On a consolidated basis, revenue eased slightly from KRW 235.2bn in 2022 to KRW 232.6bn in 2023 before resuming growth to KRW 256.1bn in 2024 and KRW 284.5bn in 2025.
Operating profit improved from KRW 19.0bn (an 8.1% margin) in 2022 to KRW 24.9bn (10.7%) in 2023 and KRW 28.6bn (11.2%) in 2024, but in 2025, despite higher revenue, it came in at KRW 29.2bn (10.2%), a slightly lower margin.
Owners' net income rose from KRW 16.3bn in 2022 to KRW 21.8bn in 2023 and KRW 26.9bn in 2024, then fell back to KRW 24.7bn in 2025, suggesting non-operating factors weighed on the bottom line.
Quarterly, revenue of KRW 70.2bn and operating profit of KRW 8.3bn in Q2 2025 improved to KRW 72.8bn and KRW 8.8bn, with net income of KRW 8.0bn, in Q3, while Q4 revenue rose to KRW 77.3bn even as operating profit fell sharply to KRW 5.1bn (about a 6.6% margin), a clear seasonal dip.
Q1 2026 recovered to KRW 86.4bn in revenue and KRW 9.0bn in operating profit (10.4% margin), and Q2 2026 revenue jumped to KRW 105.4bn while operating profit surged to KRW 24.3bn, an approximately 23.1% margin, the highest of the past eight quarters.
As a result, owners' net income summed over the four quarters from Q3 2025 through Q2 2026 reached about KRW 41.1bn, well above the full-year 2025 figure of KRW 24.7bn.
On the balance sheet, owners' equity climbed steadily from KRW 132.7bn in 2022 to KRW 173.6bn in 2025 with a debt ratio staying in a stable 11.4%-15.3% range, though operating cash flow fell from KRW 38.2bn in 2024 to KRW 20.7bn in 2025, a notable softening in cash conversion relative to net income.