KOSDAQTelecom115440

Woori-Net

₩12,380▲ 4.83%2026-10-02 close
Market Cap
₩133.5B
Turnover
₩37.4B
Volume
3M
Shares out.
10.8M
PER
—
PBR
0.8×
EPS
-₩124
Dividend Yield
0.70%

PER, EPS, PBR and BPS are calculated in-house from the last 4 quarters (2025Q3–2026Q2) · Dividend yield is based on ₩50 per share · Prices as of the 2026-10-02 close

01

Report overview

Woori Net: Earnings Volatility Meets Quantum Security Hopes

Having seen 2025 results swing sharply on the base effect from a large defense project, Woori Net returned to an operating profit in the second quarter of 2026 amid expectations tied to 5G standalone network transition and quantum security policy.

  1. 1

    2025 revenue fell sharply on the base effect from a large defense broadband network project, and the company posted another large operating loss in Q1 2026.

  2. 2

    Q2 2026 revenue reached KRW 22.4 billion with a small operating profit of KRW 0.5 billion, but the trailing four-quarter window still shows a net loss attributable to owners.

  3. 3

    The company maintains the domestic top share in its core packet optical transport (PTN) product line, with backbone network replacement demand tied to 5G standalone (SA) transition cited as a growth driver.

  4. 4

    The company is cited as the only transmission equipment maker that has developed the full range of quantum security technologies (QKD, QKMS, QENC, PQC) in-house, with the amended Quantum Technology Industry Act mandating public-sector quantum security adoption seen as a policy tailwind.

  5. 5

    Because revenue is recognized only after telecom operator benchmarking tests and contracts are finalized at that point, there is no conventional order-backlog concept, and results swing significantly depending on the presence of large one-off projects.

02

Business structure

Woori Net is a telecom equipment specialist founded in January 2000 by researchers who came from Samsung Electronics' network division, with its core business being transmission equipment (POTN, packet-optical transport devices, access gateways, cellular-IoT) alongside an OLED display organic materials business.

According to the 2025 annual report, the MSPP (PTN and related) product group accounted for 32.0% of revenue, the cellular-IoT product group 16.1%, and the access gateway (AGW) product group 7.3%.

Sales are directed at the three major telecom operators (KT, LG Uplus, SK Group) as well as public infrastructure entities such as the Korea National Railway, the Korea Expressway Corporation, KEPCO, and private network operators, with indirect supply to local governments, police, and fire authorities via system integrators.

OLED materials are supplied to Chinese display makers, forming a separate business line from the domestic telecom equipment operation.

In terms of competitive positioning, Woori Net is cited as having held the number one domestic market share in packet transport network (PTN) equipment last year, though rivals such as Kowiber exist in the broader optical transport market with share divided by specific product segment.

A key growth pillar is quantum encryption, where the company is described as the only transmission equipment maker with in-house capability across the full range of quantum security technologies -- QKD (quantum key distribution), QKMS (quantum key management), QENC (quantum encryption devices), and PQC (post-quantum cryptography).

Because revenue with major telecom customers is often finalized only after passing benchmarking tests (BMT) at the point revenue occurs, a conventional order-backlog concept does not apply, and multi-product annual unit-price contracts mean individual contract values are not fixed in advance.

This structure is a key reason why the presence or absence of specific large projects, such as the defense broadband integrated network, has an outsized effect on annual results.

03

Earnings trend

Quarterly revenue · Operating profit
RevenueOperating profit
Annual revenue · Operating profit
RevenueOperating profit
Quarterly results · Last 5 quarters
QuarterRevenueOperating profitOp. margin
2025Q2₩25.1B₩2.7B10.8%
2025Q3₩17.5B₩500M2.7%
2025Q4₩17.7B-₩300M−1.8%
2026Q1₩11.8B-₩4B−33.9%
2026Q2₩22.4B₩500M2.3%
Annual results
YearRevenueOperating profitNet income (parent)Op. marginROEDebt-to-equity
2022₩62.3B-₩6.9B-₩9.7B−11.2%−16.5%88.0%
2023₩119.1B₩8.5B₩6.8B7.1%8.9%60.5%
2024₩131.6B₩20.1B₩20.4B15.2%21.8%48.1%
2025₩75.5B₩1.9B₩3.7B2.6%3.9%35.0%

Consolidated basis (financial statements including subsidiaries) · Final figures from DART filings · Net income attributable to owners of the parent · Data as of 2026-08-23

04

Earnings analysis

Consolidated revenue for 2025 was KRW 75.5 billion, down sharply from KRW 131.6 billion in 2024, reflecting the base effect from a large share of roughly KRW 79.9 billion in revenue from the defense broadband integrated network equipment project (executed July 2023 to September 2024) being concentrated in the prior year's first half.

