KOSDAQElectronic Components099520

Dg-itx

₩1,284 0.00%2026-10-02 close
Market Cap
₩58.1B
Turnover
₩0
Volume
0 shares
Shares out.
45.3M
PER
75.5×
PBR
2.4×
EPS
₩17
Dividend Yield
0.00%

PER, EPS, PBR and BPS are calculated in-house from the last 4 quarters (2025Q3–2026Q2) · Dividend yield is based on ₩0 per share · Prices as of the 2026-10-02 close

01

Report overview

Dual CCTV-Wind Business Awaits Delisting Review

DGI has expanded its legacy CCTV security equipment business with an offshore wind renewable energy unit launched in 2024, but it swung back to a loss in 2025 and its shares remain suspended from trading since March 2021 pending a delisting eligibility review.

  1. 1

    The business is split into two pillars: CCTV security equipment (DVR/NVR/IP cameras) and an offshore wind renewable energy unit (licensing and EPC) launched in May 2024.

  2. 2

    2025 revenue rose to KRW 25.2 billion year over year, but operating profit and net income attributable to owners both swung back to roughly a KRW 3.3 billion loss each.

  3. 3

    Over the most recent four reported quarters (Q3 2025 to Q2 2026), revenue totaled roughly KRW 34.4 billion with net income attributable to owners turning positive at about KRW 0.78 billion.

  4. 4

    Since the March 2021 trading halt triggered by an audit opinion disclaimer, the company has gone through three rehabilitation proceedings and a controlling-shareholder change, and a delisting eligibility decision is pending based on an improvement plan implementation report submitted in September 2026.

  5. 5

    The company maintains a no-dividend policy, and the quoted price reflects a reference level set during the trading suspension rather than real-time supply and demand.

02

Business structure

Founded in 1998, DGI is a video security equipment maker that develops, produces, and sells DVRs and NVRs that convert and store CCTV camera footage, along with IP cameras, under both OEM/ODM arrangements and its own brand.

The company has positioned Europe, Russia, the Middle East, Southeast Asia, and the domestic market as key sales bases for its branded products, and has expanded into entry-level AI NVRs and AI CCTV that run a self-optimized deep learning engine on low-cost chipsets instead of expensive GPUs.

After its controlling shareholder changed to Daehan Green Energy in April 2023, DGI established a renewable energy business division in May 2024 and renamed itself from ITX-AI to DGI ITX (DGI) in July of the same year.

The renewable energy segment consists of offshore wind licensing services and EPC (engineering, procurement, construction) revenue, and the company pursues a 79.6MW offshore wind project around Baeksu-eup in Yeonggwang County, South Jeolla Province, through its subsidiary Yeonggwang Wind Power.

According to the Q1 2026 filing, product-mix revenue split was 42.68% for CCTV security equipment (combined products, merchandise, and other) and 57.31% for renewable energy EPC construction, meaning the new business already accounts for more than half of sales.

In June 2024, the company signed a permit and resident-acceptance service contract for the Yeonggwang Yawol offshore wind construction project, broadening the revenue base for its new business. Domestic peers cited for the CCTV segment include listed security and imaging names such as Webgate, Suprema, and Sieon AI.

The renewable energy organization remains small, with only four employees in that segment as of Q1 2026, a much thinner headcount base than the core CCTV operation.

03

Earnings trend

Quarterly revenue · Operating profit
RevenueOperating profit
Annual revenue · Operating profit
RevenueOperating profit
Quarterly results · Last 5 quarters
QuarterRevenueOperating profitOp. margin
2025Q2₩4.4B-₩1B−23.7%
2025Q3₩7.6B-₩700M−9.3%
2025Q4₩10.4B₩200M2.1%
2026Q1₩7.4B-₩500M−6.5%
2026Q2₩9B₩1B11.3%
Annual results
YearRevenueOperating profitNet income (parent)Op. marginROEDebt-to-equity
2022₩25.9B₩300M₩1.2B1.1%6.3%23.6%
2023₩13.4B-₩4.4B-₩5.1B−32.8%−19.9%11.4%
2024₩21.4B₩500M₩1.2B2.4%4.6%10.2%
2025₩25.2B-₩3.3B-₩3.3B−13.1%−14.3%28.3%

