KOSDAQChemicals128540

Ecocab

₩1,087▼ 0.73%2026-10-02 close
Market Cap
₩29.1B
Turnover
₩26,277,882
Volume
20,000 shares
Shares out.
26.7M
PER
2.9×
PBR
0.2×
EPS
₩379
Dividend Yield
0.00%

PER, EPS, PBR and BPS are calculated in-house from the last 4 quarters (2025Q3–2026Q2) · Dividend yield is based on ₩0 per share · Prices as of the 2026-10-02 close

01

Report overview

Navigating Earnings Volatility Amid North America EV Harness Push

Ecocab supplies wiring harnesses to global automakers from its China and Mexico production bases, but swung back to an operating loss in 2025 after turning profitable in 2024, showing pronounced quarter-to-quarter volatility.

  1. 1

    Revenue reached KRW 138.5 billion with operating profit of KRW 19.6 billion in 2024, but 2025 saw revenue of KRW 151.8 billion alongside an operating loss of KRW 3.16 billion

  2. 2

    Operating profit alternated between gains and losses across the five quarters from 2025Q2 to 2026Q2, showing a saw-tooth pattern

  3. 3

    Debt ratio improved from 75.6% in 2024 to 54.0% in 2025

  4. 4

    Supplies Hyundai/Kia, GM, Ford, Magna, and Rivian from production bases in Mundeung, China and Durango, Mexico

  5. 5

    The controlling shareholder's 32.71% stake remains unchanged, but the proportion of shares pledged as loan collateral has recently increased

02

Business structure

Founded in 2007 and listed on KOSDAQ in December 2018, Ecocab is an automotive electrical/electronic component specialist whose core products are automotive wires, wiring harnesses (wire-and-connector modules), bulb sockets, and LED modules.

The company is headquartered in Ulju-gun, Ulsan, with roughly 132 employees as of end-June 2026.

Production is anchored by two plants, one in Mundeung, China and one in Durango, Mexico, built on proprietary halogen-free, high-flexibility wire insulation technology that Ecocab was the first in Korea to commercialize in 2010.

The Mexico plant was established to serve North American automakers and capture duty-free export benefits, while the China plant primarily serves local demand.

Key customers include Hyundai/Kia, GM, Ford, Mazda, and Magna, and the company has been confirmed to supply wiring harnesses to EV maker Rivian as a secondary vendor through Hyundai Mobis and Magna.

A key technology differentiator is its proprietary insert grommet, which was first applied at GM and has since supported a steady expansion of its customer base.

Competitively, the company operates alongside global harness supplier Yazaki and domestic peers such as Kyungchang Industrial, Yura Tech, and THN across various automotive platforms.

Since the first half of 2017 the company has also pursued business diversification, and in 2024 it disclosed joint development work with KAIST on core ESS and battery management system (BMS) technologies.

03

Earnings trend

Quarterly revenue · Operating profit
RevenueOperating profit
Annual revenue · Operating profit
RevenueOperating profit
Quarterly results · Last 5 quarters
QuarterRevenueOperating profitOp. margin
2025Q2₩41.1B-₩9.8B−23.8%
2025Q3₩34.5B₩8.3B24.0%
2025Q4₩39.1B-₩4.2B−10.6%
2026Q1₩34.3B-₩1.6B−4.6%
2026Q2₩37B₩5.7B15.4%
Annual results
YearRevenueOperating profitNet income (parent)Op. marginROEDebt-to-equity
2022₩121.7B-₩1.9B-₩3.2B−1.6%−3.6%73.6%
2023₩135.9B₩4B₩2.1B2.9%2.3%76.4%
2024₩138.5B₩19.6B₩20.3B14.1%18.7%75.6%
2025₩151.8B-₩3.2B-₩2.5B−2.1%−2.3%54.0%

Consolidated basis (financial statements including subsidiaries) · Final figures from DART filings · Net income attributable to owners of the parent · Data as of 2026-08-23

04

Earnings analysis

Annual results moved from a KRW 121.7 billion revenue and KRW 1.92 billion operating loss (operating margin -1.6%) in 2022, to KRW 135.9 billion revenue and KRW 3.95 billion operating profit (2.9%) in 2023, before a sharp improvement in 2024 to KRW 138.5 billion revenue, KRW 19.6 billion operating profit (14.1%), and KRW 20.3 billion net profit.

