Consolidated revenue rose for four consecutive years, from KRW 35.5 billion in 2022 to KRW 38.5 billion in 2023, KRW 42.7 billion in 2024, and KRW 55.5 billion in 2025.
However, operating losses persisted over the same period at KRW -6.6 billion, -8.0 billion, -6.6 billion, and -11.6 billion respectively, with the 2025 operating margin of -21.0% actually worsening from -15.4% in 2024.
Owner net income also remained negative, at KRW -10.3 billion in 2022, narrowing sharply to KRW -0.7 billion in 2023 (largely due to subsidiary equity-related factors), before widening again to KRW -16.0 billion in 2024 and KRW -18.3 billion in 2025.
On a quarterly basis, revenue rose from KRW 11.5 billion with an operating loss of KRW 6.1 billion in Q2 2025 to KRW 14.4 billion and a KRW 3.1 billion operating loss in Q3, and KRW 17.0 billion with only a KRW 0.4 billion operating loss in Q4 2025 — yet Q4 owner net loss actually widened to KRW 6.6 billion, suggesting significant non-operating items.
In Q1 2026, revenue fell sharply to KRW 9.2 billion, the operating loss widened again to KRW 3.0 billion, and owner net loss reached KRW 3.7 billion.
In Q2 2026, revenue was KRW 9.6 billion with a continuing operating loss of KRW 2.5 billion, yet owner net income turned positive at KRW 2.4 billion — the only positive quarter among the last five — a divergence from the operating trend that points to a likely non-operating contribution.
On the balance sheet, owner's equity stayed relatively stable, from KRW 41.4 billion in 2022 to KRW 40.9 billion in 2025, while the debt ratio fluctuated from 69.5% in 2022 down to 20.0% in 2023, then back up to 43.5% in 2024 and 50.1% in 2025.
Operating cash flow remained negative throughout 2022-2025, indicating that cash generation has not yet caught up with revenue growth.