KOSDAQElectronic Components094840

Suprema HQ

₩13,300 0.00%2026-10-02 close
Market Cap
₩130.4B
Turnover
₩200M
Volume
10,000 shares
Shares out.
9.8M
PER
7.5×
PBR
0.5×
EPS
₩1,618
Dividend Yield
0.00%

PER, EPS, PBR and BPS are calculated in-house from the last 4 quarters (2025Q3–2026Q2) · Dividend yield is based on ₩0 per share · Prices as of the 2026-10-02 close

01

Report overview

Holding Firm's Earnings Hinge on Affiliate

Suprema HQ combines its own ODM, leasing and fee businesses with equity-method gains from its affiliate Suprema Inc., producing notably volatile net income.

  1. 1

    2025 consolidated revenue reached KRW 21.2 billion with operating profit of KRW 3.9 billion, lifting the operating margin from 12.3% in 2024 to 18.2%.

  2. 2

    Quarterly operating profit and net income to owners diverge sharply; in Q2 2026 operating profit was only KRW 0.14 billion while net income attributable to owners reached KRW 4.8 billion.

  3. 3

    The company is the largest shareholder of group affiliate Suprema Inc. (236200) with a 28.33% stake, but it is treated as an equity-method associate rather than a consolidated subsidiary.

  4. 4

    The company announced a corporate value-up plan in April 2026, but it has not yet paid a dividend.

  5. 5

    The debt ratio stands at a low 3.5%, indicating a very stable balance sheet, though the small-cap nature of the stock warrants attention to liquidity and price volatility.

02

Business structure

Suprema HQ is a KOSDAQ-listed company that runs a biometric security device ODM (original design manufacturing) business alongside holding-company activities such as management advisory, investment, brand fee income, and real estate leasing.

Most of its revenue comes from the biometric systems segment, centered on ODM supply of access-control and time-attendance terminals and systems. The company is the largest shareholder of group flagship Suprema Inc.

(KOSDAQ: 236200), holding a 28.33% stake as of end-March 2025, but because it lacks control it is classified as an equity-method associate rather than a consolidated subsidiary.

In the past it held the public-sector ID solutions unit Suprema ID via a spin-off and consolidated it, but in 2023 it sold a 51% stake at KRW 35,600 per share, reducing its holding from 58.15% to 7.15% and losing majority control, which removed the unit from consolidation.

As a result, the group is now structured around three listed entities: Suprema Inc. as the core operating business, the former public ID subsidiary (now renamed Xperix), and Suprema HQ handling holding-company functions plus ODM manufacturing.

The largest shareholder is Chairman Lee Jae-won, who holds a 31.58% stake in Suprema HQ and serves as chairman and CEO of both Suprema Inc. and Suprema HQ. In terms of domestic competitive positioning, names such as IDIS Holdings and Union Community are cited as comparable companies.

As a result, the company's bottom line depends not only on its own ODM, leasing, and fee-based operations but also substantially on the equity-method performance of affiliate Suprema Inc.

03

Earnings trend

Quarterly revenue · Operating profit
RevenueOperating profit
Annual revenue · Operating profit
RevenueOperating profit
Quarterly results · Last 5 quarters
QuarterRevenueOperating profitOp. margin
2025Q2₩5.3B₩800M15.7%
2025Q3₩4.6B₩700M14.9%
2025Q4₩5.4B₩1.1B19.4%
2026Q1₩7.3B₩1B13.5%
2026Q2₩4.2B₩100M3.2%
Annual results
YearRevenueOperating profitNet income (parent)Op. marginROEDebt-to-equity
2022₩32.4B₩6.6B₩12.6B20.4%7.2%4.8%
2023₩20.4B-₩2.7B₩37.3B−13.1%17.8%9.5%
2024₩20.1B₩2.5B₩15.2B12.3%6.9%5.0%
2025₩21.2B₩3.9B₩13.4B18.2%5.5%3.5%

Consolidated basis (financial statements including subsidiaries) · Final figures from DART filings · Net income attributable to owners of the parent · Data as of 2026-08-23

04

Earnings analysis

Consolidated revenue in 2025 came to KRW 21.2 billion, up 5.6% from KRW 20.1 billion in 2024, while operating profit rose sharply to KRW 3.9 billion from KRW 2.5 billion, lifting the operating margin from 12.3% to 18.2%.

