KOSPIConstruction & Materials097230

Hj Shipbuilding & Construction

₩15,280▲ 1.80%2026-10-02 close
Market Cap
₩1.4T
Turnover
₩3.2B
Volume
210,000 shares
Shares out.
90.3M
PER
10.3×
PBR
1.9×
EPS
₩1,558
Dividend Yield
0.00%

PER, EPS, PBR and BPS are calculated in-house from the last 4 quarters (2025Q3–2026Q2) · Dividend yield is based on ₩0 per share · Prices as of the 2026-10-02 close

01

Report overview

Shipbuilding Margin Normalization Meets the Gunsan Variable

With the shipbuilding division out of its loss-making phase and driving quarterly operating profit higher, the Gunsan yard acquired by the controlling shareholder and US Navy repair work remain the key items to verify next.

  1. 1

    The P&L direction reversed from a KRW 108.8bn operating loss in 2023 to a KRW 7.2bn profit in 2024 and KRW 67.1bn in 2025, with a 3.4% operating margin in 2025.

  2. 2

    Second-quarter 2026 revenue of KRW 729.9bn and operating profit of KRW 64.9bn lifted the quarterly operating margin to about 8.9%, a profitability level not yet confirmed on a full-year basis.

  3. 3

    Total equity rose from KRW 343.4bn in 2024 to KRW 669.6bn in 2025, cutting the debt-to-equity ratio from 541.9% to 266.4%.

  4. 4

    In H1 2026 the revenue mix was 53.38% shipbuilding and 45.97% construction, with shipbuilding passing half for the first time (H1 2026 semiannual report).

  5. 5

    The Gunsan yard was acquired by a special-purpose vehicle set up by the controlling shareholder rather than by HJ Shipbuilding & Construction itself, and how it will be linked to or consolidated with the listed entity is not yet settled.

02

Business structure

HJ Shipbuilding & Construction runs a dual structure spanning shipbuilding and construction. According to its H1 2026 semiannual report, the first-half revenue mix was 53.38% shipbuilding, 45.97% construction and 0.65% other, a shift toward shipbuilding from a historically construction-led mix.

The shipbuilding division splits between merchant vessels such as eco-friendly container ships and LNG bunkering carriers, and naval or special-purpose vessels including landing craft, patrol boats and large transport ships.

Financial News reported in August 2026 that the company entered defense work with Korea's first domestically built patrol boat in 1972, has delivered some 1,300 naval and coast guard vessels, was designated Korea's first defense contractor in 1974, and independently built the large transport ships Dokdo and Marado.

That said, Chosun Biz reported in July 2026 that the Yeongdo yard in Busan spans roughly 260,000 square meters with a 300-meter dock, limiting annual merchant vessel capacity to about six or seven ships.

The construction division covers civil works, building and housing, and plant, anchored by public infrastructure such as airports, railways and roads plus urban redevelopment.

Contracts disclosed in 2026 span both arms, including two container ships for a European owner worth KRW 357.2bn, the Beomcheon 5 redevelopment project in Busan at KRW 349.7bn, and a Korea Land & Housing Corporation public housing project in Namyangju Wangsuk 2 at KRW 68.2bn.

The customer base spans the Korean navy and coast guard, public agencies, and European and Oceanian shipowners, which keeps single-market dependence relatively contained.

Ecoprime Marine Pacific is the largest shareholder with a 48.89% stake, and the company consolidates two subsidiaries including Incheon North Port Operation.