In 2025, however, despite revenue rising to KRW 151.8 billion, the company swung back into losses with an operating loss of KRW 3.16 billion (-2.1%) and a net loss of KRW 2.46 billion.

On a quarterly basis, 2025Q2 posted a large operating loss of KRW 9.76 billion on revenue of KRW 41.1 billion, before reversing sharply in 2025Q3 to an operating profit of KRW 8.28 billion and net profit of KRW 8.06 billion on revenue of KRW 34.5 billion, then falling back into an operating loss of KRW 4.15 billion and net loss of KRW 5.78 billion in 2025Q4 on revenue of KRW 39.1 billion.

Moving into 2026, 2026Q1 posted revenue of KRW 34.3 billion with an operating loss of KRW 1.56 billion yet still generated a net profit of KRW 1.63 billion, and 2026Q2 widened the gain further with revenue of KRW 37.0 billion, operating profit of KRW 5.72 billion, and net profit of KRW 5.96 billion.

This saw-tooth pattern of alternating operating profits and losses across five consecutive quarters is pronounced, and the fact that operating and net income direction have at times diverged suggests non-operating factors (likely currency or equity-method items) have influenced net profit.

On the balance sheet, the debt ratio improved from 76.4% in 2023 and 75.6% in 2024 to 54.0% in 2025, easing leverage even as revenue expanded. Cash flow also stood out, with operating cash flow jumping to KRW 30.6 billion in 2025, a marked improvement from the negative or low levels seen between 2022 and 2024.

05

Industry analysis

Wiring harnesses are core components that deliver power and signals to a vehicle's electrical and electronic systems, and because the process requires custom design per model and option and is labor-intensive, production competitiveness hinges heavily on low-cost labor locations.

In internal combustion vehicles, body and lighting wiring dominates, but in EVs the share of battery harnesses is structurally increasing.

The global supply chain is led by large players such as Yazaki, while in Korea, Ecocab competes alongside peers including Kyungchang Industrial, Yura Tech, and THN in supplying automakers and tier suppliers.

In the European market, one industry survey noted that supply chain instability recurred after COVID-19 and the Russia-Ukraine conflict, causing production disruptions for automakers, underscoring that harnesses are vulnerable to supply chain risk given their bulky nature and difficulty of holding inventory.

In the North American market, Mexico has become established as a duty-free export hub to the United States and Canada, meaning companies with Mexican production bases can be exposed to both benefits and risks from shifts in tariff and trade policy.

In the downstream automotive and EV markets, regional demand momentum is diverging, and harness suppliers' order intake and utilization tend to track customers' production plans closely, resulting in notable quarter-to-quarter variance.

06

Outlook

The company stated in July 2024 that it had secured new orders worth KRW 300 billion in the US market through 2028, with the volume expected to be produced at its Durango, Mexico plant (built in 2019 on roughly 24,000 pyeong of land).

At the same time, management expressed expectations that combining this with domestic ESS business and secondary battery BMS technology under joint development with KAIST could support growth into a mid-sized enterprise.

A later media report, dated around mid-2025, indicated that the company had set a goal of lifting annual revenue by more than 10% by ramping up mass production for the North American market from its Mexico plant.

These targets, however, reflect plans as stated at the time of disclosure, and their actual progress or any subsequent revisions would need to be reconfirmed via the latest filings or investor communications.

