KOSDAQSemiconductors089970

Vm

₩67,100▼ 5.23%2026-10-02 close
Market Cap
₩1.7T
Turnover
₩55.7B
Volume
820,000 shares
Shares out.
26.3M
PER
19.3×
PBR
5.1×
EPS
₩2,734
Dividend Yield
0.00%

PER, EPS, PBR and BPS are calculated in-house from the last 4 quarters (2025Q3–2026Q2) · Dividend yield is based on ₩0 per share · Prices as of the 2026-10-02 close

01

Report overview

Domestic Etcher Maker: After the Sharp Rebound

A swing back to profit in 2025 and a much larger first half of 2026 followed SK hynix's re-acceleration of DRAM and HBM investment, but customer concentration and the pace of second-half orders remain the key items to verify.

  1. 1

    Founded in 2002 and listed on KOSDAQ in 2018, the company makes dry etchers and applies its proprietary plasma source technology to 300mm wafer tools that substitute for imported equipment.

  2. 2

    Annual revenue fell from KRW 141.4bn in 2022 to KRW 26.0bn in 2023 before recovering to KRW 144.4bn in 2025, while operating profit swung from losses in 2023-2024 back to profit in 2025 (confirmed filings).

  3. 3

    First-quarter 2026 revenue was KRW 88.9bn with KRW 30.1bn operating profit, and second-quarter revenue KRW 72.3bn with KRW 20.1bn, so first-half revenue already exceeded full-year 2025 (confirmed filings).

  4. 4

    In 2026 the company disclosed successive equipment supply contracts with SK hynix worth KRW 78.3bn in January, KRW 46.3bn in February and KRW 21.6bn in June, with the June deal running to October 14.

  5. 5

    CEO Choi Woo-hyung said the company would break ground on a new headquarters and fab in the Yongin cluster in 2026, while its oxide etcher is still at a development stage with customer wafer testing raised as a possibility.

02

Business structure

VM, founded in 2002 and listed on KOSDAQ in 2018, manufactures dry etchers for front-end semiconductor processing and holds two subsidiaries, APTC AMERICA CORP in the United States and VM (Wuxi) Inc. in China.

Its plasma source technology serves as the core technology for 300mm wafer dry etchers, allowing it to replace imported tools on performance and price.

The main products are 300mm silicon etchers supplied to SK hynix under the Leo NK I-C and Leo WH models, and since the fourth quarter of 2020 it has sold the Nardo-M metal-film etcher in volume.

According to company profile data, product and merchandise sales account for 98.76% of revenue, of which domestic sales represent 89.74%.

Plasma-source tools drive sales by substituting for imported equipment, while the technology is being extended into adjacent categories such as chemical vapor deposition, atomic layer deposition and atomic layer etching.

Few Korean firms handle etch equipment, whereas the segment is dominated by overseas players such as Lam Research of the United States and Tokyo Electron of Japan, which also hold high shares inside SK hynix.

Supply contracts center on SK hynix's domestic sites, with payment terms repeatedly set at 90% on delivery and 10% after setup completion. The company was formerly named APTC and changed its name to VM after an executive from SK hynix's purchasing organization joined its board.

The lineup centers on poly and metal etchers for DRAM and NAND, and management is preparing to expand into oxide etchers, a market it considers comparable in size to poly and metal combined.

03

Earnings trend

Quarterly revenue · Operating profit
RevenueOperating profit
Annual revenue · Operating profit
RevenueOperating profit
Quarterly results · Last 5 quarters
QuarterRevenueOperating profitOp. margin
2025Q2₩39.2B₩4.4B11.3%
2025Q3₩36.4B₩9B24.8%
2025Q4₩50.8B₩9.3B18.3%
2026Q1₩88.9B₩30.1B33.9%
2026Q2₩72.3B₩20.1B27.7%
Annual results
YearRevenueOperating profitNet income (parent)Op. marginROEDebt-to-equity
2022₩141.4B₩30.9B₩27.9B21.9%23.6%32.8%
2023₩26B-₩11B-₩7B−42.2%−5.7%23.5%
2024₩70.3B-₩8.6B-₩3.5B−12.2%−2.8%33.3%
2025₩144.4B₩24.7B₩26.1B17.1%14.7%40.4%

Consolidated basis (financial statements including subsidiaries) · Final figures from DART filings · Net income attributable to owners of the parent · Data as of 2026-09-04

04

Earnings analysis

On confirmed filings, annual revenue swung sharply with the customer investment cycle: KRW 141.3bn in 2022, KRW 26.0bn in 2023, KRW 70.2bn in 2024 and KRW 144.4bn in 2025.

