KOSPIHolding Companies138040

Meritz Financial Group

₩128,500▲ 1.02%2026-10-02 close
Market Cap
₩21.6T
Turnover
₩12B
Volume
90,000 shares
Shares out.
170M
PER
9.6×
PBR
2.0×
EPS
₩14,102
Dividend Yield
0.00%

PER, EPS, PBR and BPS are calculated in-house from the last 4 quarters (2025Q3–2026Q2) · Dividend yield is based on ₩0 per share · Prices as of the 2026-10-02 close

01

Report overview

Record Profits Alongside Heavy Property Exposure

Profits at both the insurance and brokerage arms rose together to push quarterly earnings to record levels, yet the group's property and corporate-finance exposure, including the Homeplus loans, weighs on the other side of the scale.

  1. 1

    In Q2 2026 operating profit reached KRW 967.6bn and net profit attributable to owners KRW 775.1bn, the largest of the last five quarters (confirmed DART figures).

  2. 2

    Net profit attributable to owners over the last four quarters (Q3 2025-Q2 2026) totalled KRW 2,407.4bn, already above the full-year figures for 2024 (KRW 2,306.1bn) and 2025 (KRW 2,300.4bn).

  3. 3

    The group extended its mid-term policy of returning 50% of consolidated net profit through dividends and share buyback-cancellation into 2026-2028, and about KRW 607.2bn (5.46m shares) of the KRW 700bn trust buyback signed in March 2026 had been executed by end-July.

  4. 4

    Q4 2025 operating profit of KRW 338.9bn and net profit of KRW 310.7bn fell sharply versus adjacent quarters, and such quarterly swings are a structural feature of this company's earnings.

  5. 5

    Korea Investors Service, in a July 2026 report, put the group's total property exposure at end-March 2026 at KRW 33.0tn (280% of consolidated equity) and the consolidated substandard-or-below loan ratio at 6.4%.

02

Business structure

Meritz Financial Group is a non-bank financial holding company whose subsidiaries include Meritz Fire & Marine Insurance, Meritz Securities, Meritz Capital and Meritz Alternative Investment Management.

In 2023 it brought the insurer and the brokerage under full ownership in what the market calls the 'One Meritz' structure, creating an internal value chain centred on corporate finance.

The company disclosed that in the first half of 2026 profit contribution came 63% from insurance, 32% from securities and 5% from capital and others, versus 67%/28% a year earlier, meaning the brokerage's share expanded.

Korea Investors Service noted in a July 2026 report that Meritz Fire holds an upper-middle position in the long-term protection insurance market with a three-year average return on assets of 4.1%.

Meritz Securities built its base in real-estate finance, structured products and corporate finance and has more recently expanded retail and asset management; the company said that in Q2 2026 corporate finance and net interest income fell on higher credit costs and funding costs while asset management and retail offset the decline.

Meritz Capital is corporate-finance oriented, with press reports indicating that project finance loans account for roughly 47.5% of its corporate finance assets. On a standalone basis, the holding company's revenue consists mostly of dividends from subsidiaries and brand-usage fees, a typical holding-company profile.

As of end-March 2026 the largest shareholder, chairman Cho Jung-ho, and related parties held 58.2% of the shares.

The absence of a bank or savings-bank licence, and therefore of a deposit funding base, has been flagged as a structural gap, which is part of the reason the company joined the bidding for the Acuon Capital and Acuon Savings Bank package.