Moving into 2026, quarterly net profit showed a gradual improving trend with two consecutive profitable quarters, though operating profit diverged between a loss in Q1 and a profit in Q2, meaning further quarters of data are needed to confirm whether a stabilizing trend is taking hold.

The controlling shareholder's stake (32.71%) has remained stable, but the recent increase in the proportion of pledged shares is a financing-related variable worth monitoring.

07

Valuation

PER
2.9×
PBR
0.2×
ROE
8.9%
EPS
₩379
BPS
₩4,586
Dividend per share
₩0

Ecocab's earnings direction has shifted frequently, swinging from a sharp improvement in 2024 back into losses in 2025, then into consecutive quarterly net profits in 2026, making it difficult to assess valuation based on profitability at any single point in time.

The price-to-book ratio appears to trade at a discount to net asset value, which can be interpreted as reflecting both recent years' earnings volatility and the company's relative position within the auto parts sector.

One financial media outlet previously described Ecocab, as of a specific point in February 2025, as having the lowest price-to-earnings ratio among auto parts stocks, but this reflected a temporary combination of share price and earnings at that time and may not apply in the same way today.

On dividends, the most recent disclosures show no cash dividend per share has been paid, suggesting shareholder returns have been weighted more toward capital retention or reinvestment. Assessments of valuation levels can vary by investor perspective, and this report does not recommend a particular direction.

PER, EPS, PBR and BPS are all calculated in-house (the same method as Naver and Toss) · Dividend yield = cash dividend per share from DART filings (supplemented by KRX) ÷ current price · As of 2026-08-23

08

Bull factors

Order Growth Potential from North American Production Base

The Durango plant in Mexico has the regional advantage of enabling duty-free exports to the US and Canada, and the company has announced that it secured new orders worth KRW 300 billion through 2028.

As cooperation with North American automakers continues, this backlog could serve as a foundation for top-line growth if the volume is gradually reflected in revenue. However, the actual pace and scale of revenue recognition need to be confirmed through quarterly results.

Improving Balance Sheet

The debt-to-equity ratio declined from 75.6% in 2024 to 54.0% in 2025, and operating cash flow in 2025 also improved significantly to KRW 30.63 billion compared to the past. This shows that the burden of financial leverage is relatively easing even amid top-line expansion. If this cash-generating capacity is sustained, it could positively contribute to securing investment funding.

Return to Net Profit in 2026

Net income turned positive in both Q1 and Q2 of 2026 (KRW 1.63 billion and KRW 5.96 billion, respectively), showing a departure from the loss-making trend in the second half of 2025. Notably, operating profit also improved to KRW 5.72 billion in Q2, widening the scope of profitability recovery. Whether this trend continues needs to be further confirmed in upcoming quarterly results.

09

Bear factors

Quarterly Earnings Volatility

Over the five quarters from 2025Q2 to 2026Q2, operating profit showed a sawtooth pattern alternating between loss-profit-loss-loss-profit, making it difficult to predict a clear trend.

There were also cases where the direction of operating profit and net income diverged by quarter, suggesting a significant influence of non-operating factors. Such volatility is a factor that increases uncertainty in earnings forecasts.

2025 Full-Year Earnings Decline

Although revenue in 2025 increased year-over-year, both operating profit and net income turned negative.

The possibility that the profit improvement in 2024 was due to one-off factors cannot be ruled out, and whether there has been a structural change in the cost structure needs to be confirmed through additional disclosures. The divergence between top-line growth and profitability is a point investors should watch closely.

Rising Pledge Ratio on Controlling Shareholder's Stake

According to a disclosure dated October 1, 2026, the largest shareholder (a registered officer), Kim Chang-gyu, maintained his stake of 32.71% (8,729,945 shares) unchanged, but due to a change in the stock-backed loan agreement, the proportion of pledged shares expanded from 8.58% to 10.54%.

While an increase in the pledged share ratio does not itself imply a sale of shares, it is a variable reflecting the funding structure and warrants continued monitoring.