Operating profit moved from KRW 30.9bn in 2022 (21.9% margin) to losses of KRW 11.0bn in 2023 and KRW 8.6bn in 2024, then back to a KRW 24.7bn profit in 2025 (17.1% margin), while net profit attributable to owners reached KRW 26.1bn in 2025, above operating profit.

By quarter, second-quarter 2025 revenue of KRW 39.2bn produced only KRW 4.4bn of operating profit, an eleven-percent margin, before profitability improved to KRW 9.0bn on KRW 36.4bn in the third quarter and KRW 9.3bn on KRW 50.8bn in the fourth.

In 2026, first-quarter revenue of KRW 88.9bn with KRW 30.1bn operating profit and second-quarter revenue of KRW 72.3bn with KRW 20.1bn lifted first-half revenue to KRW 161.2bn and operating profit to KRW 50.2bn, both above the full-year 2025 totals.

Quarterly operating margins of 33.9% in the first quarter and 27.7% in the second reflect concentrated equipment revenue recognition diluting fixed costs.

That said, the confirmed second-quarter figures came in below the KRW 90.2bn revenue and KRW 28.0bn operating profit that Hana Securities had projected in its April 16, 2026 report.

Operating cash flow turned from negative KRW 15.6bn in 2023 to positive KRW 22.2bn in 2024 and positive KRW 18.3bn in 2025, though the 2025 figure trailed operating profit, indicating working capital absorption from the revenue surge.

The balance sheet showed equity of KRW 177.2bn against liabilities of KRW 71.5bn at end-2025, a 40.4% debt-to-equity ratio, higher than 33.3% a year earlier but still low.

With two consecutive loss-making years in 2023 and 2024 on record, current earnings clearly reflect a concentrated order cycle from the main customer.

05

Industry analysis

The memory industry has entered a strong upcycle alongside the spread of artificial intelligence, and research firm Counterpoint Research projected memory prices could rise 40% through the second quarter of 2026.

SK hynix has completed a reorganization of its high-bandwidth memory lines, signed multi-year supply agreements with global technology majors, and set out a plan to double wafer capacity within five years.

Korea Economic TV reported in May 2026 that SK hynix was expanding M15X capacity in Cheongju and had pulled forward the cleanroom start date for its Yongin fab.

Etching, which removes material outside the circuit pattern after lithography, is an essential step, yet the market has long been led by United States and Japanese toolmakers.

VM entered that supply chain and gradually built its position; opportunities narrowed while the customer was cautious on capital spending, then improved after the customer secured leadership in high-bandwidth memory and changed its capex stance.

At the same time, because sixth-generation high-bandwidth memory still uses 1b DRAM, the mass-production timing of next-generation 1c DRAM may slip, meaning conversion investment schedules dictate when equipment vendors book revenue.

On the supply side, concerns about oversupply from a rival's new capacity additions and yield management remain open issues.

In short, VM sits as a challenger widening localized share in specific process steps among established foreign vendors, with earnings amplitude driven by the intensity and timing of customer investment.

06

Outlook

In a January 2026 interview, CEO Choi Woo-hyung said 2026 revenue would set a record and that he expected it to surpass the previous peak of KRW 178.1bn in 2021. He also noted that margins could come in somewhat below past levels because of headcount additions, overseas sales activity and new equipment development.

With limited room to expand the Icheon headquarters, the company plans to break ground on a new headquarters and fab in the Yongin cluster in 2026, and management set a KRW 1trn revenue goal for that site.

The most recently disclosed SK hynix contract, signed on June 23, 2026, is worth KRW 21.58bn with a delivery deadline of October 14, 2026.

DAOL Investment and Securities said in a June 2026 report that the company is pushing into the high-end poly etch area with a new WS tool, that field testing follows completed wafer testing, and that revenue should begin in the second half of 2027 after quality certification in the first quarter of that year.

The same report projected that entry into a new overseas memory customer was coming into view, with revenue potentially starting as early as the first half of 2027.

SK Securities wrote in February 2026 that, with the customer accelerating greenfield investment, the first phase of the Yongin site could be completed in the first quarter of 2027 and tool move-in could begin from the second quarter of 2027.