In 2023, revenue was KRW 20.4 billion with an operating loss of KRW 2.7 billion (an operating margin of -13.1%), yet net income attributable to owners reached KRW 37.3 billion, indicating a large one-off gain unrelated to core operating performance.

In 2022, revenue was KRW 32.4 billion with operating profit of KRW 6.6 billion (a 20.4% margin) — the largest revenue figure of the past four years, likely reflecting inclusion of a subsidiary that was consolidated at the time.

On a quarterly basis, Q2 2025 revenue was KRW 5.3 billion with operating profit of KRW 0.83 billion and owners' net income of KRW 0.36 billion; in Q3 2025, despite lower revenue of KRW 4.6 billion and operating profit of KRW 0.69 billion, owners' net income jumped to KRW 5.3 billion, followed by Q4 2025 revenue of KRW 5.4 billion, operating profit of KRW 1.05 billion, and owners' net income of KRW 2.9 billion.

Q1 2026 revenue was KRW 7.3 billion (the highest of the four quarters), with operating profit of KRW 0.99 billion and owners' net income of KRW 2.5 billion, while in Q2 2026 revenue fell to KRW 4.2 billion and operating profit slipped to just KRW 0.14 billion — an operating margin of around 3.2% — even as owners' net income rose sharply to KRW 4.8 billion.

This recurring gap between operating profit and net income to owners across quarters suggests that the company's bottom line is driven more by the performance of its equity-method affiliate, Suprema Inc., and by non-operating items than by its own core operations.

On an annual basis, operating profit has shown a recovery trend, swinging from a loss in 2023 back into profit, and net income attributable to owners over the trailing four quarters (Q3 2025 through Q2 2026) totaled approximately KRW 15.5 billion.

05

Industry analysis

The biometric security industry has grown around fingerprint- and face-recognition-based access control and time-attendance systems, and its application scope has recently expanded into AI-driven facial recognition, mobile credentials, and integrated security platforms.

Group flagship Suprema Inc. holds fingerprint recognition algorithm technology that has ranked first in the global Fingerprint Verification Competition (FVC), and it has reportedly maintained a gross margin in the 60% range and an operating margin in the 20% range.

Suprema Inc.'s Q2 2026 revenue reached KRW 40.3 billion, up 24.0% year over year, with operating profit of KRW 10.2 billion, up 34.2%, lifting its operating margin by 1.9 percentage points to 25.2%.

Shinhan Investment Corp stated in an August 2026 report that Suprema Inc. is attractive "across earnings, corporate valuation, and shareholder returns," raising its target price from KRW 63,000 to KRW 74,000.

KB Securities projected in a January 2026 report that Suprema Inc. could become a core partner in Hyundai Motor Group's future robotics ecosystem.

From Suprema HQ's perspective, this affiliate's business expansion and margin improvement flow directly into its own net income through equity-method accounting, meaning the industry cycle and the affiliate's competitive position are major drivers of the holding company's results.

However, Suprema HQ's own ODM, leasing, and fee businesses remain relatively modest in scale (KRW 21.2 billion in revenue in 2025), independent of the affiliate's growth trajectory.

06

Outlook

Suprema HQ is understood to have announced a corporate value-up plan around April 2026, and NH Investment & Securities noted in an April 22, 2026 report that "the aspect that has long been a source of disappointment for this company is shareholder returns, so the corporate value-up plan announced on April 21 is expected to be a trigger for a valuation re-rating." According to Korea Exchange data, as of end-March 2026 Suprema HQ was listed among companies with a preliminary ('pre-announcement') value-up disclosure status, suggesting a more detailed implementation disclosure would follow.