Operating profit accordingly fell from KRW 20.1 billion (operating margin 15.2%) in 2024 to KRW 1.9 billion (operating margin 2.6%) in 2025, and net income attributable to owners shrank from KRW 20.4 billion to KRW 3.7 billion.

On a quarterly basis, through Q2 2025 the company still posted revenue of KRW 25.1 billion and operating profit of KRW 2.7 billion, retaining some residual defense-project benefit, but by Q3 2025 (KRW 17.5 billion revenue, KRW 0.5 billion operating profit) and Q4 2025 (KRW 17.7 billion revenue, KRW 0.3 billion operating loss) the revenue gap left by the project's conclusion became more evident.

Q1 2026 saw revenue of KRW 11.8 billion, an operating loss of KRW 4.0 billion, and a net loss attributable to owners of KRW 3.3 billion, reflecting a combination of seasonal weakness and order timing delays, before Q2 2026 turned positive again with revenue of KRW 22.4 billion, operating profit of KRW 0.5 billion, and net income attributable to owners of KRW 0.9 billion.

Summing the trailing four quarters (Q3 2025 through Q2 2026), revenue totals roughly KRW 69.4 billion, but the large Q1 loss left the period with a net loss attributable to owners.

Looking further back, 2022 revenue was KRW 62.3 billion with an operating loss of KRW 6.9 billion, before the company turned profitable in 2023 with revenue of KRW 119.1 billion and operating profit of KRW 8.5 billion, and then posted record revenue and profit in 2024 on the defense project effect -- a pattern that shows results swinging repeatedly depending on the presence of large projects.

Operating cash flow in 2025 (KRW 16.6 billion) was solid relative to net income, whereas in 2023 operating cash flow was negative KRW 14.8 billion, a year showing a large divergence from reported net income.

05

Industry analysis

In the domestic transmission equipment market, the transition to 5G standalone (SA) mode and traffic growth driven by physical AI applications such as autonomous vehicles and humanoid robots have emerged as key demand variables.

Hana Securities analyst Kim Hong-sik assessed that large-scale new equipment adoption, along with shorter replacement cycles and higher unit prices from more demanding specifications, is expected as equipment load increases.

The government-led 5G SA network transition is cited as generating new backbone transmission equipment demand as operators replace existing LTE cores with dedicated 5G cores.

In addition, the government mandated, through an amendment to the Quantum Technology Industry Act, that central and local governments and public institutions establish and apply plans for securing quantum security technologies such as post-quantum cryptography (PQC) and quantum key distribution (QKD), expanding support from R&D into industrialization, supply chains, security, and defense.

A white paper published by the National Information Society Agency and the Ministry of Science and ICT projected that the global quantum encryption communication market would grow at a compound annual rate of 39.8% to reach roughly KRW 24.6 trillion by 2030, with the government presenting a roadmap to build quantum encryption communication for core national networks by 2028 and develop satellite-based quantum encryption communication by 2030.

In terms of competitive structure, SK Telecom and KT have been upgrading their own QKD technologies while transferring technology to domestic equipment makers including Kowiber and Woori Net to build out the supply chain, positioning small and mid-cap equipment makers as one pillar of a telecom-operator-led quantum security value chain.

Meanwhile, the broader optical communication and telecom equipment theme saw sharp short-term swings in the first half of 2026 tied to expectations around U.S. big tech investment in silicon photonics and data centers, with one senior research fellow at the Korea Capital Market Institute noting that while the industry's long-term outlook is positive, companies lacking a clear link to actual earnings could end up as mere theme stocks.

06

Outlook

Hana Securities, in a March 2026 report, estimated 2026 revenue at KRW 115.8 billion and operating profit at KRW 8.5 billion, observing that excluding one-off factors, the company could set record results.

In the same report, Hana Securities raised its 12-month target price to KRW 15,000, applying a target price-to-book multiple of 1.5x to its 2026 forward book value per share estimate.