03

Earnings trend

Quarterly revenue · Operating profit
RevenueOperating profit
Annual revenue · Operating profit
RevenueOperating profit
Quarterly results · Last 5 quarters
QuarterRevenueOperating profitOp. margin
2025Q2₩9.4T₩949.7B10.2%
2025Q3₩7.4T₩862.3B11.7%
2025Q4—₩338.9B—
2026Q1—₩854.8B—
2026Q2—₩967.6B—
Annual results
YearRevenueOperating profitNet income (parent)Op. marginROEDebt-to-equity
2022₩67.2T₩2.9T₩1.4T4.3%28.1%941.6%
2023₩58.6T₩2.9T₩2T5.0%21.3%912.5%
2024₩46.6T₩3.2T₩2.3T6.8%22.8%957.4%
2025—₩2.9T₩2.3T—22.3%1102.9%

Consolidated basis (financial statements including subsidiaries) · Final figures from DART filings · Net income attributable to owners of the parent · Data as of 2026-09-04

04

Earnings analysis

On confirmed disclosures, 2025 operating profit was KRW 2,872.7bn and net profit attributable to owners KRW 2,300.4bn, versus 2024 figures of KRW 3,188.9bn and KRW 2,306.1bn, so operating profit fell while bottom-line profit held roughly flat.

In 2023 the company posted operating profit of KRW 2,933.5bn and owners' net profit of KRW 2,041.7bn, and in 2022 KRW 2,893.2bn and KRW 1,391.7bn; the large increase in the owners' share since 2022 coincides with the full-subsidiary restructuring that shrank non-controlling interests from KRW 3,598.0bn in 2022 to KRW 938.6bn in 2025.

Revenue declined from KRW 67,218.3bn in 2022 to KRW 58,558.4bn in 2023 and KRW 46,574.5bn in 2024, yet the operating margin rose from 4.3% to 5.0% and then 6.8%, illustrating how loosely top line and profitability are linked when securities valuation and disposal items dominate a financial company's revenue.

Quarterly, operating profit and owners' net profit went from KRW 949.7bn/KRW 725.1bn in Q2 2025 and KRW 862.3bn/KRW 654.7bn in Q3 to only KRW 338.9bn/KRW 310.7bn in Q4, before recovering to KRW 854.8bn/KRW 667.0bn in Q1 2026 and KRW 967.6bn/KRW 775.1bn in Q2 2026.

The Q4 2025 shrinkage reflects a quarter in which year-end cost recognition and asset-quality adjustments overlapped; Korea Investors Service said that classifying about KRW 1.2tn of Homeplus secured loans as substandard in 2025 helped push the group's consolidated substandard-or-below ratio to 6.4% at end-March 2026.

On the confirmed data provided, Q2 2026 was the strongest of the last five quarters on both operating and owners' net profit, and the four-quarter cumulative owners' net profit stands at KRW 2,407.4bn.

In a preliminary disclosure and conference call on 12 August 2026 the company reported first-half consolidated net profit of KRW 1,471.6bn (up 8.3% year on year) and first-half revenue of KRW 35,577.4bn, and explained that at the insurer first-half insurance profit fell 3.7% to KRW 697.5bn while investment profit rose 16.3% to KRW 703.1bn (preliminary figures).

Equity rose to KRW 11,261.2bn on a consolidated basis at end-2025 (KRW 10,322.6bn attributable to owners) against liabilities of KRW 124,196.8bn and a debt ratio of 1,102.9%, a metric that cannot be compared with manufacturers since it includes insurance and financial liabilities.

Operating cash flow remained negative at minus KRW 6,472.0bn in 2025 and minus KRW 3,918.2bn in 2024, a common pattern for financial firms where growth in loans and investment assets flows through operating activities.

05

Industry analysis

The domestic non-life insurance cycle has been described as heading for a mild recovery in 2026 on the back of improving insurance profit.

A March 2026 sector report cited rate increases, tighter underwriting, the effects of fifth-generation indemnity insurance and managed-benefit rules, and a narrower auto insurance loss, while flagging that the second-quarter change to loss-ratio and expense-ratio guidelines could trigger contractual service margin adjustments and lower margin multiples.

Fifth-generation indemnity insurance went on sale at 16 insurers from 6 May 2026, splitting non-covered treatment into severe and non-severe categories with higher co-payments and lower limits for the latter.

On an August 2026 conference call the chief executive of Meritz Fire said that after manual therapy moved to managed benefits, claims per receipt fell from around KRW 130,000 to the KRW 40,000 range, suggesting the rule change is feeding through to loss ratios.