The oxide etcher is under internal evaluation, with management saying performance has nearly caught up to customer requirements and cautiously raising the possibility of wafer testing with a customer.

07

Valuation

PER
19.3×
PBR
5.1×
ROE
33.9%
EPS
₩2,734
BPS
₩10,442
Dividend per share
₩0

As the earnings base shifted from losses in 2023-2024 to profit in 2025 and then to a much larger first half of 2026, earnings-based multiples compress quickly in step with the profit recovery.

Against net assets, by contrast, the shares trade at a sizable premium, a pattern common for equipment names in the early to middle part of a cycle. The company currently pays no cash dividend, so appeal from a dividend yield perspective is limited.

Hana Securities, in an April 16, 2026 report, kept a Buy rating with a target price of KRW 84,000 and said it maintained the name as its top pick among front-end equipment makers.

DAOL Investment and Securities said in a June 2026 report that it raised its target price by 46%, reflecting expanded customer investment, entry into new process steps and the possibility of winning new customers.

Those external projections assume revenue from new tools and new customers in 2027, so the basis for the multiples the market applies may change depending on whether that timeline is met.

PER, EPS, PBR and BPS are all calculated in-house (the same method as Naver and Toss) · Dividend yield = cash dividend per share from DART filings (supplemented by KRX) ÷ current price · As of 2026-09-04

08

Bull factors

Order flow tied directly to the customer's investment cycle

The KRW 78.3bn contract signed in January 2026 equated to 111.43% of the company's most recent annual revenue at the time of disclosure. A further deal of about KRW 46.3bn followed in February, equal to 65.85% of recent revenue.

Korea Economic TV reported in May 2026 that the company won four SK hynix orders in the first quarter alone, totaling KRW 224.7bn. Those orders showed up in the sharp revenue and profit increase recorded in the first half of 2026.

Rare domestic position with room to widen process coverage

Few Korean firms handle etch equipment while Lam Research and Tokyo Electron dominate, so the customer's efforts to reduce dependence on imported tools create a structural opening. Its plasma source technology underpins 300mm dry etchers that substitute for foreign tools on performance and price.

Beyond poly and metal, the company aims to add oxide etchers, a market it views as comparable in size to poly and metal combined. Broader process coverage means more addressable volume from the same customer investment.

Profit recovery with low leverage

On confirmed filings, 2025 revenue of KRW 144.4bn and operating profit of KRW 24.7bn ended the losses of 2023-2024, and first-half 2026 operating profit reached KRW 50.2bn. The debt-to-equity ratio was 40.4% at end-2025, up from 33.3% a year earlier but still low in absolute terms.

Operating cash flow also turned positive in 2024 and 2025 after a negative 2023. Heading into a period that will require expansion spending, the balance sheet retains relative flexibility.

09

Bear factors

Concentration on a single customer

Company profile data show domestic sales at 89.74% of revenue, reflecting concentration on one large local customer. It has previously been noted that the SK hynix share of sales is very large and that memory dynamics make results swing with front-end investment.

Revenue indeed shrank to KRW 26.0bn in 2023 with two consecutive years of operating losses. Until diversification shows up in reported revenue, that structural vulnerability remains.

Quarterly results below estimates and a front-loaded year

Confirmed second-quarter 2026 revenue of KRW 72.3bn and operating profit of KRW 20.1bn were down from the first quarter's KRW 88.9bn and KRW 30.1bn. Both figures came in below the KRW 90.2bn revenue and KRW 28.0bn operating profit Hana Securities had estimated in its April report.

The same report noted that results after the first quarter could feel comparatively flat. Because equipment revenue depends on delivery timing, quarterly swings are large.

Rising costs and potential margin dilution

CEO Choi said margins could come in below past levels because of headcount additions, overseas sales work and new tool development. Headcount rose from 64 at the end of 2021 to 102 as of the third quarter of 2025.

A new headquarters and fab in the Yongin cluster are also planned, which can add fixed costs and depreciation. Second-quarter 2026 operating margin was in fact lower than the first quarter's.

10

Risk factors

Delays in customer investment schedules

It has been pointed out that if the customer keeps a stance of not running ahead of demand despite a surge in orders, equipment delivery timing can shift. Because sixth-generation high-bandwidth memory still uses 1b DRAM, the mass-production start for 1c DRAM could be pushed back.