The company participated in the April 2026 World IT Show, exhibiting a packet-based hybrid quantum encryption transmission device co-developed with SK Broadband, described as a dual-encryption structure applying both QKD-distributed quantum keys and PQC algorithm keys simultaneously, and reported to have already been field-tested on Korea Electric Power Corporation's communication network.

The government's plan to upgrade and expand its open quantum testbed, extending the existing Seoul-Pangyo-Daejeon route nationwide and verifying interoperability with quantum communication networks in Japan and Singapore, leaves open the possibility of geographic expansion in related equipment demand.

That said, the timing of Korea's 2026 spectrum reallocation and auction and telecom operators' 5G-SA investment schedule remain unconfirmed variables that could directly affect the timing of transmission equipment orders.

Given the company's revenue recognition structure, whether new large public or defense projects are ordered is likely to significantly determine the direction of quarterly results, and whether the Q2 2026 return to profit continues will depend on order flow in the second half.

07

Valuation

PER
—
PBR
0.8×
ROE
-1.3%
EPS
-₩124
BPS
₩9,322
Dividend per share
₩50

Woori Net's price-to-book ratio stood at roughly 1x as of the point referenced in Hana Securities' March 2026 report, which characterized this as still low relative to the 2019 peak of 1.5x to 2x.

This, however, reflects one brokerage's view at a specific point in time, and over the trailing four quarters the company has swung into a net loss, making earnings-per-share-based valuation metrics difficult to compute in the current window.

The share price relative to net assets remains below levels seen during the earlier defense-project boom period, and dividends have been maintained at a modest level, with the dividend yield itself assessed as below the industry average.

Given that annual results swung from a loss in 2022 to profits in 2023-2024 before shrinking again in 2025, valuation appears to be in a range sensitive to whether the recent earnings recovery proves durable.

PER, EPS, PBR and BPS are all calculated in-house (the same method as Naver and Toss) · Dividend yield = cash dividend per share from DART filings (supplemented by KRX) ÷ current price · As of 2026-08-23

08

Bull factors

PTN Market Position and 5G-SA Transition Demand

Woori Net is cited as having retained the number one domestic market share in packet transport network (PTN) equipment last year, with analysis pointing to potential benefits from new backbone transmission equipment demand generated during the 5G standalone transition.

Some analysis also suggests that a combination of core replacement and rising traffic could shorten equipment replacement cycles and support unit price increases. However, the timing of this demand can shift depending on telecom operators' and the government's spectrum reallocation and investment schedules.

In-House Capability Across the Full Quantum Security Stack

Woori Net is described as the only transmission equipment maker capable of developing and supplying equipment across the full quantum security stack, from QKD to QKMS, QENC, and PQC, and its hybrid quantum encryption transmission device co-developed with SK Broadband has completed field testing on Korea Electric Power Corporation's network.

There are also expectations that institutionalized demand will grow following the amended Quantum Technology Industry Act mandating public institutions to secure quantum security technology. However, the actual scale and timing of revenue contribution from this business have not yet been specifically confirmed.

Signs of Profit Recovery in Q2 2026

After posting a large operating loss in Q1 2026, the company returned to profit in Q2 2026 with revenue of KRW 22.4 billion and operating profit of KRW 0.5 billion.

Hana Securities estimated 2026 revenue at KRW 115.8 billion and operating profit at KRW 8.5 billion, noting the potential for record results excluding one-off factors. This, however, is a brokerage estimate, and actual achievement will depend on order flow in the second half.

09

Bear factors

Earnings Volatility Dependent on Large Projects

2025 revenue fell sharply year-on-year on the base effect from the defense broadband integrated network project, and Q1 2026 saw another operating loss of KRW 4.0 billion.

Because revenue is recognized only after passing telecom operator benchmarking tests, a conventional order-backlog concept does not apply, making it difficult to forecast results in advance. In the absence of large projects, quarterly results can vary widely.

Uncertainty Around Investment Timing

The timing of 5G-SA investment and spectrum reallocation and auctions depends on decisions by the government and the three major telecom operators, and the specific schedule remains uncertain.

While institutional mandates for quantum security equipment are progressing, there can be a time lag before actual orders and revenue recognition occur. These variables are factors that could delay the realization of the company's growth narrative.

Volatility from Theme-Driven Trading

Woori Net has repeatedly shown sharp short-term price swings alongside peer stocks whenever the optical communication or quantum security theme comes into focus.