In securities, buoyant equity markets and higher turnover are lifting retail profitability, and the company itself pointed to retail growth and asset management results as first-half drivers. On the other side, real-estate finance remains a pressure point.

Credit analysts noted that Meritz Fire's project finance loan balance was about KRW 11.1tn as of Q1 2026, or 27% of investment assets, leaving it highly sensitive to the property cycle and interest rates.

In the capital-finance segment, tighter project finance regulation and funding cost burdens persist, while the Acuon auction drew Meritz Financial, Hanwha Life and Baikal Investment, reshaping the competitive map.

06

Outlook

Announcing first-half results on 12 August 2026, the company said core competitiveness had strengthened through growth in new long-term health insurance sales at the insurer and retail expansion at the brokerage (preliminary basis). iM Securities, in an August 2026 report, forecast full-year 2026 net operating revenue of KRW 4,561.0bn, operating profit of KRW 3,354.0bn and net profit attributable to owners of KRW 2,495.0bn.

On capital return, the company said in November 2025 that it would maintain its policy of returning 50% of consolidated net profit for another three years covering 2026-2028, and its published materials explain that the mix between buybacks and cash dividends depends on comparing the return from buyback-and-cancellation with its cost of equity.

Of the KRW 700bn buyback trust signed in March 2026, 3,857,400 shares worth KRW 426.2bn had been acquired by June (60.89% execution) and about 5.46m shares worth KRW 607.2bn by end-July, a fast pace relative to the one-year contract term.

On portfolio strategy, the pending variable is the Acuon Capital and Acuon Savings Bank package: Meritz Financial, Hanwha Life and Baikal Investment took part in the 5 June 2026 final bidding, and the company said it would decide after due diligence.

Success would bring the group's first savings-bank licence and deposit funding base plus larger capital-finance assets, but also acquisition pricing, capital burden and approval procedures.

On Homeplus, after the Seoul Bankruptcy Court decided on 3 July 2026 to terminate rehabilitation, enforcement of collateral rights remains the key issue; on the August call the company said provisions and reserves on existing loans stay at about KRW 240bn with roughly KRW 14bn more expected for the new debtor-in-possession loan.

In indemnity insurance, optional discount riders and a conversion discount scheme for first- and second-generation policyholders are due to start in November 2026, so the scale of conversions could shift loss ratios and new business flows.

07

Valuation

PER
9.6×
PBR
2.0×
ROE
22.4%
EPS
₩14,102
BPS
₩67,325
Dividend per share
₩0

On the earnings side, cumulative net profit attributable to owners over the last four quarters sits above the confirmed full-year figures for both 2024 and 2025, so earnings-based multiples screen lower than they would if calculated on past annual results.

The share price, by contrast, carries a premium to net assets, a different position from many domestic financial holding companies that trade near book value.

Note that the book value per share and price-to-book shown on screen differ somewhat between our own calculation and the exchange's published figures, so it is worth checking which basis is being used.

Because shareholder returns are concentrated in buyback-and-cancellation rather than cash dividends, dividend yield alone does not capture the actual payout, and the company states that it will keep prioritising buybacks as long as their return exceeds its cost of equity (a June 2026 Bloter report cited a buyback-and-cancellation return of 14.6% versus a 10% required return as of March).

As for broker views, Daishin Securities said in a 27 May 2026 report that it maintained a Marketperform rating and a target price of KRW 140,000; that is the firm's judgement at that time and not the view of KOSAI.

PER, EPS, PBR and BPS are all calculated in-house (the same method as Naver and Toss) · Dividend yield = cash dividend per share from DART filings (supplemented by KRX) ÷ current price · As of 2026-09-04

08

Bull factors

Insurance and securities contributing together

Q2 2026 operating profit of KRW 967.6bn and owners' net profit of KRW 775.1bn were the largest of the last five quarters on the confirmed data provided.