03

Earnings trend

Quarterly revenue · Operating profit
RevenueOperating profit
Annual revenue · Operating profit
RevenueOperating profit
Quarterly results · Last 5 quarters
QuarterRevenueOperating profitOp. margin
2025Q2₩507.8B₩5.3B1.1%
2025Q3₩452.2B₩5.8B1.3%
2025Q4₩629.7B₩50.5B8.0%
2026Q1₩541.4B₩24.6B4.5%
2026Q2₩729.9B₩64.9B8.9%
Annual results
YearRevenueOperating profitNet income (parent)Op. marginROEDebt-to-equity
2022₩1.8T₩6.6B-₩50.2B0.4%−13.0%567.0%
2023₩2.2T-₩108.8B-₩114B−5.0%−33.5%747.9%
2024₩1.9T₩7.3B₩5.3B0.4%1.6%541.9%
2025₩2T₩67.1B₩51.4B3.4%7.7%266.4%

Consolidated basis (financial statements including subsidiaries) · Final figures from DART filings · Net income attributable to owners of the parent · Data as of 2026-09-04

04

Earnings analysis

The earnings trajectory shows a clear directional turn.

From 2023 revenue of KRW 2,162.1bn with a KRW 108.8bn operating loss (-5.0% margin) and a KRW 114.0bn net loss attributable to owners, results flipped positive in 2024 with revenue of KRW 1,886.0bn and operating profit of KRW 7.2bn (0.4%), then expanded in 2025 to revenue of KRW 1,999.7bn, operating profit of KRW 67.1bn (3.4%) and net profit attributable to owners of KRW 51.4bn.

The quarterly path is even sharper.

From KRW 5.3bn operating profit and a KRW 6.6bn net loss in 2Q25, the company moved to KRW 5.8bn operating profit and KRW 3.9bn net profit in 3Q25, then KRW 50.5bn and KRW 48.6bn in 4Q25, followed by KRW 24.6bn operating profit on KRW 541.4bn revenue in 1Q26 and KRW 729.9bn revenue with KRW 64.9bn operating profit and KRW 62.5bn net profit in 2Q26.

The 2Q26 operating margin of roughly 8.9% stands far above the 3.4% full-year figure for 2025.

In August 2026 the company disclosed first-half revenue of KRW 1,271.3bn and operating profit of KRW 89.4bn, and said shipbuilding contributed KRW 678.6bn revenue with KRW 81.7bn operating profit while construction posted KRW 584.4bn revenue with KRW 7.8bn operating profit (Yonhap News and Ajunews, August 13, 2026).

In other words, nearly all profit came from shipbuilding while construction held a slim positive margin.

On the balance sheet, equity rose from KRW 343.4bn in 2024 to KRW 669.6bn in 2025 while liabilities fell from KRW 1,861.0bn to KRW 1,783.5bn, pulling the debt-to-equity ratio down from 541.9% to 266.4%; the Korea Economic Daily reported in October 2025 that a third-party share issue fully subscribed by the largest shareholder helped bolster capital.

Cash flow, however, has been less smooth than the P&L. Operating cash flow swung from an inflow of KRW 154.8bn in 2023 to an outflow of KRW 86.4bn in 2024 and back to a KRW 6.3bn inflow in 2025, lagging well behind the KRW 67.1bn of 2025 operating profit.

In 2022 the company also posted a KRW 50.2bn net loss attributable to owners despite KRW 6.6bn of operating profit, a reminder that non-operating costs have historically driven the bottom line.

05

Industry analysis

Korea's shipbuilding industry is now booking high-priced orders as revenue, and the profitability gap between large and mid-sized yards is stark.

CEO Score Daily's August 20, 2026 tally of second-quarter results showed operating margins of 16.4% at HD Hyundai Heavy Industries, 13.5% at Hanwha Ocean and 10.1% at Samsung Heavy Industries.

HJ Shipbuilding & Construction's margin in the same quarter, roughly 8.9% based on reported figures, sits below that group, reflecting differences in vessel mix and yard scale.

Instead, the company is differentiating in mid-to-small naval repair work that larger yards hesitate to enter; SEN TV reported in March 2026 that MRO offers thinner margins than newbuilding but provides stable workload through long-term contracts.

Reports put the US Navy MRO market at roughly KRW 20tn a year, though Straight News noted in April 2026 that Korean yards' actual awards are concentrated in Seventh Fleet work based out of Japan and that US regulatory conditions remain a variable.

On the merchant side, tighter International Maritime Organization carbon rules have lifted demand for methanol and LNG-fueled vessels, while commoditized tanker and bulker segments are widely seen as ceded to lower-priced Chinese yards.