Consolidated basis (financial statements including subsidiaries) · Final figures from DART filings · Net income attributable to owners of the parent · Data as of 2026-08-23

04

Earnings analysis

Annual results show FY2022 revenue of KRW 25.9 billion with a modest operating profit of KRW 0.29 billion and net income attributable to owners of KRW 1.18 billion, before revenue plunged to KRW 13.4 billion in FY2023 alongside an operating loss of KRW 4.39 billion and a net loss attributable to owners of KRW 5.09 billion.

In FY2024, revenue jumped to KRW 21.4 billion and the company returned to profit with operating income of KRW 0.50 billion and net income attributable to owners of KRW 1.21 billion.

In FY2025, however, revenue rose again to KRW 25.2 billion yet the company swung back into the red with an operating loss of KRW 3.30 billion and a net loss attributable to owners of KRW 3.29 billion, illustrating that revenue growth has not translated directly into profitability.

On a quarterly basis, the loss narrowed from revenue of KRW 4.40 billion with an operating loss of KRW 1.04 billion and a net loss of KRW 1.57 billion in Q2 2025 to revenue of KRW 7.65 billion with an operating loss of KRW 0.71 billion and a net loss of KRW 0.53 billion in Q3 2025, before turning profitable in Q4 2025 with revenue of KRW 10.36 billion, operating income of KRW 0.21 billion, and net income of KRW 0.06 billion.

Q1 2026 reverted to a loss as revenue fell to KRW 7.37 billion with an operating loss of KRW 0.48 billion and a net loss of KRW 0.21 billion, but Q2 2026 showed a clear improvement with revenue of KRW 9.04 billion, operating income of KRW 1.02 billion, and net income of KRW 1.47 billion.

Summing the most recent four reported quarters (Q3 2025 through Q2 2026) yields revenue of roughly KRW 34.4 billion, operating income near breakeven at about KRW 0.05 billion, and net income attributable to owners of about KRW 0.78 billion — a marked contrast to the loss-making full FY2025 figure.

This quarter-to-quarter volatility appears to stem from the offshore wind EPC and licensing revenue being recognized in concentrated chunks tied to construction progress, unlike the steadier CCTV hardware sales.

05

Industry analysis

The global CCTV/video security equipment industry is a mature market with intensifying price competition centered on large manufacturers, and domestically DGI competes against names such as Webgate, Suprema, and Sieon AI.

Within this landscape, DGI is pursuing cost competitiveness through entry-level AI NVRs and AI cameras built on low-cost chipsets running a self-developed deep learning engine.

The offshore wind renewable energy segment is an area where demand is expected to expand over the medium to long term under the government's energy-transition policy, but it is characterized by long project cycles — from permitting and resident acceptance through construction — and irregular revenue recognition timing.

DGI entered this market through its subsidiary Yeonggwang Wind Power, handling licensing and EPC services for an offshore wind project in Yeonggwang County, South Jeolla Province, though its dedicated renewable energy staff remains small relative to major power-generation and EPC specialists.

Both businesses are exposed to domestic and overseas policy and regulatory environments — offshore wind permitting procedures and security-equipment export rules among them — with the CCTV unit providing steadier cash flow from a mature market and the renewable energy unit offering project-based growth potential, making the two segments complementary in nature.

06

Outlook

The most immediate variable is the pending delisting eligibility decision.

The KOSDAQ Market Committee granted a two-month improvement period on June 29, 2026, which ended on August 29, 2026, requiring DGI to submit an improvement plan implementation report and an expert verification statement by September 21, 2026 (business days).

The exchange is expected to convene the KOSDAQ Market Committee within 20 business days of that submission to decide on delisting eligibility, meaning a decision should arrive within the near term.

On the business side, key watch points for the renewable energy segment include whether offshore wind EPC and licensing revenue through Yeonggwang Wind Power continues, and whether the June 2024 permit and resident-acceptance service contract for the Yeonggwang Yawol offshore wind construction project translates into further construction revenue.