A senior research fellow at the Korea Capital Market Institute noted that within the broader optical communication theme, companies lacking a clear link to actual earnings could face significant impact during subsequent price corrections.

As a small-cap KOSDAQ stock, short-term volatility tied to shifts in trading volume and supply-demand can be relatively pronounced.

10

Risk factors

Order Structure Risk

The company's principal revenue is structured such that contracts are finalized at the point revenue occurs, after passing the three major telecom operators' benchmarking tests, meaning a conventional order-backlog concept does not apply.

Because annual unit-price contracts cover multiple products, individual contract values are not fixed in advance, resulting in low revenue predictability. As a result, the timing of the start and end of specific large projects has an outsized effect on annual results.

Policy and Investment Timing Risk

Key variables underpinning the company's growth narrative, including 5G-SA investment, spectrum reallocation and auctions, and the implementation of quantum security mandates, are largely subject to government and telecom operator policy and investment decisions.

If these schedules are delayed or investment scale falls short of expectations, related equipment demand could also be delayed. Changes in the timing of public and defense sector budget allocation can also affect revenue recognition timing.

Small-Cap Liquidity and Diversification Risk

As a small-cap KOSDAQ stock with a small market capitalization, short-term price volatility tied to changes in theme-driven trading can be relatively pronounced.

The OLED materials business is directed at Chinese display makers, exposing the company to changes in customer demand and the broader Chinese display industry cycle.

The diversification of the business across telecom equipment, OLED materials, and quantum security also makes it difficult to clearly separate segment-level earnings contributions, which is a constraint on analysis.

11

What to watch next

  1. Mid-November 2026

    Check the Q3 2026 quarterly report to see whether the return to profit seen in Q2 2026 continues, and whether the revenue mix and margin trends for the PTN and cellular-IoT product groups improve.

  2. Second half of 2026

    Check whether the Ministry of Science and ICT finalizes the schedule and conditions for 5G spectrum reallocation and any new auction, and whether this is linked to telecom operators' 5G-SA investment plans.

  3. Second half of 2026 through 2027

    Check whether the follow-up implementing decrees and the public-sector quantum security mandate roadmap under the amended Quantum Technology Industry Act take concrete shape, and whether Woori Net discloses any new orders or supply contracts related to this.

  4. Fourth quarter of 2026

    Check disclosures for whether follow-up projects to past large-scale contracts such as the defense broadband integrated network are ordered, and monitor the state of budget execution in the public and defense sectors.

12

Overall view

Woori Net saw revenue and profit contract sharply in 2025 on the base effect from a large one-off defense project contract, and posted another large operating loss in Q1 2026, before both revenue and profit improved again in Q2 2026 to return to a profit.

The company retains the domestic number one position in the packet transport network (PTN) equipment market, and two structural variables -- the transition to 5G standalone mode and mandated quantum security policy -- are cited as factors that could influence future equipment demand.

That said, the fact that revenue recognition is finalized only after telecom operators complete benchmarking tests means there is no conventional order backlog, and the pattern of results swinging depending on the presence of large projects remains valid.

On valuation, brokerage reports have noted that the share price relative to net assets sits below levels seen during the earlier defense-project boom period, but with net income in a loss position over the trailing four quarters, interpretation of earnings-based metrics carries constraints.

Investors will want to continue monitoring the timing of 5G-SA investment, any new quantum-security-related orders, and quarterly results released from the second half onward to assess the durability of the profit recovery.

13

Sources

  1. Korea Exchange (KRX) — Prices · Market Cap · Volume
  2. FSS electronic disclosure system (DART) — Financial statements · Dividend filings
Show 18 more articles and sources
  1. ket.kr
  2. littlebproject.com
  3. hanaw.com
  4. m.thinkpool.com
  5. hanaw.com
  6. comp.wisereport.co.kr
  7. kind.krx.co.kr
  8. pinpointnews.co.kr
  9. pinpointnews.co.kr
  10. leadeconomy.co.kr
  11. stockheyu.com
  12. pinpointnews.co.kr
  13. m.finance.daum.net
  14. kind.krx.co.kr
  15. alphasquare.co.kr
  16. comp.wisereport.co.kr
  17. thevc.kr
  18. thedailymoney.com

Report written 2026-09-05 · Data as of 2026-09-04

This content is AI analysis of market data and web search results, provided for information only. It is not a solicitation or recommendation to invest. Investment decisions and their consequences are the investor's own responsibility. Data may be delayed or contain errors.