Construction is supported by public orders and redevelopment work but still faces raw material cost pressure, so the two divisions sit at different points in their respective cycles, a defining feature of this company's earnings profile.

06

Outlook

Based on confirmed schedules and stated company plans, shipbuilding deliveries are the central driver ahead. Chosun Biz reported in July 2026 that after delivering four merchant vessels in 2025, the Yeongdo yard is expected to hand over five in 2026 and seven in 2027.

The two-ship container vessel contract disclosed in April includes an option for two additional units, and the company said in a press release that exercising the option would lift the total order value to about KRW 600bn.

On the defense and repair side, Financial News reported in August 2026 that the company won MRO work on the US Navy logistics support ship USNS Amelia Earhart in December 2025 and signed a Master Ship Repair Agreement in January 2026, securing eligibility to bid on US Navy vessel MRO for the next five years.

J Ocean Heavy Industries, a special-purpose vehicle established by largest shareholder Ecoprime Marine Pacific, signed an asset transfer and business cooperation agreement with HD Hyundai Heavy Industries for the Gunsan yard in June 2026 (Ajunews, June 26, 2026), and Chosun Biz reported it plans to complete the acquisition by year-end and begin shipbuilding after facility refurbishment early the following year.

The Gunsan yard spans roughly 1.8 million square meters with a 700-meter class dock, a 1,650-ton Goliath crane and 1.4 kilometers of quay, though Liberty Korea Post reported in August 2026 that initial operations will focus on large merchant vessel blocks and offshore wind structures.

For construction, the company said it will maintain selective, profitability-focused order taking while executing national projects such as the Shinbundang Line and GTX along with redevelopment work (Yonhap News, August 2026).

The three items to watch are therefore the durability of shipbuilding margins, how the Gunsan yard is linked to the listed entity, and additional US Navy repair volume.

07

Valuation

PER
10.3×
PBR
1.9×
ROE
25.6%
EPS
₩1,558
BPS
₩8,338
Dividend per share
₩0

Any multiple analysis here must account for how abruptly the profit trajectory has shifted. After a loss in 2023, a slim profit in 2024 and expanded earnings in 2025, first-half 2026 profit stepped up again, so earnings-based multiples vary widely depending on which period is used as the denominator.

Against book value, the shares trade at a premium to net assets per share, and that relationship has held even after the 2025 equity issue increased the capital base. With no cash dividend paid, there is nothing to expect from a dividend yield perspective.

For reference, DS Investment & Securities initiated coverage in a May 27, 2026 report, applying a target price-to-earnings multiple of 18 times to derive a target price of KRW 37,000, and forecast operating margins of 8.0% for 2026 and 10.6% for 2027.

That is the brokerage's own view; how the company's lower margins versus large yards, its mixed shipbuilding-construction structure and volatile operating cash flow are reflected in multiples is something upcoming quarterly results will test.

PER, EPS, PBR and BPS are all calculated in-house (the same method as Naver and Toss) · Dividend yield = cash dividend per share from DART filings (supplemented by KRX) ÷ current price · As of 2026-09-04

08

Bull factors

A step change in shipbuilding margins

Quarterly operating profit moved to a new level: KRW 50.5bn in 4Q25, KRW 24.6bn in 1Q26 and KRW 64.9bn in 2Q26. The company said in August 2026 that first-half shipbuilding revenue reached KRW 678.6bn with KRW 81.7bn of operating profit, a far higher margin than construction's KRW 584.4bn revenue and KRW 7.8bn profit.

It attributed this to the ramp-up of eco-friendly, higher-value container ship construction and steady profitability in naval vessels. Reports of deliveries rising from five vessels in 2026 to seven in 2027 also leave room for volume-driven improvement.

US Navy repair eligibility secured

Financial News reported in August 2026 that after winning MRO work on the US Navy logistics ship USNS Amelia Earhart in December 2025, the company signed a Master Ship Repair Agreement in January 2026, securing five years of bidding eligibility for US Navy vessel MRO.