The company said first-half contribution was 63% insurance, 32% securities and 5% capital and others, versus 67%/28% a year earlier, meaning the brokerage's weight grew. Recent quarters show one leg offsetting weakness in the other, unlike single-line financial firms.

That said, both legs are exposed to the same property and corporate-finance assets, which limits the diversification benefit.

Visible execution of the return policy

In November 2025 the company said it would extend its principle of returning 50% of consolidated net profit through 2026-2028. Of the KRW 700bn buyback trust signed in March 2026, 60.89% had been executed by June and about KRW 607.2bn (5.46m shares) by end-July.

Given the one-year contract term the pace is ahead of schedule, and observers noted that the market watches actual acquisition and cancellation rates more than headline contract size. Still, cancellation reduces share count rather than changing underlying earnings power.

Capital adequacy and portfolio expansion attempts

Meritz Fire's solvency ratio was 240.6% before transitional measures at end-March 2026 and Meritz Securities' net capital ratio 1,637.6%, leading the rating agency to assess group financial stability as strong. The company disclosed a preliminary K-ICS ratio of 231% for the insurer in the first half of 2026.

On top of that, it is reviewing the Acuon Capital and Savings Bank acquisition to diversify its portfolio with a savings-bank licence, a deposit base and retail assets. Neither the outcome nor the terms of that deal have been confirmed.

09

Bear factors

Concentration in property and corporate finance

Korea Investors Service put the group's total property exposure at KRW 33.0tn at end-March 2026, or 280% of consolidated equity. At the same date the consolidated substandard-or-below ratio was a high 6.4%, reflecting the classification of about KRW 1.2tn of Homeplus secured loans as substandard in 2025.

Because affiliates co-invest in the same projects, correlated results and joint asset-quality risk are also flagged. Provisioning burdens could rise again depending on the property cycle and rates.

Wide swings in quarterly profit

Q4 2025 operating profit of KRW 338.9bn and owners' net profit of KRW 310.7bn were less than half the levels of the preceding quarter (KRW 862.3bn/KRW 654.7bn) and the following quarter (KRW 854.8bn/KRW 667.0bn).

It shows how a single quarter can swing when year-end cost recognition and asset-quality adjustments coincide. The fact that first-half 2026 insurance profit at the insurer fell 3.7% year on year while investment profit rose 16.3% to compensate also warrants attention on earnings quality. The greater the reliance on investment results, the wider the swings tied to market conditions.

Uncertainty over Homeplus loan recovery

Three Meritz affiliates hold combined exposure of about KRW 1,216.7bn to Homeplus. After the Seoul Bankruptcy Court decided on 3 July 2026 to terminate rehabilitation, the enforcement of collateral and the recovery route remain open questions.

The company maintains that trust-held property collateral and shareholder guarantees secure principal and interest recovery regardless of the outcome, while the rating agency noted uncertainty over the timing of recovery through collateral disposal. A drawn-out process could keep weighing on loan-loss reserves and asset-quality metrics.

10

Risk factors

Asset quality and the property cycle

Credit analysts assessed Meritz Fire's project finance balance at about KRW 11.1tn in Q1 2026, equal to 27% of investment assets. They also warned that a prolonged property slowdown could erode project finance asset quality and raise the risk of impairment on alternative investments.

With group exposure exceeding twice consolidated equity, trouble at individual sites can transmit quickly to group metrics. A rebound in interest rates could revive concerns over project viability.

Regulatory and policy change

With fifth-generation indemnity insurance launched on 6 May 2026, reduced coverage for non-severe non-covered treatment and lower premiums are proceeding together.

A March 2026 insurance sector report warned that changes to loss-ratio and expense-ratio guidelines could bring contractual service margin adjustments and lower margin multiples.

Optional discount riders and a conversion discount scheme for first- and second-generation policyholders are due in November 2026, so conversion volumes will shape premium income and loss ratios. The net effect of these changes can differ by company and needs to be verified in quarterly results.

