The reported numbers look typical of a company still in the R&D stage. 2025 revenue was KRW 5,634.8mn, up 78.8% from KRW 3,152.2mn in 2024, yet the operating loss widened from KRW 16.53bn to KRW 21.26bn, with an operating margin of minus 377.3%.
Revenue itself has oscillated between roughly KRW 3bn and 6bn (KRW 5,814.0mn in 2022, KRW 3,341.9mn in 2023, KRW 3,152.2mn in 2024, KRW 5,634.8mn in 2025), far short of the scale needed to absorb fixed costs and R&D spending.
Net loss attributable to owners narrowed to KRW 13.82bn in 2025 from KRW 22.03bn in 2024; since the operating loss actually grew, the smaller net loss points to non-operating items acting as a cushion. Cash generation remains negative.
Operating cash flow was minus KRW 11.72bn in 2022, minus KRW 10.97bn in 2023, minus KRW 12.77bn in 2024 and minus KRW 20.59bn in 2025, so outflows have grown. The balance sheet, by contrast, was transformed by capital raising.
Equity rose from KRW 36.13bn at end-2023 to KRW 151.71bn at end-2024 and stood at KRW 142.01bn at end-2025; against total liabilities of KRW 36.97bn, the debt-to-equity ratio was 26.0%, below the 45.3% of 2023.
Quarterly, revenue and operating loss moved from KRW 1,425.6mn and minus KRW 4.98bn in 2Q25, to KRW 1,601.7mn and minus KRW 6.24bn in 3Q25, KRW 987.3mn and minus KRW 5.69bn in 4Q25, KRW 1,966.6mn and minus KRW 5.78bn in 1Q26, and KRW 1,445.3mn and minus KRW 7.95bn in 2Q26.
The 2Q26 operating loss and the attributable net loss of KRW 7.71bn were the largest among the five quarters provided, and for the most recent four quarters (3Q25 through 2Q26) revenue totalled about KRW 6.0bn against a combined operating loss of roughly KRW 25.7bn.