The company currently pays no dividend, making any forthcoming concrete shareholder-return implementation plan a key item to watch.

Its own ODM business centers on supplying access-control and time-attendance systems, and since affiliate Suprema Inc. launched new AI-algorithm-based integrated security platform products (BioStar X and BioStar Air) in 2025, the spread of these new products could affect the group's broader revenue base.

Because the equity-method affiliate's results feed substantially into the bottom line, Suprema Inc.'s future performance and the pace of its shareholder-return execution are likely to remain important variables for Suprema HQ's earnings trajectory as well.

On the balance-sheet side, the debt ratio of 3.5% appears to leave room for further investment or expanded shareholder returns, though a concrete execution plan has not yet been formalized.

07

Valuation

PER
7.5×
PBR
0.5×
ROE
6.6%
EPS
₩1,618
BPS
₩25,193
Dividend per share
₩0

The stock has tended to trade below its book value per share, placing it in a discount range relative to net assets.

Because the earnings multiple calculated from the trailing four quarters' combined profit is influenced more by swings in the equity-method affiliate's results than by the company's own operating performance, it is not straightforward to gauge how sustainable the current profit level might be.

No dividend has been paid to date, so dividend-related metrics have not been established, and the pace of implementation of the 2026 corporate value-up plan is likely to determine the future direction of shareholder-return indicators.

The balance sheet remains favorable from a stability standpoint given a very low debt ratio. That said, given the sizable weight of equity-method gains, interpreting the share price relative to net asset value calls for distinguishing between the company's own operations and the value tied to its affiliate stake.

PER, EPS, PBR and BPS are all calculated in-house (the same method as Naver and Toss) · Dividend yield = cash dividend per share from DART filings (supplemented by KRX) ÷ current price · As of 2026-08-23

08

Bull factors

Affiliate Suprema Inc.'s Earnings Momentum

Suprema Inc. posted Q2 2026 revenue of KRW 40.3 billion and operating profit of KRW 10.2 billion, up 24.0% and 34.2% year over year respectively, improving its operating margin to 25.2%.

Shinhan Investment Corp stated in an August 2026 report that both earnings and shareholder returns look attractive for Suprema Inc., raising its target price. This improving trend at the equity-method affiliate could positively affect Suprema HQ's own net income going forward.

Share Price Discount to Net Assets

The share price is set below book value per share, and the debt ratio of 3.5% points to a very sound financial structure. This stable capital base suggests room for either expanded shareholder returns or new investment going forward.

Attempted Shift in Shareholder-Return Policy

Suprema HQ announced a corporate value-up plan around April 2026, which NH Investment & Securities analyzed as potentially serving as a trigger for a valuation re-rating.

Amid the broader expansion of participation in the Korea Exchange's value-up program, the company appears to have moved from a preliminary announcement stage to a formal disclosure. However, the concrete outcome of implementation still needs to be confirmed through follow-up disclosures.

09

Bear factors

Volatility in Core Operations

Q2 2026 revenue fell to KRW 4.2 billion and operating profit came to just KRW 0.14 billion, pushing the operating margin down to around 3.2%.

Both revenue and operating profit have shown substantial quarter-to-quarter volatility, making it difficult to gauge the stability of the company's own ODM, leasing, and fee-based businesses.

Dependence on Equity-Method Gains

In several quarters, the gap between operating profit and net income to owners has been substantial, indicating that a significant portion of net income stems from non-operating factors such as equity-method gains from the affiliate rather than from core operations.

This implies a structural risk that the holding company's net income could also swing if the affiliate's performance weakens.