If conversion investment slips, the timing of quarterly revenue recognition moves with it. That typically shows up as wider quarterly volatility rather than a change in the annual direction.

Competition and qualification risk

The etch segment is led by global players such as Lam Research, Applied Materials and Tokyo Electron, and foreign vendors are analyzed to hold a high share inside the customer. The new WS tool is in field testing, with quality certification projected to conclude in the first quarter of 2027.

If certification slips or performance verification falls short, entry into the new process step could be delayed. Verification standards are also tougher in high-end applications.

A turn in the memory cycle

Concerns persist about oversupply from a rival's new capacity additions along with yield management challenges. VM has a record of revenue collapsing from KRW 141.3bn in 2022 to KRW 26.0bn in 2023, so its earnings amplitude in a downturn is wide. Equipment orders tend to lag memory prices and customer cash flows. Fixed costs added during the upcycle can deepen margin erosion when the cycle turns.

11

What to watch next

  1. Mid-October 2026

    The KRW 21.58bn SK hynix supply contract signed on June 23, 2026 carries a delivery deadline of October 14. Whether it is fulfilled on schedule, and whether additional contracts are disclosed, offers a clue to the pace of second-half revenue recognition.

  2. Late October to November 2026

    Watch the capital spending stance presented alongside SK hynix's third-quarter results, including order plans for the remaining M15X space in Cheongju and the Yongin fab. VM's orders are directly linked to the customer's investment approvals.

  3. Mid-November 2026

    The key item in the third-quarter disclosure is how revenue scale and operating margin follow on from the first half. It will show the direction of quarterly operating margins, which were 33.9% in the first quarter and 27.7% in the second, and how added headcount and development spending are being absorbed.

  4. First quarter of 2027

    This is the timing DAOL Investment and Securities projected in its June 2026 report for completion of quality certification on the new WS tool, and the start of the window in which revenue from a new overseas memory customer could begin. Whether certification and orders are actually disclosed will be the pivot point for the diversification debate.

  5. February 2027

    The preliminary full-year 2026 disclosure will show whether the record revenue management referenced was achieved and what the annual operating margin looks like. Progress on construction of the new headquarters and fab in the Yongin cluster is another item to check.

12

Overall view

VM is one of the few Korean dry etcher makers, and its results are directly linked to SK hynix's re-accelerating DRAM and high-bandwidth memory investment.

On confirmed filings, it swung from consecutive operating losses in 2023-2024 to KRW 144.4bn of revenue and KRW 24.7bn of operating profit in 2025, and first-half 2026 revenue of KRW 161.2bn with KRW 50.2bn of operating profit already exceeded the full-year 2025 totals.

Large supply contracts worth KRW 78.3bn in January, KRW 46.3bn in February and KRW 21.6bn in June 2026 underpin the bullish case by improving earnings visibility.

On the other side sit structural concentration in one customer and in delivery timing, the fact that confirmed second-quarter 2026 figures came in below brokerage estimates, and rising costs from headcount and expansion.

Quality certification of the new WS tool in 2027 and entry into an overseas memory customer remain projected events whose realization would shape the growth path. Changes in the customer roadmap, such as the timing of the 1c DRAM transition, can shift when quarterly revenue is booked.

The direction of profit has been established; what remains at issue is its durability and the pace of diversification, which will be tested step by step in upcoming order disclosures and quarterly results.

13

Sources

  1. Korea Exchange (KRX) — Prices · Market Cap · Volume
  2. FSS electronic disclosure system (DART) — Financial statements · Dividend filings
Show 18 more articles and sources
  1. digitaltoday.co.kr
  2. butler.works
  3. m.thinkpool.com
  4. m.thinkpool.com
  5. comp.fnguide.com
  6. valueline.co.kr
  7. itooza.com
  8. alphasquare.co.kr
  9. stockeasy.intellio.kr
  10. markets.hankyung.com
  11. littlebproject.com
  12. stockplus.com
  13. judal.co.kr
  14. littlebproject.com
  15. moneytoring.ai
  16. m.irgo.co.kr
  17. datatooza.com
  18. instagram.com

Report written 2026-09-05 · Data as of 2026-09-04

This content is AI analysis of market data and web search results, provided for information only. It is not a solicitation or recommendation to invest. Investment decisions and their consequences are the investor's own responsibility. Data may be delayed or contain errors.