
EPS
₩2,639
BPS
₩12,960
Dividend per share
—

The sum of owners' net profit over the most recently reported four quarters already exceeds Device's full-year 2025 results, suggesting that the profitability picture reflected in the market currently captures the recent earnings recovery.

The share price trades at a level somewhat below net asset value, meaning the valuation burden relative to shareholders' equity is not particularly large.

However, because revenue and profit have repeatedly concentrated in specific quarters, as seen in the third quarter of 2025, it is worth weighing the timing of individual contract deliveries rather than simply extending the latest four-quarter total.

The increase in shares outstanding from the May 2026 bonus share issue is a factor that should be considered when calculating future per-share metrics due to dilution. Specific dividend policy details were not clearly confirmed in available sources, so the direction of dividend policy warrants separate monitoring.

PER, EPS, PBR and BPS are all calculated in-house (the same method as Naver and Toss) · Dividend yield = cash dividend per share from DART filings (supplemented by KRX) ÷ current price · As of 2026-09-05

08

Bull factors

Diversified Large-Customer Base

Device has broadened its supply chain beyond large domestic semiconductor and display makers such as Samsung Electronics and SK Hynix to include overseas customers such as Samsung Austin Semiconductor in the US and Xiamen Tianma Display Technology in China.

From December 2025 to July 2026, more than five semiconductor cleaning-equipment supply contracts were disclosed, indicating steady order flow. Customer and regional diversification can help cushion the impact of any single customer's investment slowdown on overall results.

Margin Recovery via Operating Leverage

The operating margin jumped from 9.0% in 2024 to 20.6% in 2025, and remained high at 39.5% and 33.2% in Q1 and Q2 2026, respectively. This can be interpreted as an operating-leverage effect, where revenue growth offsets fixed-cost burden.

However, since these margin levels stem from the product mix of specific large contracts, their persistence will depend on the composition of future contracts.

Improved Financial Health and Credit Rating

In April 2026, Ecredible assigned Device a BBB+ credit rating and an A cash-flow grade. The debt ratio rose from 25.2% in 2022 to 41.8% in 2024 before easing back to 35.5% in 2025, remaining within a manageable range.

Operating cash flow was positive every year from 2023 to 2025, indicating an improvement in converting profit into cash.

09

Bear factors

Widening Quarterly Earnings Swings

Revenue swung sharply from KRW 9.2 billion in Q2 2025 to KRW 39.2 billion in Q3, more than a fourfold jump, before falling back to KRW 27.0 billion in Q4.

This reflects a revenue-recognition structure tied to the delivery and acceptance timing of large equipment contracts, making it difficult to judge trends from any single quarter. Similar swings may recur in the future depending on contract delivery schedules.

Customer and Upstream Industry Dependence

The company's revenue is heavily dependent on the investment plans of a small number of large customers such as Samsung Electronics and SK Hynix. Indeed, in 2024 revenue fell 17.4% year over year due to reduced new investment by upstream semiconductor and display customers. If customers delay or scale back investment, revenue gaps could emerge.

Per-Share Dilution from Bonus Share Issue

The May 2026 bonus share issue added 6,733,451 new shares, sharply increasing shares outstanding. Even if net profit or total equity remains unchanged, per-share metrics mechanically decline in proportion to the increase in share count.

In addition, with the solar power business now approved, early investment burdens could affect capital allocation for the core cleaning-equipment business.

10

Risk factors

Upstream Investment Cycle Risk

Customers' capital expenditure plans in semiconductors and displays can be adjusted based on external variables such as memory market conditions and panel demand. As in 2024, a slowdown in upstream new investment could again cause simultaneous declines in the company's revenue and operating profit. Reversals in this investment cycle are external factors the company cannot directly control.

Concentrated Revenue Recognition and Competition Risk

Equipment revenue tends to concentrate in specific quarters based on each contract's delivery and acceptance schedule, making quarterly results difficult to predict.

Intensifying market-share competition with domestic and foreign equipment makers could pressure pricing and margins on core products such as mask cleaners. Some sources have noted periods when the company's revenue and operating profit growth rates lagged competitors.

New Business and Capital Allocation Risk

Solar power facility installation was added to the company's business purposes in March 2026, but no specific investment scale or revenue model has been disclosed.

If the new business fails to generate synergy with the core cleaning-equipment segment or initial investment costs exceed expectations, capital allocation efficiency could be strained.

The increase in shares outstanding from the bonus issue is also a factor to weigh regarding future dilution if additional capital is raised.

11

What to watch next

  1. Late October 2026

    The KRW 10.93 billion cleaning-equipment contract with Samsung Austin Semiconductor in the US is scheduled to end on October 26, 2026. Whether delivery is completed and any follow-on contract is signed will indicate the durability of the company's US expansion.

  2. Mid-November 2026

    Q3 2026 results are due to be disclosed around this time; it will be worth checking whether additional large-contract deliveries occurred against the unusually high revenue and profit base set in Q3 2025.

  3. Around December 25, 2026

    The KRW 3.77 billion cleaning-equipment contract with SK Hynix is scheduled to expire around this date, making it a point to watch for contract renewal or additional orders.

  4. February 2027

    Full-year 2026 results (including Q4) and the annual business report are expected to be disclosed, potentially revealing specific investment plans and progress on the new solar power business.

12

Overall view

Device recorded 2025 revenue of KRW 84.08 billion and operating profit of KRW 17.33 billion, emerging from the earnings stagnation of 2023-2024, and maintained a high operating margin in the high 30% range through the first half of 2026.

This recovery reflects both continued cleaning-equipment orders from domestic customers such as Samsung Electronics and SK Hynix and an expanding overseas customer base including Samsung Austin Semiconductor in the US and Xiamen Tianma Display Technology in China.

However, as shown by quarterly revenue of KRW 9.2 billion, KRW 39.2 billion, KRW 27.0 billion, KRW 31.1 billion, and KRW 23.3 billion from Q2 2025 through Q2 2026, results continue to swing significantly by quarter depending on the timing of individual contract deliveries.

The May 2026 bonus share issue increased shares outstanding, and while the company has decided to enter the solar power business, no detailed blueprint has yet been presented. On the financial health side, the debt ratio in the mid-30% range remains manageable and the BBB+ credit rating is not a cause for concern.

Investors should continue to monitor the delivery and acceptance schedules of large contracts, the pace of follow-on orders, and the concretization of the new business.

13

Sources

  1. Korea Exchange (KRX) — Prices · Market Cap · Volume
  2. FSS electronic disclosure system (DART) — Financial statements · Dividend filings
Show 18 more articles and sources
  1. m.thinkpool.com
  2. news.nate.com
  3. marketin.edaily.co.kr
  4. digitaltoday.co.kr
  5. wcomp.fnguide.com
  6. hankyung.com
  7. paxnet.co.kr
  8. youtube.com
  9. markets.hankyung.com
  10. news.nate.com
  11. youdiff.co.kr
  12. google.com
  13. m.thinkpool.com
  14. sedaily.com
  15. m.thinkpool.com
  16. sedaily.com
  17. edaily.co.kr
  18. alphasquare.co.kr

Report written 2026-09-05 · Data as of 2026-09-04

This content is AI analysis of market data and web search results, provided for information only. It is not a solicitation or recommendation to invest. Investment decisions and their consequences are the investor's own responsibility. Data may be delayed or contain errors.