For the CCTV segment, expanding overseas accounts through new entry-level AI NVR and AI camera products appears to be the key to stabilizing revenue.

No specific public revenue or profit guidance from the company has been confirmed, so upcoming quarterly and semiannual earnings disclosures together with the outcome of the delisting review will be the most direct points to monitor.

07

Valuation

PER
75.5×
PBR
2.4×
ROE
3.3%
EPS
₩17
BPS
₩539
Dividend per share
₩0

It should first be noted that DGI's quoted price reflects a reference level set during the ongoing trading suspension, meaning it does not fully capture real-time supply and demand the way an actively traded stock would.

The earnings multiple calculated on FY2024 results was below the broader KOSDAQ market average at the time, but the swing back to a loss in FY2025 has reduced the stability of any earnings-based valuation read.

On a most-recent-four-quarter basis net income has turned positive, but because the profit base remains small, the earnings multiple implied by the current market capitalization is quite elevated.

Relative to total equity, the share trades at a level above net asset value, and the company currently maintains a no-dividend policy.

Ultimately, for this stock, the outcome of the delisting eligibility review and the timing of any resumption of trading appear to carry more weight for valuation than profitability metrics alone.

PER, EPS, PBR and BPS are all calculated in-house (the same method as Naver and Toss) · Dividend yield = cash dividend per share from DART filings (supplemented by KRX) ÷ current price · As of 2026-08-23

08

Bull factors

Growing Revenue Contribution from the New Renewable Energy Business

The renewable energy division, newly established in May 2024, grew rapidly, accounting for 57.3% of total revenue as of Q1 2026. Revenue from offshore wind power permitting and EPC business through its subsidiary Yeonggwang Wind Power is becoming an axis for diversifying the single CCTV business structure.

The construction permit contract for the Yeonggwang Yawol Offshore Wind Power Complex, signed in June 2024, could serve as an additional revenue base.

Recent Quarterly Return to Profitability

In Q2 2026, the company recorded revenue of KRW 9.04 billion, operating profit of KRW 1.02 billion, and net income of KRW 1.47 billion, showing a clear improvement from the loss in the prior quarter.

On a trailing four-quarter basis (Q3 2025–Q2 2026), net income attributable to controlling shareholders also remained in the black at KRW 780 million. Unlike the annual loss in 2025, the most recent quarterly trend is showing signs of improvement.

Cost Competitiveness via Entry-Level AI Products

The company targets price-sensitive overseas markets with entry-level AI NVR and AI CCTV products that feature a self-optimized deep learning engine installed on low-cost chipsets instead of high-end GPUs.

It maintains diversified export hubs across Europe, Russia, the Middle East, and Southeast Asia, resulting in relatively low dependence on any single region.

09

Bear factors

Structural Uncertainty from the Delisting Review

Since being suspended from trading in March 2021 due to a disclaimer of audit opinion, the company has gone through three rounds of corporate rehabilitation proceedings, and in May 2026, a decision to subject it to a substantive listing eligibility review was added as a reason for designation as an administrative issue.

The exchange's final decision on the improvement plan implementation report submitted in September 2026 is still pending, creating significant uncertainty for investors.

High Earnings Volatility

In 2025, despite an increase in revenue year-over-year, the company turned to an operating loss of KRW 3.30 billion and a net loss of KRW 3.29 billion, swinging back into the red.

On a quarterly basis as well, results fluctuated significantly—from a profit in Q4 2025 to a loss in Q1 2026, then back to a profit in Q2 2026—resulting in relatively low visibility for earnings forecasting.

Competition in a Mature Core CCTV Market

The video security equipment market is a mature industry with intense price competition centered on major manufacturers, and domestically the company must also compete with Webgate, Suprema, Siseon AI, and others.

The renewable energy organization still has a small workforce (4 people as of Q1 2026), making its business foundation relatively shallow compared to the core business.