No Dividend and Limited Liquidity

The company has not paid a dividend to date, and as a small-cap stock with a market capitalization of roughly KRW 0.1 trillion, trading liquidity may be limited. It may take time for the corporate value-up plan to translate into concrete dividend or buyback outcomes.

10

Risk factors

Governance and Affiliate Structure Risk

The group has a complex governance structure with multiple affiliates—Suprema Inc., Suprema HQ, and the former Suprema ID (now Xperix)—separately listed on KOSDAQ.

Because the largest shareholder concurrently serves as CEO of multiple listed entities, coordinating interests across affiliates and maintaining transparency in intercompany transactions are factors that require ongoing attention.

Earnings Forecast Uncertainty

Because net income to owners is heavily influenced by non-operating factors such as equity-method gains, forecasting the next quarter's results based solely on the company's own operating indicators is difficult.

As seen with the large one-off gain in 2023, non-recurring factors could again materially affect results going forward.

Small-Cap Characteristics Risk

As a small-cap stock with a market capitalization of roughly KRW 0.1 trillion, price volatility can increase when trading volume is thin.

Given the group's heavy reliance on an affiliate with a substantial share of overseas revenue, currency fluctuations and regional geopolitical issues could also have an indirect impact.

11

What to watch next

  1. Around November 2026

    Check for the (preliminary) Q3 2026 earnings disclosure and whether the gap between operating profit and net income to owners remains wide again this quarter.

  2. During the second half of 2026

    Watch for a follow-up implementation disclosure on the corporate value-up plan announced in April 2026, and whether concrete dividend or buyback plans are finalized.

  3. Around November 2026

    Review affiliate Suprema Inc.'s (236200) Q3 earnings release to assess its impact on Suprema HQ's net income via equity-method accounting.

  4. During the second half of 2026

    Track whether news on the rollout of Suprema Inc.'s new products (BioStar X, BioStar Air) and robotics ecosystem collaborations continues, to gauge changes in the group's overall business foundation.

12

Overall view

Suprema HQ has a distinctive earnings structure that combines its own ODM, leasing, and fee businesses with equity-method gains from affiliate Suprema Inc.

In 2025, the operating margin improved from 12.3% to 18.2%, confirming a recovery in the core business, but the recurring wide gap between operating profit and net income to owners on a quarterly basis shows that a substantial portion of results is driven by the affiliate's performance.

Affiliate Suprema Inc. continued to post double-digit growth in revenue and operating profit in Q2 2026 and received positive assessments from brokerages, a factor that can also flow through to Suprema HQ's bottom line via equity-method accounting.

The company announced a corporate value-up plan in April 2026 but has not yet paid a dividend, leaving the concrete implementation outcome as a key variable for future shareholder-return metrics.

The balance sheet remains very stable with a 3.5% debt ratio, while the small-cap nature of the stock means trading liquidity and governance-related factors warrant continued attention.

Overall, this stock is best assessed as a complex investment case that requires monitoring both its own operating performance and the value of its affiliate stake.

13

Sources

  1. Korea Exchange (KRX) — Prices · Market Cap · Volume
  2. FSS electronic disclosure system (DART) — Financial statements · Dividend filings
Show 18 more articles and sources
  1. m.irgo.co.kr
  2. kbthink.com
  3. alphasquare.co.kr
  4. file.alphasquare.co.kr
  5. jobplanet.co.kr
  6. jobkorea.co.kr
  7. comp.fnguide.com
  8. investing.com
  9. m.thinkpool.com
  10. supremainc.com
  11. businesspost.co.kr
  12. supremainc.com
  13. supremainc.com
  14. smarttoday.co.kr
  15. asiae.co.kr
  16. supremainc.com
  17. m.irgo.co.kr
  18. news.nate.com

Report written 2026-09-05 · Data as of 2026-09-04

This content is AI analysis of market data and web search results, provided for information only. It is not a solicitation or recommendation to invest. Investment decisions and their consequences are the investor's own responsibility. Data may be delayed or contain errors.