It was the third such agreement among Korean yards, and its focus on mid-to-small naval repair means less direct collision with the largest builders. In April 2026 reports also noted a follow-on contract reflecting additional repair items discovered during the work.

The company has also begun joint Korea-US technology development for autonomous manufacturing of aluminum naval vessels.

Improved balance sheet metrics

The debt-to-equity ratio fell from 747.9% in 2023 and 541.9% in 2024 to 266.4% in 2025. The main driver was equity rising from KRW 343.4bn to KRW 669.6bn, and the Korea Economic Daily reported in October 2025 that a third-party share issue fully subscribed by the largest shareholder was used to strengthen capital.

Total liabilities also edged down from KRW 1,861.0bn to KRW 1,783.5bn. Given how much advance payments and progress-based funding matter in shipbuilding, a larger capital cushion bears directly on the ability to take on bigger orders.

09

Bear factors

Margins trail the large yards

CEO Score Daily's August 2026 tally showed the three largest Korean yards posting second-quarter operating margins in the 10-16% range, versus roughly 8.9% for HJ Shipbuilding & Construction on reported figures for the same quarter. The full-year operating margin was 3.4% in 2025, 0.4% in 2024 and negative in 2023.

Chosun Biz also confirmed that the Yeongdo yard's 300-meter dock has structurally prevented the company from taking higher-margin large vessel orders. Whether the recent quarterly profit level holds on an annual basis has not yet been verified by confirmed full-year results.

Gunsan sits outside the listed entity

The Gunsan yard was acquired not by HJ Shipbuilding & Construction but by J Ocean Heavy Industries, a special-purpose vehicle set up by largest shareholder Ecoprime Marine Pacific.

DS Investment & Securities noted in its May 2026 report that consolidation is not certain and that equity investment, a long-term lease or strategic cooperation are all possible structures.

Invest Chosun reported in March 2026 that the market was discussing a sale price around KRW 1tn and that the buyer's funding capacity was a focus, while also noting aging equipment requiring further investment.

Restoring the supply chain and workforce at a yard that halted complete ship construction for more than eight years remains a task.

Construction drag and cash flow volatility

Construction stayed profitable with first-half revenue of KRW 584.4bn and operating profit of KRW 7.8bn, but the margin is thin and the company itself cited raw material cost pressure (Ajunews, August 2026).

Operating cash flow swung from a KRW 154.8bn inflow in 2023 to a KRW 86.4bn outflow in 2024 and a KRW 6.3bn inflow in 2025, far below the KRW 67.1bn of 2025 operating profit. Housing and redevelopment projects can push profit recognition back depending on presales and construction cost settlements.

The 2022 result, a KRW 50.2bn net loss attributable to owners despite KRW 6.6bn of operating profit, shows how much non-operating items can matter.

10

Risk factors

FX and input costs

The container ship contract disclosed in April 2026 was valued using the announced exchange rate on the contract date of KRW 1,480.6 per dollar, with the disclosure noting the final settlement amount may change as construction progresses.

With ship prices set in dollars, an adverse currency move affects both won-denominated revenue recognition and margins. In construction, higher costs for steel plate, rebar and labor feed directly into project costs. The two divisions also have different cost sensitivities, so no automatic hedging effect should be assumed.

Policy and regulation

Reports note that US Navy MRO work awarded to Korean yards is concentrated in Seventh Fleet orders based out of Japan and that US regulatory conditions are a variable for market expansion (Straight News, April 2026).

Liberty Korea Post reported in August 2026 that expanding into large-vessel MRO requires prior steps including defense contractor designation, secure facility construction and qualification certification. The pace and scope of US shipbuilding cooperation policy lie outside the company's control. Domestic naval order schedules can also slip depending on defense budget allocations.

Ownership and capital

Largest shareholder Ecoprime Marine Pacific, a special-purpose vehicle formed by a consortium including Dongbu Corporation and Korea Asset In Trust, holds a 48.89% stake.