Capital allocation and deal execution

The rating agency noted that the holding company's financial burden could grow given expanding standalone borrowings and hybrid issuance, subsidiary support and the plan to return 50% of consolidated net profit.

A double leverage ratio of 112.1% and a debt ratio of 49.3% at end-March 2026 were assessed as sound, but a KRW 720bn guarantee to Meritz Capital and KRW 611.3bn of affiliate hybrid securities holdings were cited as burdens.

If the Acuon package deal closes, a purchase price discussed at around KRW 1tn plus approval procedures and integration costs would be added. Conversely, if the deal falls through, the scenario of improving funding structure via a savings-bank licence would be deferred.

11

What to watch next

  1. During November 2026

    Q3 2026 results and the earnings call. Watch whether profit holds near the Q2 level, the balance between insurance and investment profit at the insurer, and any change in Homeplus-related provisions and reserves.

  2. From November 2026

    Start of optional discount riders and the conversion discount scheme for first- and second-generation indemnity policyholders. The key question is how the take-up affects loss ratios and premium income.

  3. During Q4 2026

    Progress on collateral enforcement and loan recovery after the termination of the Homeplus rehabilitation. Timing and method of recovery could change the group's substandard-or-below ratio and reserve levels.

  4. H2 2026 to H1 2027

    The final decision on the Acuon Capital and Acuon Savings Bank acquisition and regulatory approval. Check the purchase price, funding method and whether a savings-bank licence is secured, and how these affect group asset mix and funding.

  5. By March 2027

    Remaining execution and cancellation disclosures under the KRW 700bn buyback trust signed in March 2026. Whether it completes within the contract term, and when shares are cancelled, will indicate how firmly the mid-term return policy is being implemented.

12

Overall view

The recent trajectory of Meritz Financial Group is clear from the confirmed figures alone.

Q2 2026 operating profit of KRW 967.6bn and owners' net profit of KRW 775.1bn were the largest among the five quarters provided, and the four-quarter cumulative owners' net profit of KRW 2,407.4bn exceeds the confirmed full-year totals for 2024 and 2025.

By contrast, the drop in Q4 2025 operating profit to KRW 338.9bn shows how much a single quarter's cost and asset-quality recognition can move the numbers.

On the positive side, the confirmed facts include simultaneous contribution from insurance and securities, the extension of the 50% consolidated-profit return policy into 2026-2028, and rapid execution of the KRW 700bn buyback trust.

On the negative side sit group property exposure of KRW 33.0tn at end-March 2026 (280% of consolidated equity), a 6.4% consolidated substandard-or-below ratio, and recovery uncertainty following the termination of the Homeplus rehabilitation.

Going forward, the items to verify in order are the mix of insurance and investment profit in Q3 results, the impact of the indemnity conversion and discount schemes starting in November, and the conclusion of the Acuon deal.

This report is for information purposes only and does not constitute investment advice or a buy or sell opinion.

13

Sources

  1. Korea Exchange (KRX) — Prices · Market Cap · Volume
  2. FSS electronic disclosure system (DART) — Financial statements · Dividend filings
Show 18 more articles and sources
  1. insightkorea.co.kr
  2. gfr.co.kr
  3. etoday.co.kr
  4. businesspost.co.kr
  5. newspim.com
  6. ftoday.co.kr
  7. biz.heraldcorp.com
  8. edaily.co.kr
  9. home.imeritz.com
  10. m.kisrating.com
  11. m.meritzgroup.com
  12. m.meritzgroup.com
  13. bloter.net
  14. v.daum.net
  15. bloter.net
  16. m.meritzgroup.com
  17. news1.kr
  18. alphasquare.co.kr

Report written 2026-09-05 · Data as of 2026-09-04

This content is AI analysis of market data and web search results, provided for information only. It is not a solicitation or recommendation to invest. Investment decisions and their consequences are the investor's own responsibility. Data may be delayed or contain errors.