10

Risk factors

Trade & Tariff Policy

The Mexico production base relies on the advantage of duty-free exports to the US and Canada, so any changes in North American trade policy or tariff standards could affect cost and logistics structures.

As seen during the past US-China trade dispute, when tariffs were imposed on Chinese-made products, production volume was shifted to Vietnam and Mexico; this illustrates how responsiveness to changes in the trade environment can directly affect performance.

Dependence on OEM Production Plans

Wiring harnesses are made-to-order products supplied according to automakers' production plans, so changes in customers' production schedules or the pace of EV transition can directly affect orders and utilization rates.

A high dependence on revenue from specific customers or vehicle models makes demand fluctuations at those customers a factor that increases earnings volatility.

Raw Material and FX Volatility

Fluctuations in raw material prices such as copper, which is needed for wire manufacturing, and exchange rate movements related to operating overseas production bases in Mexico and China can affect quarterly costs and non-operating profit and loss.

The frequent divergence in direction between quarterly operating profit and net income is presumed to partly reflect these non-operating factors.

11

What to watch next

  1. Around mid-November 2026

    Check whether the 2026 Q3 quarterly report is filed and whether operating and net profit remain positive, to assess if the saw-tooth earnings pattern continues.

  2. Upon future disclosure

    If additional large shareholding reports are filed regarding changes in controlling shareholder Kim Chang-gyu's stake or pledge ratio, review any shift in his financing situation.

  3. Upon disclosure or reports on North American orders/supply contracts

    Track progress on the roughly KRW 300 billion in new US orders secured through 2028, and monitor changes in the Mexico plant's utilization rate.

  4. Around March 2027 (annual report filing)

    Check whether full-year 2026 revenue, operating profit, and debt ratio improve versus 2025, particularly whether full-year operating profit turns positive.

12

Overall view

Ecocab supplies wiring harnesses and other electrical/electronic components to global automakers from production bases in China and Mexico, and its earnings trajectory has shifted frequently—swinging from a sharp improvement in 2024 back into losses in 2025, before posting consecutive quarterly net profits in the first half of 2026.

On the positive side, the debt ratio improved from 75.6% in 2024 to 54.0% in 2025, and operating cash flow increased substantially, both constructive signals for the balance sheet.

On the other hand, the saw-tooth pattern of alternating operating profits and losses across five consecutive quarters, and the fact that both operating and net profit turned negative in full-year 2025 despite revenue growth, are points warranting attention regarding the stability of profitability.

New orders reportedly secured in the North American market and potential expansion of the Mexico plant's utilization represent medium- to long-term growth variables, but their actual pace of execution and sensitivity to tariff and trade policy changes require further confirmation.

The controlling shareholder's 32.71% stake remains stable, though the recent increase in the pledged-share ratio is a financing-related variable to watch.

Overall, the stock sits at an intersection of a revenue growth narrative and earnings volatility, and the next several quarters of results and disclosures will be key to further assessment.

13

Sources

  1. Korea Exchange (KRX) — Prices · Market Cap · Volume
  2. FSS electronic disclosure system (DART) — Financial statements · Dividend filings
Show 18 more articles and sources
  1. k5.co.kr
  2. finance.finup.co.kr
  3. antwinner.com
  4. chickstockfi.com
  5. chickstockfi.com
  6. financeup.co.kr
  7. bizmetric.co.kr
  8. investing.com
  9. chickstockfi.com
  10. bts.sinsa.net
  11. catch.co.kr
  12. etoday.co.kr
  13. esmo.co.kr
  14. etoday.co.kr
  15. jobkorea.co.kr
  16. saramin.co.kr
  17. kiep.go.kr
  18. pinpointnews.co.kr

Report written 2026-10-02 · Data as of 2026-10-01

This content is AI analysis of market data and web search results, provided for information only. It is not a solicitation or recommendation to invest. Investment decisions and their consequences are the investor's own responsibility. Data may be delayed or contain errors.