In 2025 a third-party share issue fully subscribed by that shareholder was completed; such capital raising improves financial metrics while also affecting existing shareholders' ownership ratios.

Given the size of the Gunsan acquisition, future funding structures and the extent of the listed entity's involvement remain variables. With a private equity-style controlling shareholder, potential changes in its long-term holding strategy also warrant monitoring.

11

What to watch next

  1. Late October to mid-November 2026

    Third-quarter results and the quarterly report will show whether the strong second-quarter shipbuilding margin was a one-off progress recognition effect or a sustainable level. Divisional operating profit and any improvement in operating cash flow should be checked alongside it.

  2. Fourth quarter of 2026

    The key items are whether J Ocean Heavy Industries completes the Gunsan acquisition and how the listed entity participates, whether through equity investment, operating mandate or long-term lease, as disclosed. Consolidation or not would change the reported top line and depreciation structure going forward.

  3. 4Q 2026 through 1H 2027

    New disclosures of additional US Navy vessel MRO awards will be the yardstick for whether the repair business is taking root. It is worth checking whether work recurs after the USNS Amelia Earhart job and how contract size and repair scope evolve.

  4. During the second half of 2026

    Whether the option for two additional container ships attached to the April contract is exercised will directly affect the shipbuilding backlog. The company has said that including the option would raise the order value to about KRW 600bn.

  5. February to March 2027

    Confirmed full-year 2026 results and any dividend policy announcement will show whether the annual operating margin caught up with recent quarterly levels and whether the debt-to-equity improvement continued. With no cash dividend currently paid, any change in shareholder return policy is also worth monitoring.

12

Overall view

HJ Shipbuilding & Construction's P&L turned from a KRW 108.8bn operating loss in 2023 to a KRW 7.2bn profit in 2024 and KRW 67.1bn in 2025, then stepped up again with quarterly operating profit of KRW 24.6bn in 1Q26 and KRW 64.9bn in 2Q26.

Shipbuilding is the profit engine: the company reported first-half 2026 operating profit of KRW 81.7bn in shipbuilding versus KRW 7.8bn in construction.

The drop in the debt-to-equity ratio to 266.4% after capital strengthening is a clear change from the 700%-plus era, but 2025 operating cash flow of just KRW 6.3bn shows cash generation has yet to follow earnings.

The bull case rests on rising eco-friendly container ship deliveries, US Navy repair eligibility and access to the Gunsan yard's infrastructure; the bear case rests on margins below the large yards, the structural uncertainty of the Gunsan deal sitting in an off-balance special-purpose vehicle, thin construction margins and volatile cash flow.

The Gunsan acquisition is being executed by J Ocean Heavy Industries, established by the controlling shareholder, and how it will connect to the listed entity has not yet been settled in disclosures.

The decision inputs for the next phase are therefore margin durability in third-quarter results, the disclosed structure of the Gunsan arrangement, and additional US Navy repair awards. This report is for information purposes only and contains no buy or sell opinion and no target price.

13

Sources

  1. Korea Exchange (KRX) — Prices · Market Cap · Volume
  2. FSS electronic disclosure system (DART) — Financial statements · Dividend filings
Show 18 more articles and sources
  1. alphasquare.co.kr
  2. investing.com
  3. kr.investing.com
  4. comp.wisereport.co.kr
  5. kind.krx.co.kr
  6. infostockdaily.co.kr
  7. m.ceoscoredaily.com
  8. comp.fnguide.com
  9. ibks.com
  10. cbci.co.kr
  11. market.edaily.co.kr
  12. hjsc.co.kr
  13. kind.krx.co.kr
  14. m.thinkpool.com
  15. dealsite.co.kr
  16. v.daum.net
  17. sentv.co.kr
  18. v.daum.net

Report written 2026-09-05 · Data as of 2026-09-04

This content is AI analysis of market data and web search results, provided for information only. It is not a solicitation or recommendation to invest. Investment decisions and their consequences are the investor's own responsibility. Data may be delayed or contain errors.