10

Risk factors

Delisting and Administrative-Issue Risk

DGI had a reason for designation as an administrative issue added in May 2026 due to a decision subjecting it to a substantive listing eligibility review, and the exchange is set to decide within 20 business days whether to delist the company based on the improvement plan implementation report submitted on September 21, 2026.

Depending on the outcome, this could lead to either resumption of trading or delisting—two starkly opposite results.

Recognition Risk of Project-Based Revenue

The renewable energy division tends to have revenue concentrated in specific quarters depending on the progress stage of offshore wind permitting and EPC construction, meaning that delays in construction schedules or permitting setbacks could increase earnings volatility.

The swing to an operating loss and net loss on an annual basis in 2025 is not unrelated to this revenue structure.

Governance and Management Stability Risk

Since 2021, DGI has undergone three corporate rehabilitation proceedings and a change in its largest shareholder (changed to Daehan Green Energy in April 2023).

It currently operates under a co-CEO system (Park Sang-yeol and Park Geun-sik), and given that there is a precedent among management's track record of pursuing new businesses—such as a past attempt to acquire Daehan Green Power that did not bear fruit—the stability of its governance structure warrants continued monitoring.

11

What to watch next

  1. Mid-to-late October 2026

    Based on the improvement plan implementation report submitted on September 21, 2026, the exchange is expected to convene the KOSDAQ Market Committee within 20 business days to decide on delisting eligibility — the single most critical fork in the road for any resumption of trading.

  2. November 2026

    The Q3 2026 quarterly report filing should provide further confirmation of the revenue mix shift between the CCTV and renewable energy segments as well as the latest quarterly profit-and-loss trend.

  3. From October 2026 onward

    Watch for additional disclosures on licensing progress and EPC construction revenue recognition for the offshore wind project carried out through Yeonggwang Wind Power.

  4. After the delisting review outcome is announced

    If trading is resumed, monitor the resumption date and the process of market normalization; if delisting is decided instead, monitor the subsequent procedural steps.

12

Overall view

DGI has expanded beyond its mature core CCTV security equipment business by adding an offshore wind renewable energy unit launched in 2024, which had grown to account for more than half of total revenue as of Q1 2026.

However, full-year 2025 results swung back into a loss — an operating loss of KRW 3.30 billion and a net loss attributable to owners of KRW 3.29 billion despite higher revenue — while the most recent four reported quarters (Q3 2025 through Q2 2026) showed an improving trend with revenue of about KRW 34.4 billion and net income of about KRW 0.78 billion, underscoring significant quarter-to-quarter volatility.

The most important variable is not financial performance but the trading suspension in place since March 2021 and the pending delisting eligibility review, with an exchange decision expected within 20 business days of the improvement plan implementation report submitted on September 21, 2026.

Because that outcome will determine whether trading resumes and investors regain market access at all, non-financial risk deserves attention alongside any financial analysis.

It is also worth keeping in mind that the current quoted price is a reference level set during the suspension rather than a real-time market price.

On the operating side, whether expansion of entry-level AI products in the CCTV segment and progress on offshore wind projects in the renewable energy segment can become durable medium-to-long-term growth drivers remains the key point to watch.

13

Sources

  1. Korea Exchange (KRX) — Prices · Market Cap · Volume
  2. FSS electronic disclosure system (DART) — Financial statements · Dividend filings
Show 18 more articles and sources
  1. kr.dgi-net.com
  2. kokstock.com
  3. edaily.co.kr
  4. saramin.co.kr
  5. xn--i60bn67bqwgkma.kr
  6. digi-giftec.com
  7. valueline.co.kr
  8. dealsite.co.kr
  9. etoday.co.kr
  10. m.thinkpool.com
  11. chickstockfi.com
  12. chickstockfi.com
  13. investing.com
  14. judal.co.kr
  15. chickstockfi.com
  16. judal.co.kr
  17. news.nate.com
  18. kr.investing.com

Report written 2026-10-02 · Data as of 2026-10-01

This content is AI analysis of market data and web search results, provided for information only. It is not a solicitation or recommendation to invest. Investment decisions and their consequences are the investor's own responsibility. Data may be delayed or contain errors.